vs
BOYD GAMING CORP（BYD）とADVANCED DRAINAGE SYSTEMS, INC.（WMS）の財務データ比較。上の社名をクリックして会社を切り替えられます
BOYD GAMING CORPの直近四半期売上が大きい（$997.4M vs $693.4M、ADVANCED DRAINAGE SYSTEMS, INC.の約1.4倍）。ADVANCED DRAINAGE SYSTEMS, INC.の純利益率が高く（13.5% vs 10.5%、差は3.0%）。BOYD GAMING CORPの前年同期比売上増加率が高い（0.6% vs 0.4%）。過去8四半期でADVANCED DRAINAGE SYSTEMS, INC.の売上複合成長率が高い（3.0% vs 1.5%）
ボイド・ゲーミング・コーポレーションは米国ネバダ州パラダイスに本社を置くギャンブル・ホスピタリティ企業で、カジノ運営を中心に宿泊・レジャーなどの関連サービスを幅広く提供し、世界中の顧客に高品質な総合エンターテイメント体験を届けている。
アドバンスド・ドレネージ・システムズ（略称ADS）は米国の企業で、ポリプロピレン・ポリエチレン製パイプ、プラスチック製浸出場システム、浄化槽と付属部品、雨水調整施設、PVC製排水構造物、継手、水ろ過・分離装置の設計・製造・販売を行い、米国最大の高密度ポリエチレンパイプメーカーです。本社はオハイオ州ヒリアードに所在します。
BYD vs WMS — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $997.4M | $693.4M |
| 純利益 | $104.3M | $93.6M |
| 粗利率 | — | 37.4% |
| 営業利益率 | 16.4% | 19.7% |
| 純利益率 | 10.5% | 13.5% |
| 売上前年比 | 0.6% | 0.4% |
| 純利益前年比 | -5.9% | 15.3% |
| EPS（希薄化後） | $1.37 | $1.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $997.4M | — | ||
| Q4 25 | $1.1B | $693.4M | ||
| Q3 25 | $1.0B | $850.4M | ||
| Q2 25 | $1.0B | $829.9M | ||
| Q1 25 | $991.6M | $615.8M | ||
| Q4 24 | $1.0B | $690.5M | ||
| Q3 24 | $961.2M | $782.6M | ||
| Q2 24 | $967.5M | $815.3M |
| Q1 26 | $104.3M | — | ||
| Q4 25 | $140.4M | $93.6M | ||
| Q3 25 | $1.4B | $156.0M | ||
| Q2 25 | $151.5M | $143.9M | ||
| Q1 25 | $111.4M | $77.2M | ||
| Q4 24 | $170.5M | $81.2M | ||
| Q3 24 | $131.1M | $130.4M | ||
| Q2 24 | $139.8M | $161.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 37.4% | ||
| Q3 25 | — | 40.0% | ||
| Q2 25 | — | 39.8% | ||
| Q1 25 | — | 36.7% | ||
| Q4 24 | — | 35.0% | ||
| Q3 24 | — | 37.6% | ||
| Q2 24 | — | 40.8% |
| Q1 26 | 16.4% | — | ||
| Q4 25 | 15.7% | 19.7% | ||
| Q3 25 | 13.9% | 26.3% | ||
| Q2 25 | 23.4% | 24.8% | ||
| Q1 25 | 20.2% | 19.0% | ||
| Q4 24 | 25.1% | 18.4% | ||
| Q3 24 | 22.9% | 23.9% | ||
| Q2 24 | 23.5% | 27.7% |
| Q1 26 | 10.5% | — | ||
| Q4 25 | 13.2% | 13.5% | ||
| Q3 25 | 143.4% | 18.3% | ||
| Q2 25 | 14.6% | 17.3% | ||
| Q1 25 | 11.2% | 12.5% | ||
| Q4 24 | 16.4% | 11.8% | ||
| Q3 24 | 13.6% | 16.7% | ||
| Q2 24 | 14.5% | 19.8% |
| Q1 26 | $1.37 | — | ||
| Q4 25 | $1.60 | $1.19 | ||
| Q3 25 | $17.81 | $1.99 | ||
| Q2 25 | $1.84 | $1.84 | ||
| Q1 25 | $1.31 | $0.99 | ||
| Q4 24 | $1.89 | $1.04 | ||
| Q3 24 | $1.43 | $1.67 | ||
| Q2 24 | $1.47 | $2.06 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.0B |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | — | $1.9B |
| 総資産 | — | $4.1B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $353.4M | $1.0B | ||
| Q3 25 | $319.1M | $812.9M | ||
| Q2 25 | $320.1M | $638.3M | ||
| Q1 25 | $311.5M | $463.3M | ||
| Q4 24 | $316.7M | $488.9M | ||
| Q3 24 | $286.3M | $613.0M | ||
| Q2 24 | $280.8M | $541.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $3.5B | $1.3B | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.0B | — |
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | $1.9B | ||
| Q3 25 | $2.7B | $1.8B | ||
| Q2 25 | $1.4B | $1.7B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.6B | $1.5B | ||
| Q3 24 | $1.6B | $1.4B | ||
| Q2 24 | $1.7B | $1.3B |
| Q1 26 | — | — | ||
| Q4 25 | $6.6B | $4.1B | ||
| Q3 25 | $6.5B | $4.1B | ||
| Q2 25 | $6.6B | $3.9B | ||
| Q1 25 | $6.5B | $3.7B | ||
| Q4 24 | $6.4B | $3.6B | ||
| Q3 24 | $6.3B | $3.5B | ||
| Q2 24 | $6.3B | $3.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.56× | — | ||
| Q1 25 | 2.61× | 0.83× | ||
| Q4 24 | 2.01× | — | ||
| Q3 24 | 1.88× | — | ||
| Q2 24 | 1.73× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $269.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $183.6M |
| FCFマージンFCF / 売上 | — | 26.5% |
| 設備投資強度設備投資 / 売上 | — | 12.4% |
| キャッシュ転換率営業CF / 純利益 | — | 2.88× |
| 直近12ヶ月FCF直近4四半期 | — | $577.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $275.3M | $269.3M | ||
| Q3 25 | $240.0M | $234.9M | ||
| Q2 25 | $205.0M | $275.0M | ||
| Q1 25 | $256.4M | $41.2M | ||
| Q4 24 | $262.1M | $189.9M | ||
| Q3 24 | $231.2M | $166.9M | ||
| Q2 24 | $213.1M | $183.4M |
| Q1 26 | — | — | ||
| Q4 25 | $127.0M | $183.6M | ||
| Q3 25 | $94.4M | $176.4M | ||
| Q2 25 | $80.6M | $222.4M | ||
| Q1 25 | $86.5M | $-5.3M | ||
| Q4 24 | $150.9M | $135.7M | ||
| Q3 24 | $146.0M | $112.4M | ||
| Q2 24 | $98.7M | $125.7M |
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | 26.5% | ||
| Q3 25 | 9.4% | 20.7% | ||
| Q2 25 | 7.8% | 26.8% | ||
| Q1 25 | 8.7% | -0.9% | ||
| Q4 24 | 14.5% | 19.7% | ||
| Q3 24 | 15.2% | 14.4% | ||
| Q2 24 | 10.2% | 15.4% |
| Q1 26 | — | — | ||
| Q4 25 | 14.0% | 12.4% | ||
| Q3 25 | 14.5% | 6.9% | ||
| Q2 25 | 12.0% | 6.3% | ||
| Q1 25 | 17.1% | 7.6% | ||
| Q4 24 | 10.7% | 7.9% | ||
| Q3 24 | 8.9% | 7.0% | ||
| Q2 24 | 11.8% | 7.1% |
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | 2.88× | ||
| Q3 25 | 0.17× | 1.51× | ||
| Q2 25 | 1.35× | 1.91× | ||
| Q1 25 | 2.30× | 0.53× | ||
| Q4 24 | 1.54× | 2.34× | ||
| Q3 24 | 1.76× | 1.28× | ||
| Q2 24 | 1.52× | 1.14× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BYD
| Gaming | $650.5M | 65% |
| Online reimbursements | $135.4M | 14% |
| Food & beverage | $75.8M | 8% |
| Other | $63.5M | 6% |
| Room | $45.9M | 5% |
| Management fee | $26.2M | 3% |
WMS
| Reportable Segment Aggregation Before Other Operating Segment | $557.3M | 80% |
| Other | $85.5M | 12% |
| Pipe | $35.5M | 5% |
| Allied Products And Other | $15.0M | 2% |
