vs
GEヘルスケア(CCRN)とCSG SYSTEMS INTERNATIONAL INC(CSGS)の財務データ比較。上の社名をクリックして会社を切り替えられます
CSG SYSTEMS INTERNATIONAL INCの直近四半期売上が大きい($323.1M vs $236.8M、GEヘルスケアの約1.4倍)。CSG SYSTEMS INTERNATIONAL INCの純利益率が高く(2.2% vs -35.0%、差は37.2%)。CSG SYSTEMS INTERNATIONAL INCの前年同期比売上増加率が高い(2.0% vs -23.6%)。CSG SYSTEMS INTERNATIONAL INCの直近四半期フリーキャッシュフローが多い($55.8M vs $16.1M)。過去8四半期でCSG SYSTEMS INTERNATIONAL INCの売上複合成長率が高い(4.6% vs -21.0%)
GEヘルスケアは米国イリノイ州シカゴに本拠を置く医療テクノロジー企業で、ブランド表記はGE HealthCareです。事業は大きく4部門に分かれています。分子画像、CT、MRI、婦人科健診、X線装置を含む医用画像部門、超音波部門、遠隔患者モニタリング、麻酔・呼吸ケア、心臓診断、乳幼児ケアを対象とする患者ケアソリューション部門があり、医薬関連事業も展開しています。
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
CCRN vs CSGS — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $236.8M | $323.1M |
| 純利益 | $-82.9M | $7.0M |
| 粗利率 | — | 50.0% |
| 営業利益率 | -30.2% | 9.0% |
| 純利益率 | -35.0% | 2.2% |
| 売上前年比 | -23.6% | 2.0% |
| 純利益前年比 | -2109.7% | -79.7% |
| EPS(希薄化後) | $-2.56 | $0.24 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $236.8M | $323.1M | ||
| Q3 25 | $250.1M | $303.6M | ||
| Q2 25 | $274.1M | $297.1M | ||
| Q1 25 | $293.4M | $299.5M | ||
| Q4 24 | $309.9M | $316.7M | ||
| Q3 24 | $315.1M | $295.1M | ||
| Q2 24 | $339.8M | $290.3M | ||
| Q1 24 | $379.2M | $295.1M |
| Q4 25 | $-82.9M | $7.0M | ||
| Q3 25 | $-4.8M | $20.5M | ||
| Q2 25 | $-6.7M | $12.3M | ||
| Q1 25 | $-490.0K | $16.1M | ||
| Q4 24 | $-3.8M | $34.5M | ||
| Q3 24 | $2.6M | $19.1M | ||
| Q2 24 | $-16.1M | $13.8M | ||
| Q1 24 | $2.7M | $19.5M |
| Q4 25 | — | 50.0% | ||
| Q3 25 | 20.4% | 48.1% | ||
| Q2 25 | 20.4% | 49.5% | ||
| Q1 25 | 20.0% | 48.4% | ||
| Q4 24 | — | 51.3% | ||
| Q3 24 | 20.4% | 49.4% | ||
| Q2 24 | 20.8% | 47.3% | ||
| Q1 24 | 20.4% | 46.5% |
| Q4 25 | -30.2% | 9.0% | ||
| Q3 25 | -2.4% | 10.0% | ||
| Q2 25 | -2.1% | 10.0% | ||
| Q1 25 | -0.3% | 9.8% | ||
| Q4 24 | -1.1% | 13.4% | ||
| Q3 24 | 0.9% | 10.8% | ||
| Q2 24 | -5.7% | 8.8% | ||
| Q1 24 | 0.8% | 10.8% |
| Q4 25 | -35.0% | 2.2% | ||
| Q3 25 | -1.9% | 6.7% | ||
| Q2 25 | -2.4% | 4.1% | ||
| Q1 25 | -0.2% | 5.4% | ||
| Q4 24 | -1.2% | 10.9% | ||
| Q3 24 | 0.8% | 6.5% | ||
| Q2 24 | -4.7% | 4.8% | ||
| Q1 24 | 0.7% | 6.6% |
| Q4 25 | $-2.56 | $0.24 | ||
| Q3 25 | $-0.15 | $0.73 | ||
| Q2 25 | $-0.20 | $0.44 | ||
| Q1 25 | $-0.02 | $0.57 | ||
| Q4 24 | $-0.13 | $1.20 | ||
| Q3 24 | $0.08 | $0.67 | ||
| Q2 24 | $-0.47 | $0.48 | ||
| Q1 24 | $0.08 | $0.68 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $108.7M | $180.0M |
| 総負債低いほど良い | — | $539.5M |
| 株主資本純資産 | $322.8M | $283.7M |
| 総資産 | $449.0M | $1.5B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.90× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $108.7M | $180.0M | ||
| Q3 25 | $99.1M | $158.4M | ||
| Q2 25 | $81.2M | $145.9M | ||
| Q1 25 | $80.7M | $136.0M | ||
| Q4 24 | $81.6M | $161.8M | ||
| Q3 24 | $64.0M | $118.4M | ||
| Q2 24 | $69.6M | $110.4M | ||
| Q1 24 | $5.2M | $120.8M |
| Q4 25 | — | $539.5M | ||
| Q3 25 | — | $538.6M | ||
| Q2 25 | — | $537.8M | ||
| Q1 25 | — | $537.6M | ||
| Q4 24 | — | $538.5M | ||
| Q3 24 | — | $539.5M | ||
| Q2 24 | — | $540.5M | ||
| Q1 24 | — | $541.5M |
| Q4 25 | $322.8M | $283.7M | ||
| Q3 25 | $408.1M | $289.5M | ||
| Q2 25 | $412.2M | $290.7M | ||
| Q1 25 | $418.2M | $283.1M | ||
| Q4 24 | $419.0M | $282.6M | ||
| Q3 24 | $424.7M | $288.4M | ||
| Q2 24 | $433.3M | $273.3M | ||
| Q1 24 | $462.4M | $269.3M |
| Q4 25 | $449.0M | $1.5B | ||
| Q3 25 | $538.2M | $1.5B | ||
| Q2 25 | $553.8M | $1.4B | ||
| Q1 25 | $576.2M | $1.4B | ||
| Q4 24 | $589.3M | $1.5B | ||
| Q3 24 | $597.4M | $1.4B | ||
| Q2 24 | $602.9M | $1.4B | ||
| Q1 24 | $648.4M | $1.3B |
| Q4 25 | — | 1.90× | ||
| Q3 25 | — | 1.86× | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | 1.90× | ||
| Q4 24 | — | 1.91× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 1.98× | ||
| Q1 24 | — | 2.01× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $18.2M | $59.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $16.1M | $55.8M |
| FCFマージンFCF / 売上 | 6.8% | 17.3% |
| 設備投資強度設備投資 / 売上 | 0.9% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | — | 8.46× |
| 直近12ヶ月FCF直近4四半期 | $40.1M | $141.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $18.2M | $59.2M | ||
| Q3 25 | $20.1M | $47.9M | ||
| Q2 25 | $4.2M | $37.3M | ||
| Q1 25 | $5.7M | $11.5M | ||
| Q4 24 | $24.2M | $82.5M | ||
| Q3 24 | $7.5M | $39.5M | ||
| Q2 24 | $82.4M | $43.1M | ||
| Q1 24 | $6.0M | $-29.4M |
| Q4 25 | $16.1M | $55.8M | ||
| Q3 25 | $17.9M | $43.9M | ||
| Q2 25 | $2.3M | $34.6M | ||
| Q1 25 | $3.8M | $7.1M | ||
| Q4 24 | $21.7M | $76.6M | ||
| Q3 24 | $6.3M | $32.0M | ||
| Q2 24 | $79.6M | $38.8M | ||
| Q1 24 | $3.8M | $-34.1M |
| Q4 25 | 6.8% | 17.3% | ||
| Q3 25 | 7.2% | 14.5% | ||
| Q2 25 | 0.8% | 11.6% | ||
| Q1 25 | 1.3% | 2.4% | ||
| Q4 24 | 7.0% | 24.2% | ||
| Q3 24 | 2.0% | 10.8% | ||
| Q2 24 | 23.4% | 13.4% | ||
| Q1 24 | 1.0% | -11.6% |
| Q4 25 | 0.9% | 1.1% | ||
| Q3 25 | 0.9% | 1.3% | ||
| Q2 25 | 0.7% | 0.9% | ||
| Q1 25 | 0.6% | 1.5% | ||
| Q4 24 | 0.8% | 1.9% | ||
| Q3 24 | 0.4% | 2.5% | ||
| Q2 24 | 0.8% | 1.5% | ||
| Q1 24 | 0.6% | 1.6% |
| Q4 25 | — | 8.46× | ||
| Q3 25 | — | 2.34× | ||
| Q2 25 | — | 3.04× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 2.39× | ||
| Q3 24 | 2.92× | 2.07× | ||
| Q2 24 | — | 3.12× | ||
| Q1 24 | 2.23× | -1.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CCRN
| Temporary Staffing Services | $189.6M | 80% |
| Physician Staffing | $42.5M | 18% |
| Other Services | $4.7M | 2% |
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |