vs
C.H. Robinson(CHRW)とPNC Financial Services(PNC)の財務データ比較。上の社名をクリックして会社を切り替えられます
PNC Financial Servicesの直近四半期売上が大きい($6.1B vs $3.9B、C.H. Robinsonの約1.6倍)。PNC Financial Servicesの純利益率が高く(33.5% vs 3.5%、差は30.0%)。PNC Financial Servicesの前年同期比売上増加率が高い(9.1% vs -6.5%)。過去8四半期でPNC Financial Servicesの売上複合成長率が高い(8.6% vs -5.8%)
C.H. Robinsonワールドワイドは米国発の輸送企業で、サードパーティーロジスティクス(3PL)事業を展開しています。貨物輸送・輸送管理・ブローカー業務・倉庫保管に対応し、満載トラック・小口トラック・航空貨物・複合輸送・海上輸送など多様な輸送手段を提供しています。
PNCフィナンシャル・サービシズ・グループは米国ペンシルベニア州ピッツバーグに本社を置く銀行持株会社兼金融サービス企業です。子会社のPNC銀行は米国27州とコロンビア特別区で事業を展開し、2629店舗と9523台のATMを運営しており、米国最大級の銀行の1つです。
CHRW vs PNC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $3.9B | $6.1B |
| 純利益 | $136.3M | $2.0B |
| 粗利率 | — | — |
| 営業利益率 | 4.6% | 38.4% |
| 純利益率 | 3.5% | 33.5% |
| 売上前年比 | -6.5% | 9.1% |
| 純利益前年比 | -8.7% | 25.0% |
| EPS(希薄化後) | $1.12 | $4.88 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $3.9B | $6.1B | ||
| Q3 25 | $4.1B | $5.9B | ||
| Q2 25 | $4.1B | $5.7B | ||
| Q1 25 | $4.0B | $5.5B | ||
| Q4 24 | $4.2B | $5.6B | ||
| Q3 24 | $4.6B | $5.4B | ||
| Q2 24 | $4.5B | $5.4B | ||
| Q1 24 | $4.4B | $5.1B |
| Q4 25 | $136.3M | $2.0B | ||
| Q3 25 | $163.0M | $1.8B | ||
| Q2 25 | $152.5M | $1.6B | ||
| Q1 25 | $135.3M | $1.5B | ||
| Q4 24 | $149.3M | $1.6B | ||
| Q3 24 | $97.2M | $1.5B | ||
| Q2 24 | $126.3M | $1.5B | ||
| Q1 24 | $92.9M | $1.3B |
| Q4 25 | 4.6% | 38.4% | ||
| Q3 25 | 5.3% | 38.7% | ||
| Q2 25 | 5.2% | 35.8% | ||
| Q1 25 | 4.4% | 33.9% | ||
| Q4 24 | 4.4% | 34.2% | ||
| Q3 24 | 3.9% | 34.3% | ||
| Q2 24 | 4.0% | 33.6% | ||
| Q1 24 | 2.9% | 32.2% |
| Q4 25 | 3.5% | 33.5% | ||
| Q3 25 | 3.9% | 30.8% | ||
| Q2 25 | 3.7% | 29.0% | ||
| Q1 25 | 3.3% | 27.5% | ||
| Q4 24 | 3.6% | 29.2% | ||
| Q3 24 | 2.1% | 27.7% | ||
| Q2 24 | 2.8% | 27.3% | ||
| Q1 24 | 2.1% | 26.1% |
| Q4 25 | $1.12 | $4.88 | ||
| Q3 25 | $1.34 | $4.35 | ||
| Q2 25 | $1.26 | $3.85 | ||
| Q1 25 | $1.11 | $3.51 | ||
| Q4 24 | $1.23 | $3.76 | ||
| Q3 24 | $0.80 | $3.49 | ||
| Q2 24 | $1.05 | $3.39 | ||
| Q1 24 | $0.78 | $3.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $160.9M | — |
| 総負債低いほど良い | $1.1B | $57.1B |
| 株主資本純資産 | $1.8B | $60.6B |
| 総資産 | $5.1B | $573.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.59× | 0.94× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $160.9M | — | ||
| Q3 25 | $136.8M | — | ||
| Q2 25 | $156.0M | — | ||
| Q1 25 | $129.9M | — | ||
| Q4 24 | $145.8M | — | ||
| Q3 24 | $131.7M | — | ||
| Q2 24 | $113.2M | — | ||
| Q1 24 | $121.8M | — |
| Q4 25 | $1.1B | $57.1B | ||
| Q3 25 | $1.2B | $62.3B | ||
| Q2 25 | $1.4B | $60.4B | ||
| Q1 25 | $1.4B | $60.7B | ||
| Q4 24 | $1.4B | $61.7B | ||
| Q3 24 | $1.6B | $68.1B | ||
| Q2 24 | $1.6B | $71.4B | ||
| Q1 24 | $1.7B | $72.7B |
| Q4 25 | $1.8B | $60.6B | ||
| Q3 25 | $1.9B | $59.0B | ||
| Q2 25 | $1.8B | $57.6B | ||
| Q1 25 | $1.7B | $56.4B | ||
| Q4 24 | $1.7B | $54.4B | ||
| Q3 24 | $1.6B | $55.7B | ||
| Q2 24 | $1.5B | $52.6B | ||
| Q1 24 | $1.4B | $51.3B |
| Q4 25 | $5.1B | $573.6B | ||
| Q3 25 | $5.2B | $568.8B | ||
| Q2 25 | $5.3B | $559.1B | ||
| Q1 25 | $5.2B | $554.7B | ||
| Q4 24 | $5.3B | $560.0B | ||
| Q3 24 | $5.6B | $564.9B | ||
| Q2 24 | $5.5B | $556.5B | ||
| Q1 24 | $5.5B | $566.2B |
| Q4 25 | 0.59× | 0.94× | ||
| Q3 25 | 0.64× | 1.06× | ||
| Q2 25 | 0.76× | 1.05× | ||
| Q1 25 | 0.80× | 1.08× | ||
| Q4 24 | 0.80× | 1.13× | ||
| Q3 24 | 0.95× | 1.22× | ||
| Q2 24 | 1.07× | 1.36× | ||
| Q1 24 | 1.19× | 1.42× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $305.4M | $757.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $302.4M | — |
| FCFマージンFCF / 売上 | 7.7% | — |
| 設備投資強度設備投資 / 売上 | 0.1% | — |
| キャッシュ転換率営業CF / 純利益 | 2.24× | 0.37× |
| 直近12ヶ月FCF直近4四半期 | $894.9M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $305.4M | $757.0M | ||
| Q3 25 | $275.4M | $2.7B | ||
| Q2 25 | $227.1M | $1.5B | ||
| Q1 25 | $106.5M | $-509.0M | ||
| Q4 24 | $267.9M | $1.8B | ||
| Q3 24 | $108.1M | $3.3B | ||
| Q2 24 | $166.4M | $1.0B | ||
| Q1 24 | $-33.3M | $1.8B |
| Q4 25 | $302.4M | — | ||
| Q3 25 | $269.5M | — | ||
| Q2 25 | $219.8M | — | ||
| Q1 25 | $103.2M | — | ||
| Q4 24 | $265.3M | — | ||
| Q3 24 | $103.3M | — | ||
| Q2 24 | $159.8M | — | ||
| Q1 24 | $-41.9M | — |
| Q4 25 | 7.7% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | -1.0% | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.2% | — |
| Q4 25 | 2.24× | 0.37× | ||
| Q3 25 | 1.69× | 1.46× | ||
| Q2 25 | 1.49× | 0.90× | ||
| Q1 25 | 0.79× | -0.34× | ||
| Q4 24 | 1.79× | 1.11× | ||
| Q3 24 | 1.11× | 2.18× | ||
| Q2 24 | 1.32× | 0.70× | ||
| Q1 24 | -0.36× | 1.31× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CHRW
| North American Service Transportation NAST | $2.8B | 72% |
| Global Forwarding | $731.0M | 19% |
| Sourcing | $340.9M | 9% |
PNC
| Corporate Institutional Banking Segment | $3.0B | 50% |
| Other | $2.5B | 42% |
| Interchange Fees | $181.0M | 3% |
| Asset Management Fees And Brokerage Fees | $155.0M | 3% |
| Net Credit Card Fees | $59.0M | 1% |
| Merchant Fees | $32.0M | 1% |
| Commercial And Residential Mortgage Banking Fees | $25.0M | 0% |
| Cash And Cash Management Fees Other | $20.0M | 0% |
| Lending And Deposit Services Other | $18.0M | 0% |
| Treasury Management Fees | $10.0M | 0% |