vs
C.H. Robinson(CHRW)とPost Holdings, Inc.(POST)の財務データ比較。上の社名をクリックして会社を切り替えられます
C.H. Robinsonの直近四半期売上が大きい($3.9B vs $2.2B、Post Holdings, Inc.の約1.8倍)。Post Holdings, Inc.の純利益率が高く(4.5% vs 3.5%、差は1.0%)。Post Holdings, Inc.の前年同期比売上増加率が高い(10.1% vs -6.5%)。C.H. Robinsonの直近四半期フリーキャッシュフローが多い($302.4M vs $119.3M)。過去8四半期でPost Holdings, Inc.の売上複合成長率が高い(4.3% vs -5.8%)
C.H. Robinsonワールドワイドは米国発の輸送企業で、サードパーティーロジスティクス(3PL)事業を展開しています。貨物輸送・輸送管理・ブローカー業務・倉庫保管に対応し、満載トラック・小口トラック・航空貨物・複合輸送・海上輸送など多様な輸送手段を提供しています。
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
CHRW vs POST — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $3.9B | $2.2B |
| 純利益 | $136.3M | $96.8M |
| 粗利率 | — | 29.4% |
| 営業利益率 | 4.6% | 11.0% |
| 純利益率 | 3.5% | 4.5% |
| 売上前年比 | -6.5% | 10.1% |
| 純利益前年比 | -8.7% | -14.6% |
| EPS(希薄化後) | $1.12 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $3.9B | $2.2B | ||
| Q3 25 | $4.1B | $2.2B | ||
| Q2 25 | $4.1B | $2.0B | ||
| Q1 25 | $4.0B | $2.0B | ||
| Q4 24 | $4.2B | $2.0B | ||
| Q3 24 | $4.6B | $2.0B | ||
| Q2 24 | $4.5B | $1.9B | ||
| Q1 24 | $4.4B | $2.0B |
| Q4 25 | $136.3M | $96.8M | ||
| Q3 25 | $163.0M | $51.0M | ||
| Q2 25 | $152.5M | $108.8M | ||
| Q1 25 | $135.3M | $62.6M | ||
| Q4 24 | $149.3M | $113.3M | ||
| Q3 24 | $97.2M | $81.6M | ||
| Q2 24 | $126.3M | $99.8M | ||
| Q1 24 | $92.9M | $97.2M |
| Q4 25 | — | 29.4% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 28.0% | ||
| Q4 24 | — | 30.1% | ||
| Q3 24 | — | 28.6% | ||
| Q2 24 | — | 29.6% | ||
| Q1 24 | — | 29.0% |
| Q4 25 | 4.6% | 11.0% | ||
| Q3 25 | 5.3% | 7.5% | ||
| Q2 25 | 5.2% | 11.8% | ||
| Q1 25 | 4.4% | 9.3% | ||
| Q4 24 | 4.4% | 10.8% | ||
| Q3 24 | 3.9% | 9.5% | ||
| Q2 24 | 4.0% | 10.4% | ||
| Q1 24 | 2.9% | 9.5% |
| Q4 25 | 3.5% | 4.5% | ||
| Q3 25 | 3.9% | 2.3% | ||
| Q2 25 | 3.7% | 5.5% | ||
| Q1 25 | 3.3% | 3.2% | ||
| Q4 24 | 3.6% | 5.7% | ||
| Q3 24 | 2.1% | 4.1% | ||
| Q2 24 | 2.8% | 5.1% | ||
| Q1 24 | 2.1% | 4.9% |
| Q4 25 | $1.12 | $1.71 | ||
| Q3 25 | $1.34 | $0.91 | ||
| Q2 25 | $1.26 | $1.79 | ||
| Q1 25 | $1.11 | $1.03 | ||
| Q4 24 | $1.23 | $1.78 | ||
| Q3 24 | $0.80 | $1.28 | ||
| Q2 24 | $1.05 | $1.53 | ||
| Q1 24 | $0.78 | $1.48 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $160.9M | $279.3M |
| 総負債低いほど良い | $1.1B | $7.5B |
| 株主資本純資産 | $1.8B | $3.5B |
| 総資産 | $5.1B | $13.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.59× | 2.16× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $160.9M | $279.3M | ||
| Q3 25 | $136.8M | $176.7M | ||
| Q2 25 | $156.0M | $1.1B | ||
| Q1 25 | $129.9M | $617.6M | ||
| Q4 24 | $145.8M | $872.9M | ||
| Q3 24 | $131.7M | $787.4M | ||
| Q2 24 | $113.2M | $333.8M | ||
| Q1 24 | $121.8M | $333.4M |
| Q4 25 | $1.1B | $7.5B | ||
| Q3 25 | $1.2B | $7.4B | ||
| Q2 25 | $1.4B | $7.3B | ||
| Q1 25 | $1.4B | $6.9B | ||
| Q4 24 | $1.4B | $6.9B | ||
| Q3 24 | $1.6B | $6.8B | ||
| Q2 24 | $1.6B | $6.4B | ||
| Q1 24 | $1.7B | $6.4B |
| Q4 25 | $1.8B | $3.5B | ||
| Q3 25 | $1.9B | $3.8B | ||
| Q2 25 | $1.8B | $4.0B | ||
| Q1 25 | $1.7B | $3.8B | ||
| Q4 24 | $1.7B | $3.9B | ||
| Q3 24 | $1.6B | $4.1B | ||
| Q2 24 | $1.5B | $3.9B | ||
| Q1 24 | $1.4B | $4.0B |
| Q4 25 | $5.1B | $13.0B | ||
| Q3 25 | $5.2B | $13.5B | ||
| Q2 25 | $5.3B | $13.4B | ||
| Q1 25 | $5.2B | $12.8B | ||
| Q4 24 | $5.3B | $12.8B | ||
| Q3 24 | $5.6B | $12.9B | ||
| Q2 24 | $5.5B | $12.1B | ||
| Q1 24 | $5.5B | $12.2B |
| Q4 25 | 0.59× | 2.16× | ||
| Q3 25 | 0.64× | 1.98× | ||
| Q2 25 | 0.76× | 1.84× | ||
| Q1 25 | 0.80× | 1.81× | ||
| Q4 24 | 0.80× | 1.79× | ||
| Q3 24 | 0.95× | 1.67× | ||
| Q2 24 | 1.07× | 1.62× | ||
| Q1 24 | 1.19× | 1.61× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $305.4M | $235.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $302.4M | $119.3M |
| FCFマージンFCF / 売上 | 7.7% | 5.5% |
| 設備投資強度設備投資 / 売上 | 0.1% | 5.4% |
| キャッシュ転換率営業CF / 純利益 | 2.24× | 2.43× |
| 直近12ヶ月FCF直近4四半期 | $894.9M | $436.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $305.4M | $235.7M | ||
| Q3 25 | $275.4M | $301.3M | ||
| Q2 25 | $227.1M | $225.9M | ||
| Q1 25 | $106.5M | $160.7M | ||
| Q4 24 | $267.9M | $310.4M | ||
| Q3 24 | $108.1M | $235.4M | ||
| Q2 24 | $166.4M | $272.3M | ||
| Q1 24 | $-33.3M | $249.6M |
| Q4 25 | $302.4M | $119.3M | ||
| Q3 25 | $269.5M | $151.6M | ||
| Q2 25 | $219.8M | $94.9M | ||
| Q1 25 | $103.2M | $70.2M | ||
| Q4 24 | $265.3M | $171.4M | ||
| Q3 24 | $103.3M | $96.2M | ||
| Q2 24 | $159.8M | $161.5M | ||
| Q1 24 | $-41.9M | $150.9M |
| Q4 25 | 7.7% | 5.5% | ||
| Q3 25 | 6.5% | 6.7% | ||
| Q2 25 | 5.3% | 4.8% | ||
| Q1 25 | 2.5% | 3.6% | ||
| Q4 24 | 6.3% | 8.7% | ||
| Q3 24 | 2.2% | 4.8% | ||
| Q2 24 | 3.6% | 8.3% | ||
| Q1 24 | -1.0% | 7.5% |
| Q4 25 | 0.1% | 5.4% | ||
| Q3 25 | 0.1% | 6.7% | ||
| Q2 25 | 0.2% | 6.6% | ||
| Q1 25 | 0.1% | 4.6% | ||
| Q4 24 | 0.1% | 7.0% | ||
| Q3 24 | 0.1% | 6.9% | ||
| Q2 24 | 0.1% | 5.7% | ||
| Q1 24 | 0.2% | 4.9% |
| Q4 25 | 2.24× | 2.43× | ||
| Q3 25 | 1.69× | 5.91× | ||
| Q2 25 | 1.49× | 2.08× | ||
| Q1 25 | 0.79× | 2.57× | ||
| Q4 24 | 1.79× | 2.74× | ||
| Q3 24 | 1.11× | 2.88× | ||
| Q2 24 | 1.32× | 2.73× | ||
| Q1 24 | -0.36× | 2.57× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CHRW
| North American Service Transportation NAST | $2.8B | 72% |
| Global Forwarding | $731.0M | 19% |
| Sourcing | $340.9M | 9% |
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |