vs
アボット（CLB）とMayville Engineering Company, Inc.（MEC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Mayville Engineering Company, Inc.の直近四半期売上が大きい（$134.3M vs $121.8M、アボットの約1.1倍）。アボットの純利益率が高く（4.2% vs -3.2%、差は7.5%）。Mayville Engineering Company, Inc.の前年同期比売上増加率が高い（10.7% vs -1.4%）。Mayville Engineering Company, Inc.の直近四半期フリーキャッシュフローが多い（$10.2M vs $517.0K）。過去8四半期でアボットの売上複合成長率が高い（-3.4% vs -8.8%）
アボットは本社を米国イリノイ州アボットパークに置く多国籍ヘルスケア企業です。診断製品、栄養関連製品、医療機器を主力事業とし、米国国外向けに医薬品も販売しており、世界的に有名なヘルスケアプロバイダーです。
メイビル・エンジニアリング社は米国に本社を置く大手金属部品・組立製品・カスタムエンジニアリングソリューションの供給企業で、主に農業、建設、商用輸送、防衛、パワースポーツ分野のOEM顧客向けに、試作から大量生産まで一貫したサービスを提供しています。
CLB vs MEC — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $121.8M | $134.3M |
| 純利益 | $5.1M | $-4.4M |
| 粗利率 | — | 6.8% |
| 営業利益率 | 1.5% | -4.1% |
| 純利益率 | 4.2% | -3.2% |
| 売上前年比 | -1.4% | 10.7% |
| 純利益前年比 | — | -127.3% |
| EPS（希薄化後） | $0.11 | $-0.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $121.8M | — | ||
| Q4 25 | $138.3M | $134.3M | ||
| Q3 25 | $134.5M | $144.3M | ||
| Q2 25 | $130.2M | $132.3M | ||
| Q1 25 | $123.6M | $135.6M | ||
| Q4 24 | $129.2M | $121.3M | ||
| Q3 24 | $134.4M | $135.4M | ||
| Q2 24 | $130.6M | $163.6M |
| Q1 26 | $5.1M | — | ||
| Q4 25 | $4.9M | $-4.4M | ||
| Q3 25 | $14.2M | $-2.7M | ||
| Q2 25 | $10.6M | $-1.1M | ||
| Q1 25 | $-154.0K | $20.0K | ||
| Q4 24 | $7.4M | $16.0M | ||
| Q3 24 | $11.7M | $3.0M | ||
| Q2 24 | $9.0M | $3.8M |
| Q1 26 | — | — | ||
| Q4 25 | 20.8% | 6.8% | ||
| Q3 25 | 22.0% | 11.0% | ||
| Q2 25 | 20.3% | 10.3% | ||
| Q1 25 | 19.5% | 11.3% | ||
| Q4 24 | 17.8% | 8.9% | ||
| Q3 24 | 20.5% | 12.6% | ||
| Q2 24 | 21.2% | 13.6% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 11.5% | -4.1% | ||
| Q3 25 | 15.6% | 0.0% | ||
| Q2 25 | 11.7% | 0.1% | ||
| Q1 25 | 3.6% | 1.2% | ||
| Q4 24 | 11.0% | 19.0% | ||
| Q3 24 | 14.7% | 4.2% | ||
| Q2 24 | 12.3% | 5.0% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.6% | -3.2% | ||
| Q3 25 | 10.6% | -1.9% | ||
| Q2 25 | 8.2% | -0.8% | ||
| Q1 25 | -0.1% | 0.0% | ||
| Q4 24 | 5.7% | 13.2% | ||
| Q3 24 | 8.7% | 2.2% | ||
| Q2 24 | 6.9% | 2.3% |
| Q1 26 | $0.11 | — | ||
| Q4 25 | $0.11 | $-0.22 | ||
| Q3 25 | $0.30 | $-0.13 | ||
| Q2 25 | $0.22 | $-0.05 | ||
| Q1 25 | $0.00 | $0.00 | ||
| Q4 24 | $0.15 | $0.76 | ||
| Q3 24 | $0.25 | $0.14 | ||
| Q2 24 | $0.19 | $0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $22.8M | $1.5M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $275.1M | $240.7M |
| 総資産 | $587.7M | $563.6M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $22.8M | — | ||
| Q4 25 | $22.7M | $1.5M | ||
| Q3 25 | $25.6M | $1.2M | ||
| Q2 25 | $31.2M | $206.0K | ||
| Q1 25 | $22.1M | $183.0K | ||
| Q4 24 | $19.2M | $206.0K | ||
| Q3 24 | $21.5M | $178.0K | ||
| Q2 24 | $17.7M | $314.0K |
| Q1 26 | — | — | ||
| Q4 25 | $110.3M | — | ||
| Q3 25 | $114.1M | — | ||
| Q2 25 | $124.6M | — | ||
| Q1 25 | $124.4M | — | ||
| Q4 24 | $126.1M | — | ||
| Q3 24 | $139.9M | — | ||
| Q2 24 | $147.6M | — |
| Q1 26 | $275.1M | — | ||
| Q4 25 | $266.0M | $240.7M | ||
| Q3 25 | $271.3M | $244.8M | ||
| Q2 25 | $261.3M | $246.8M | ||
| Q1 25 | $253.4M | $250.0M | ||
| Q4 24 | $246.6M | $251.8M | ||
| Q3 24 | $250.7M | $238.4M | ||
| Q2 24 | $240.3M | $238.1M |
| Q1 26 | $587.7M | — | ||
| Q4 25 | $584.0M | $563.6M | ||
| Q3 25 | $591.4M | $585.6M | ||
| Q2 25 | $602.1M | $433.7M | ||
| Q1 25 | $591.5M | $447.7M | ||
| Q4 24 | $585.1M | $445.6M | ||
| Q3 24 | $600.5M | $466.0M | ||
| Q2 24 | $597.8M | $488.2M |
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.61× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $4.0M | $13.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $517.0K | $10.2M |
| FCFマージンFCF / 売上 | 0.4% | 7.6% |
| 設備投資強度設備投資 / 売上 | — | 2.4% |
| キャッシュ転換率営業CF / 純利益 | 0.77× | — |
| 直近12ヶ月FCF直近4四半期 | $22.5M | $26.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $4.0M | — | ||
| Q4 25 | $7.9M | $13.4M | ||
| Q3 25 | $8.5M | $1.9M | ||
| Q2 25 | $13.9M | $15.0M | ||
| Q1 25 | $6.7M | $8.3M | ||
| Q4 24 | $20.6M | $38.0M | ||
| Q3 24 | $13.1M | $17.9M | ||
| Q2 24 | $17.1M | $23.3M |
| Q1 26 | $517.0K | — | ||
| Q4 25 | $5.0M | $10.2M | ||
| Q3 25 | $6.5M | $-1.1M | ||
| Q2 25 | $10.4M | $12.5M | ||
| Q1 25 | $3.9M | $5.4M | ||
| Q4 24 | $17.4M | $35.6M | ||
| Q3 24 | $10.4M | $15.1M | ||
| Q2 24 | $14.3M | $19.2M |
| Q1 26 | 0.4% | — | ||
| Q4 25 | 3.6% | 7.6% | ||
| Q3 25 | 4.8% | -0.8% | ||
| Q2 25 | 8.0% | 9.5% | ||
| Q1 25 | 3.1% | 4.0% | ||
| Q4 24 | 13.4% | 29.4% | ||
| Q3 24 | 7.7% | 11.1% | ||
| Q2 24 | 10.9% | 11.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 2.4% | ||
| Q3 25 | 1.5% | 2.1% | ||
| Q2 25 | 2.7% | 1.8% | ||
| Q1 25 | 2.3% | 2.2% | ||
| Q4 24 | 2.5% | 1.9% | ||
| Q3 24 | 2.0% | 2.1% | ||
| Q2 24 | 2.2% | 2.5% |
| Q1 26 | 0.77× | — | ||
| Q4 25 | 1.61× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | — | 416.65× | ||
| Q4 24 | 2.78× | 2.38× | ||
| Q3 24 | 1.12× | 6.03× | ||
| Q2 24 | 1.90× | 6.15× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CLB
セグメントデータなし
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
