vs
CATALYST PHARMACEUTICALS, INC.(CPRX)とRanger Energy Services, Inc.(RNGR)の財務データ比較。上の社名をクリックして会社を切り替えられます
CATALYST PHARMACEUTICALS, INC.の直近四半期売上が大きい($152.6M vs $142.2M、Ranger Energy Services, Inc.の約1.1倍)。CATALYST PHARMACEUTICALS, INC.の純利益率が高く(34.5% vs 2.3%、差は32.3%)。CATALYST PHARMACEUTICALS, INC.の前年同期比売上増加率が高い(7.6% vs -0.6%)。CATALYST PHARMACEUTICALS, INC.の直近四半期フリーキャッシュフローが多い($44.9M vs $17.1M)。過去8四半期でCATALYST PHARMACEUTICALS, INC.の売上複合成長率が高い(24.5% vs 1.9%)
Catalyst Pharmaceuticalsは米国フロリダ州コーラルゲーブルズに本拠を置くバイオ医薬品企業で、希少疾患向け治療薬の開発を事業の核心としています。主力品にランバート・イートン筋無力症候群(LEMS)治療薬のアミファンプリジンリン酸塩(商品名Firdapse)があり、2018年11月のFDA承認により、既存の成人に加え6歳以上の小児LEMS患者への投与も認められました。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
CPRX vs RNGR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $152.6M | $142.2M |
| 純利益 | $52.7M | $3.2M |
| 粗利率 | 82.9% | — |
| 営業利益率 | 40.5% | 2.3% |
| 純利益率 | 34.5% | 2.3% |
| 売上前年比 | 7.6% | -0.6% |
| 純利益前年比 | -5.8% | -44.8% |
| EPS(希薄化後) | $0.40 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $152.6M | $142.2M | ||
| Q3 25 | $148.4M | $128.9M | ||
| Q2 25 | $146.6M | $140.6M | ||
| Q1 25 | $141.4M | $135.2M | ||
| Q4 24 | $141.8M | $143.1M | ||
| Q3 24 | $128.7M | $153.0M | ||
| Q2 24 | $122.7M | $138.1M | ||
| Q1 24 | $98.5M | $136.9M |
| Q4 25 | $52.7M | $3.2M | ||
| Q3 25 | $52.8M | $1.2M | ||
| Q2 25 | $52.1M | $7.3M | ||
| Q1 25 | $56.7M | $600.0K | ||
| Q4 24 | $55.9M | $5.8M | ||
| Q3 24 | $43.9M | $8.7M | ||
| Q2 24 | $40.8M | $4.7M | ||
| Q1 24 | $23.3M | $-800.0K |
| Q4 25 | 82.9% | — | ||
| Q3 25 | 84.7% | — | ||
| Q2 25 | 85.9% | — | ||
| Q1 25 | 87.3% | — | ||
| Q4 24 | 84.7% | — | ||
| Q3 24 | 85.0% | — | ||
| Q2 24 | 87.4% | — | ||
| Q1 24 | 87.3% | — |
| Q4 25 | 40.5% | 2.3% | ||
| Q3 25 | 44.7% | 2.0% | ||
| Q2 25 | 45.2% | 6.1% | ||
| Q1 25 | 44.8% | 0.7% | ||
| Q4 24 | 44.3% | 6.2% | ||
| Q3 24 | 39.6% | 8.4% | ||
| Q2 24 | 44.2% | 5.3% | ||
| Q1 24 | 27.5% | -0.4% |
| Q4 25 | 34.5% | 2.3% | ||
| Q3 25 | 35.6% | 0.9% | ||
| Q2 25 | 35.6% | 5.2% | ||
| Q1 25 | 40.1% | 0.4% | ||
| Q4 24 | 39.4% | 4.1% | ||
| Q3 24 | 34.1% | 5.7% | ||
| Q2 24 | 33.2% | 3.4% | ||
| Q1 24 | 23.6% | -0.6% |
| Q4 25 | $0.40 | $0.14 | ||
| Q3 25 | $0.42 | $0.05 | ||
| Q2 25 | $0.41 | $0.32 | ||
| Q1 25 | $0.45 | $0.03 | ||
| Q4 24 | $0.44 | $0.24 | ||
| Q3 24 | $0.35 | $0.39 | ||
| Q2 24 | $0.33 | $0.21 | ||
| Q1 24 | $0.19 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $709.2M | $10.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $954.3M | $300.1M |
| 総資産 | $1.1B | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $709.2M | $10.3M | ||
| Q3 25 | $689.9M | $45.2M | ||
| Q2 25 | $652.8M | $48.9M | ||
| Q1 25 | $580.7M | $40.3M | ||
| Q4 24 | $517.6M | $40.9M | ||
| Q3 24 | $442.3M | $14.8M | ||
| Q2 24 | $375.7M | $8.7M | ||
| Q1 24 | $310.4M | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $954.3M | $300.1M | ||
| Q3 25 | $920.2M | $270.0M | ||
| Q2 25 | $856.0M | $276.9M | ||
| Q1 25 | $794.3M | $272.6M | ||
| Q4 24 | $727.6M | $273.8M | ||
| Q3 24 | $660.9M | $267.6M | ||
| Q2 24 | $608.7M | $260.5M | ||
| Q1 24 | $561.4M | $261.7M |
| Q4 25 | $1.1B | $419.3M | ||
| Q3 25 | $1.1B | $372.8M | ||
| Q2 25 | $971.9M | $381.7M | ||
| Q1 25 | $908.9M | $376.5M | ||
| Q4 24 | $851.4M | $381.6M | ||
| Q3 24 | $772.0M | $373.9M | ||
| Q2 24 | $706.4M | $359.6M | ||
| Q1 24 | $646.7M | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $44.9M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $44.9M | $17.1M |
| FCFマージンFCF / 売上 | 29.4% | 12.0% |
| 設備投資強度設備投資 / 売上 | 0.0% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 0.85× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | — | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $44.9M | $24.1M | ||
| Q3 25 | $32.4M | $13.6M | ||
| Q2 25 | $71.3M | $20.7M | ||
| Q1 25 | $60.0M | $10.6M | ||
| Q4 24 | $70.9M | $32.7M | ||
| Q3 24 | $72.9M | $17.7M | ||
| Q2 24 | $64.1M | $22.1M | ||
| Q1 24 | $31.9M | $12.0M |
| Q4 25 | $44.9M | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | $71.3M | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | $70.8M | $27.3M | ||
| Q3 24 | $72.6M | $10.8M | ||
| Q2 24 | $64.1M | $6.8M | ||
| Q1 24 | $31.7M | $5.5M |
| Q4 25 | 29.4% | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | 48.6% | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 49.9% | 19.1% | ||
| Q3 24 | 56.4% | 7.1% | ||
| Q2 24 | 52.3% | 4.9% | ||
| Q1 24 | 32.2% | 4.0% |
| Q4 25 | 0.0% | 4.9% | ||
| Q3 25 | 0.0% | 4.3% | ||
| Q2 25 | 0.0% | 4.5% | ||
| Q1 25 | 0.0% | 5.3% | ||
| Q4 24 | 0.1% | 3.8% | ||
| Q3 24 | 0.2% | 4.5% | ||
| Q2 24 | 0.0% | 11.1% | ||
| Q1 24 | 0.2% | 4.7% |
| Q4 25 | 0.85× | 7.53× | ||
| Q3 25 | 0.61× | 11.33× | ||
| Q2 25 | 1.37× | 2.84× | ||
| Q1 25 | 1.06× | 17.67× | ||
| Q4 24 | 1.27× | 5.64× | ||
| Q3 24 | 1.66× | 2.03× | ||
| Q2 24 | 1.57× | 4.70× | ||
| Q1 24 | 1.37× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CPRX
| Firdapse | $97.6M | 64% |
| Agamree | $35.3M | 23% |
| Fycompa | $19.6M | 13% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |