vs
CoStar Group(CSGP)とSPX Technologies, Inc.(SPXC)の財務データ比較。上の社名をクリックして会社を切り替えられます
CoStar Groupの直近四半期売上が大きい($899.9M vs $637.3M、SPX Technologies, Inc.の約1.4倍)。SPX Technologies, Inc.の純利益率が高く(12.2% vs 5.2%、差は7.1%)。CoStar Groupの前年同期比売上増加率が高い(26.9% vs 19.4%)。SPX Technologies, Inc.の直近四半期フリーキャッシュフローが多い($126.7M vs $101.3M)。過去8四半期でCoStar Groupの売上複合成長率が高い(17.1% vs 17.0%)
CoStar Groupは1987年に設立された米国の商業不動産向けサービス企業で、本社はバージニア州アーリントンに所在します。北米・欧州を事業エリアとし、商業不動産業界向けの情報、分析、マーケティングサービスを提供するほか、複数のオンラインプラットフォームを運営しています。
SPXテクノロジーズ社はノースカロライナ州シャーロットに本社を置く米国の製造企業で、HVAC(暖房・換気・空調)、検出計測、送発電、エンジニアリングソリューションの4分野で事業を展開している。主な製品には冷却塔、ボイラー、地下管ケーブル探知機、電力トランス、熱交換器などがあり、複数の知名ブランドを保有している。
CSGP vs SPXC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $899.9M | $637.3M |
| 純利益 | $46.5M | $77.9M |
| 粗利率 | 78.6% | 39.8% |
| 営業利益率 | 5.5% | 15.7% |
| 純利益率 | 5.2% | 12.2% |
| 売上前年比 | 26.9% | 19.4% |
| 純利益前年比 | -22.2% | 36.4% |
| EPS(希薄化後) | $0.12 | $1.56 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $899.9M | $637.3M | ||
| Q3 25 | $833.6M | $592.8M | ||
| Q2 25 | $781.3M | $552.4M | ||
| Q1 25 | $732.2M | $482.6M | ||
| Q4 24 | $709.4M | $533.7M | ||
| Q3 24 | $692.6M | $483.7M | ||
| Q2 24 | $677.8M | $501.3M | ||
| Q1 24 | $656.4M | $465.2M |
| Q4 25 | $46.5M | $77.9M | ||
| Q3 25 | $-30.9M | $62.7M | ||
| Q2 25 | $6.2M | $52.2M | ||
| Q1 25 | $-14.8M | $51.2M | ||
| Q4 24 | $59.8M | $57.1M | ||
| Q3 24 | $53.0M | $50.2M | ||
| Q2 24 | $19.2M | $44.2M | ||
| Q1 24 | $6.7M | $49.0M |
| Q4 25 | 78.6% | 39.8% | ||
| Q3 25 | 79.3% | 40.4% | ||
| Q2 25 | 78.5% | 41.4% | ||
| Q1 25 | 79.1% | 40.6% | ||
| Q4 24 | 80.1% | 40.9% | ||
| Q3 24 | 79.7% | 40.9% | ||
| Q2 24 | 80.0% | 40.1% | ||
| Q1 24 | 78.5% | 39.3% |
| Q4 25 | 5.5% | 15.7% | ||
| Q3 25 | -6.1% | 16.4% | ||
| Q2 25 | -3.5% | 15.7% | ||
| Q1 25 | -5.8% | 13.8% | ||
| Q4 24 | 5.6% | 16.9% | ||
| Q3 24 | 3.4% | 16.3% | ||
| Q2 24 | -2.4% | 14.9% | ||
| Q1 24 | -6.5% | 13.9% |
| Q4 25 | 5.2% | 12.2% | ||
| Q3 25 | -3.7% | 10.6% | ||
| Q2 25 | 0.8% | 9.4% | ||
| Q1 25 | -2.0% | 10.6% | ||
| Q4 24 | 8.4% | 10.7% | ||
| Q3 24 | 7.7% | 10.4% | ||
| Q2 24 | 2.8% | 8.8% | ||
| Q1 24 | 1.0% | 10.5% |
| Q4 25 | $0.12 | $1.56 | ||
| Q3 25 | $-0.07 | $1.28 | ||
| Q2 25 | $0.01 | $1.10 | ||
| Q1 25 | $-0.04 | $1.09 | ||
| Q4 24 | $0.14 | $1.21 | ||
| Q3 24 | $0.13 | $1.06 | ||
| Q2 24 | $0.05 | $0.94 | ||
| Q1 24 | $0.02 | $1.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.6B | $364.0M |
| 総負債低いほど良い | $140.0M | $496.7M |
| 株主資本純資産 | $8.3B | $2.2B |
| 総資産 | $10.5B | $3.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.02× | 0.22× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.6B | $364.0M | ||
| Q3 25 | $1.9B | $229.4M | ||
| Q2 25 | $3.6B | $132.8M | ||
| Q1 25 | $3.7B | $177.8M | ||
| Q4 24 | $4.7B | $156.9M | ||
| Q3 24 | — | $124.8M | ||
| Q2 24 | — | $128.1M | ||
| Q1 24 | — | $100.5M |
| Q4 25 | $140.0M | $496.7M | ||
| Q3 25 | $1.0B | $499.8M | ||
| Q2 25 | $1.0B | $950.3M | ||
| Q1 25 | $1.0B | $872.0M | ||
| Q4 24 | $1.0B | $577.0M | ||
| Q3 24 | $1.0B | $665.2M | ||
| Q2 24 | $1.0B | $509.9M | ||
| Q1 24 | $1.0B | $516.6M |
| Q4 25 | $8.3B | $2.2B | ||
| Q3 25 | $8.6B | $2.1B | ||
| Q2 25 | $8.6B | $1.5B | ||
| Q1 25 | $8.6B | $1.4B | ||
| Q4 24 | $7.6B | $1.4B | ||
| Q3 24 | $7.5B | $1.4B | ||
| Q2 24 | $7.4B | $1.3B | ||
| Q1 24 | $7.3B | $1.2B |
| Q4 25 | $10.5B | $3.6B | ||
| Q3 25 | $10.8B | $3.4B | ||
| Q2 25 | $10.5B | $3.3B | ||
| Q1 25 | $10.4B | $3.1B | ||
| Q4 24 | $9.3B | $2.7B | ||
| Q3 24 | $9.1B | $2.8B | ||
| Q2 24 | $9.1B | $2.8B | ||
| Q1 24 | $9.0B | $2.8B |
| Q4 25 | 0.02× | 0.22× | ||
| Q3 25 | 0.12× | 0.23× | ||
| Q2 25 | 0.12× | 0.62× | ||
| Q1 25 | 0.12× | 0.60× | ||
| Q4 24 | 0.13× | 0.42× | ||
| Q3 24 | 0.13× | 0.49× | ||
| Q2 24 | 0.14× | 0.40× | ||
| Q1 24 | 0.14× | 0.42× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $162.1M | $195.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $101.3M | $126.7M |
| FCFマージンFCF / 売上 | 11.3% | 19.9% |
| 設備投資強度設備投資 / 売上 | 6.8% | 10.7% |
| キャッシュ転換率営業CF / 純利益 | 3.49× | 2.51× |
| 直近12ヶ月FCF直近4四半期 | $123.0M | $241.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $162.1M | $195.2M | ||
| Q3 25 | $68.2M | $106.5M | ||
| Q2 25 | $146.5M | $42.5M | ||
| Q1 25 | $53.2M | $-10.9M | ||
| Q4 24 | $94.6M | $166.5M | ||
| Q3 24 | $100.3M | $51.4M | ||
| Q2 24 | $58.1M | $57.5M | ||
| Q1 24 | $139.6M | $10.5M |
| Q4 25 | $101.3M | $126.7M | ||
| Q3 25 | $-5.5M | $96.1M | ||
| Q2 25 | $27.7M | $34.8M | ||
| Q1 25 | $-500.0K | $-16.4M | ||
| Q4 24 | $25.2M | $156.7M | ||
| Q3 24 | $40.2M | $43.5M | ||
| Q2 24 | $-14.7M | $47.1M | ||
| Q1 24 | $-237.1M | $600.0K |
| Q4 25 | 11.3% | 19.9% | ||
| Q3 25 | -0.7% | 16.2% | ||
| Q2 25 | 3.5% | 6.3% | ||
| Q1 25 | -0.1% | -3.4% | ||
| Q4 24 | 3.6% | 29.4% | ||
| Q3 24 | 5.8% | 9.0% | ||
| Q2 24 | -2.2% | 9.4% | ||
| Q1 24 | -36.1% | 0.1% |
| Q4 25 | 6.8% | 10.7% | ||
| Q3 25 | 8.8% | 1.8% | ||
| Q2 25 | 15.2% | 1.4% | ||
| Q1 25 | 7.3% | 1.1% | ||
| Q4 24 | 9.8% | 1.8% | ||
| Q3 24 | 8.7% | 1.6% | ||
| Q2 24 | 10.7% | 2.1% | ||
| Q1 24 | 57.4% | 2.1% |
| Q4 25 | 3.49× | 2.51× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | 23.63× | 0.81× | ||
| Q1 25 | — | -0.21× | ||
| Q4 24 | 1.58× | 2.92× | ||
| Q3 24 | 1.89× | 1.02× | ||
| Q2 24 | 3.03× | 1.30× | ||
| Q1 24 | 20.84× | 0.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
SPXC
| Package And Process Cooling Equipment And Services And Engineered Air Movement And Handling Solutions | $258.5M | 41% |
| Detectionand Measurement Reportable Segment | $206.2M | 32% |
| CA | $57.7M | 9% |
| Kranze Technology Solutions Inc | $37.9M | 6% |
| GB | $32.0M | 5% |
| Other Foreign Countries | $28.6M | 4% |
| Other | $16.4M | 3% |