vs
CSG SYSTEMS INTERNATIONAL INC(CSGS)とDXP ENTERPRISES INC(DXPE)の財務データ比較。上の社名をクリックして会社を切り替えられます
DXP ENTERPRISES INCの直近四半期売上が大きい($527.4M vs $323.1M、CSG SYSTEMS INTERNATIONAL INCの約1.6倍)。DXP ENTERPRISES INCの純利益率が高く(4.3% vs 2.2%、差は2.2%)。DXP ENTERPRISES INCの前年同期比売上増加率が高い(12.0% vs 2.0%)。CSG SYSTEMS INTERNATIONAL INCの直近四半期フリーキャッシュフローが多い($55.8M vs $34.5M)。過去8四半期でDXP ENTERPRISES INCの売上複合成長率が高い(13.1% vs 4.6%)
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
DXPエンタープライズ社は、保守・修理・運用(MRO)向け消耗品、流体制御機器、ポンプシステム及び関連技術サービスを提供する大手産業流通企業です。製造業、エネルギー、鉱業、建設などの分野の顧客を中心に、北米を主な市場として事業を展開しています。
CSGS vs DXPE — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $323.1M | $527.4M |
| 純利益 | $7.0M | $22.8M |
| 粗利率 | 50.0% | 31.6% |
| 営業利益率 | 9.0% | 8.8% |
| 純利益率 | 2.2% | 4.3% |
| 売上前年比 | 2.0% | 12.0% |
| 純利益前年比 | -79.7% | 6.9% |
| EPS(希薄化後) | $0.24 | $1.38 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $323.1M | $527.4M | ||
| Q3 25 | $303.6M | $513.7M | ||
| Q2 25 | $297.1M | $498.7M | ||
| Q1 25 | $299.5M | $476.6M | ||
| Q4 24 | $316.7M | $470.9M | ||
| Q3 24 | $295.1M | $472.9M | ||
| Q2 24 | $290.3M | $445.6M | ||
| Q1 24 | $295.1M | $412.6M |
| Q4 25 | $7.0M | $22.8M | ||
| Q3 25 | $20.5M | $21.6M | ||
| Q2 25 | $12.3M | $23.6M | ||
| Q1 25 | $16.1M | $20.6M | ||
| Q4 24 | $34.5M | $21.4M | ||
| Q3 24 | $19.1M | $21.1M | ||
| Q2 24 | $13.8M | $16.7M | ||
| Q1 24 | $19.5M | $11.3M |
| Q4 25 | 50.0% | 31.6% | ||
| Q3 25 | 48.1% | 31.4% | ||
| Q2 25 | 49.5% | 31.6% | ||
| Q1 25 | 48.4% | 31.5% | ||
| Q4 24 | 51.3% | 31.5% | ||
| Q3 24 | 49.4% | 30.9% | ||
| Q2 24 | 47.3% | 30.9% | ||
| Q1 24 | 46.5% | 30.0% |
| Q4 25 | 9.0% | 8.8% | ||
| Q3 25 | 10.0% | 8.5% | ||
| Q2 25 | 10.0% | 9.2% | ||
| Q1 25 | 9.8% | 8.5% | ||
| Q4 24 | 13.4% | 8.3% | ||
| Q3 24 | 10.8% | 8.4% | ||
| Q2 24 | 8.8% | 8.4% | ||
| Q1 24 | 10.8% | 7.1% |
| Q4 25 | 2.2% | 4.3% | ||
| Q3 25 | 6.7% | 4.2% | ||
| Q2 25 | 4.1% | 4.7% | ||
| Q1 25 | 5.4% | 4.3% | ||
| Q4 24 | 10.9% | 4.5% | ||
| Q3 24 | 6.5% | 4.5% | ||
| Q2 24 | 4.8% | 3.7% | ||
| Q1 24 | 6.6% | 2.7% |
| Q4 25 | $0.24 | $1.38 | ||
| Q3 25 | $0.73 | $1.31 | ||
| Q2 25 | $0.44 | $1.43 | ||
| Q1 25 | $0.57 | $1.25 | ||
| Q4 24 | $1.20 | $1.28 | ||
| Q3 24 | $0.67 | $1.27 | ||
| Q2 24 | $0.48 | $1.00 | ||
| Q1 24 | $0.68 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $180.0M | $303.8M |
| 総負債低いほど良い | $539.5M | — |
| 株主資本純資産 | $283.7M | $498.4M |
| 総資産 | $1.5B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 1.90× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $180.0M | $303.8M | ||
| Q3 25 | $158.4M | $123.8M | ||
| Q2 25 | $145.9M | $112.9M | ||
| Q1 25 | $136.0M | $114.3M | ||
| Q4 24 | $161.8M | $148.3M | ||
| Q3 24 | $118.4M | $35.0M | ||
| Q2 24 | $110.4M | $49.9M | ||
| Q1 24 | $120.8M | $139.7M |
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
| Q4 25 | $283.7M | $498.4M | ||
| Q3 25 | $289.5M | $488.3M | ||
| Q2 25 | $290.7M | $468.1M | ||
| Q1 25 | $283.1M | $444.7M | ||
| Q4 24 | $282.6M | $422.8M | ||
| Q3 24 | $288.4M | $402.4M | ||
| Q2 24 | $273.3M | $384.7M | ||
| Q1 24 | $269.3M | $375.5M |
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.4B | $1.4B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.4B | $1.2B | ||
| Q1 24 | $1.3B | $1.2B |
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $59.2M | $37.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $34.5M |
| FCFマージンFCF / 売上 | 17.3% | 6.5% |
| 設備投資強度設備投資 / 売上 | 1.1% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | 8.46× | 1.65× |
| 直近12ヶ月FCF直近4四半期 | $141.4M | $54.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $59.2M | $37.8M | ||
| Q3 25 | $47.9M | $34.9M | ||
| Q2 25 | $37.3M | $18.6M | ||
| Q1 25 | $11.5M | $3.0M | ||
| Q4 24 | $82.5M | $32.1M | ||
| Q3 24 | $39.5M | $28.3M | ||
| Q2 24 | $43.1M | $14.7M | ||
| Q1 24 | $-29.4M | $27.0M |
| Q4 25 | $55.8M | $34.5M | ||
| Q3 25 | $43.9M | $28.1M | ||
| Q2 25 | $34.6M | $8.3M | ||
| Q1 25 | $7.1M | $-16.9M | ||
| Q4 24 | $76.6M | $22.7M | ||
| Q3 24 | $32.0M | $24.4M | ||
| Q2 24 | $38.8M | $5.9M | ||
| Q1 24 | $-34.1M | $24.1M |
| Q4 25 | 17.3% | 6.5% | ||
| Q3 25 | 14.5% | 5.5% | ||
| Q2 25 | 11.6% | 1.7% | ||
| Q1 25 | 2.4% | -3.6% | ||
| Q4 24 | 24.2% | 4.8% | ||
| Q3 24 | 10.8% | 5.2% | ||
| Q2 24 | 13.4% | 1.3% | ||
| Q1 24 | -11.6% | 5.8% |
| Q4 25 | 1.1% | 0.6% | ||
| Q3 25 | 1.3% | 1.3% | ||
| Q2 25 | 0.9% | 2.1% | ||
| Q1 25 | 1.5% | 4.2% | ||
| Q4 24 | 1.9% | 2.0% | ||
| Q3 24 | 2.5% | 0.8% | ||
| Q2 24 | 1.5% | 2.0% | ||
| Q1 24 | 1.6% | 0.7% |
| Q4 25 | 8.46× | 1.65× | ||
| Q3 25 | 2.34× | 1.61× | ||
| Q2 25 | 3.04× | 0.79× | ||
| Q1 25 | 0.71× | 0.14× | ||
| Q4 24 | 2.39× | 1.50× | ||
| Q3 24 | 2.07× | 1.34× | ||
| Q2 24 | 3.12× | 0.88× | ||
| Q1 24 | -1.51× | 2.38× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
DXPE
| Service Centers | $356.2M | 68% |
| Innovative Pumping Solutions | $110.0M | 21% |
| Supply Chain Services | $61.2M | 12% |