vs
CSG SYSTEMS INTERNATIONAL INC（CSGS）とFIGS, Inc.（FIGS）の財務データ比較。上の社名をクリックして会社を切り替えられます
CSG SYSTEMS INTERNATIONAL INCの直近四半期売上が大きい（$323.1M vs $201.9M、FIGS, Inc.の約1.6倍）。FIGS, Inc.の純利益率が高く（9.2% vs 2.2%、差は7.0%）。FIGS, Inc.の前年同期比売上増加率が高い（33.0% vs 2.0%）。FIGS, Inc.の直近四半期フリーキャッシュフローが多い（$58.1M vs $55.8M）。過去8四半期でFIGS, Inc.の売上複合成長率が高い（30.1% vs 4.6%）
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
FIGSは米国カリフォルニア州サンタモニカに本社を置く衣料品企業で、2013年にヘザー・ハッソンとトリナ・スピアにより設立され、現在両者が共同CEOを務めている。医療従事者向けのスクラブや関連商品を専門に販売し、医療用ウェア分野で高い知名度を持つ。
CSGS vs FIGS — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $323.1M | $201.9M |
| 純利益 | $7.0M | $18.5M |
| 粗利率 | 50.0% | 62.9% |
| 営業利益率 | 9.0% | 9.3% |
| 純利益率 | 2.2% | 9.2% |
| 売上前年比 | 2.0% | 33.0% |
| 純利益前年比 | -79.7% | 881.8% |
| EPS（希薄化後） | $0.24 | $0.10 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $323.1M | $201.9M | ||
| Q3 25 | $303.6M | $151.7M | ||
| Q2 25 | $297.1M | $152.6M | ||
| Q1 25 | $299.5M | $124.9M | ||
| Q4 24 | $316.7M | $151.8M | ||
| Q3 24 | $295.1M | $140.2M | ||
| Q2 24 | $290.3M | $144.2M | ||
| Q1 24 | $295.1M | $119.3M |
| Q4 25 | $7.0M | $18.5M | ||
| Q3 25 | $20.5M | $8.7M | ||
| Q2 25 | $12.3M | $7.1M | ||
| Q1 25 | $16.1M | $-102.0K | ||
| Q4 24 | $34.5M | $1.9M | ||
| Q3 24 | $19.1M | $-1.7M | ||
| Q2 24 | $13.8M | $1.1M | ||
| Q1 24 | $19.5M | $1.4M |
| Q4 25 | 50.0% | 62.9% | ||
| Q3 25 | 48.1% | 69.9% | ||
| Q2 25 | 49.5% | 67.0% | ||
| Q1 25 | 48.4% | 67.6% | ||
| Q4 24 | 51.3% | 67.3% | ||
| Q3 24 | 49.4% | 67.1% | ||
| Q2 24 | 47.3% | 67.4% | ||
| Q1 24 | 46.5% | 68.9% |
| Q4 25 | 9.0% | 9.3% | ||
| Q3 25 | 10.0% | 6.4% | ||
| Q2 25 | 10.0% | 6.5% | ||
| Q1 25 | 9.8% | -0.2% | ||
| Q4 24 | 13.4% | 5.9% | ||
| Q3 24 | 10.8% | -6.2% | ||
| Q2 24 | 8.8% | 1.1% | ||
| Q1 24 | 10.8% | 0.4% |
| Q4 25 | 2.2% | 9.2% | ||
| Q3 25 | 6.7% | 5.8% | ||
| Q2 25 | 4.1% | 4.7% | ||
| Q1 25 | 5.4% | -0.1% | ||
| Q4 24 | 10.9% | 1.2% | ||
| Q3 24 | 6.5% | -1.2% | ||
| Q2 24 | 4.8% | 0.8% | ||
| Q1 24 | 6.6% | 1.2% |
| Q4 25 | $0.24 | $0.10 | ||
| Q3 25 | $0.73 | $0.05 | ||
| Q2 25 | $0.44 | $0.04 | ||
| Q1 25 | $0.57 | $0.00 | ||
| Q4 24 | $1.20 | $0.01 | ||
| Q3 24 | $0.67 | $-0.01 | ||
| Q2 24 | $0.48 | $0.01 | ||
| Q1 24 | $0.68 | $0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.0M | $82.0M |
| 総負債低いほど良い | $539.5M | — |
| 株主資本純資産 | $283.7M | $437.5M |
| 総資産 | $1.5B | $580.0M |
| 負債/資本比率低いほどレバレッジが低い | 1.90× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $180.0M | $82.0M | ||
| Q3 25 | $158.4M | $46.5M | ||
| Q2 25 | $145.9M | $50.8M | ||
| Q1 25 | $136.0M | $90.0M | ||
| Q4 24 | $161.8M | $85.6M | ||
| Q3 24 | $118.4M | $124.1M | ||
| Q2 24 | $110.4M | $131.8M | ||
| Q1 24 | $120.8M | $155.3M |
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
| Q4 25 | $283.7M | $437.5M | ||
| Q3 25 | $289.5M | $413.3M | ||
| Q2 25 | $290.7M | $396.5M | ||
| Q1 25 | $283.1M | $381.5M | ||
| Q4 24 | $282.6M | $377.1M | ||
| Q3 24 | $288.4M | $403.5M | ||
| Q2 24 | $273.3M | $401.7M | ||
| Q1 24 | $269.3M | $389.9M |
| Q4 25 | $1.5B | $580.0M | ||
| Q3 25 | $1.5B | $544.7M | ||
| Q2 25 | $1.4B | $517.1M | ||
| Q1 25 | $1.4B | $522.3M | ||
| Q4 24 | $1.5B | $509.8M | ||
| Q3 24 | $1.4B | $542.5M | ||
| Q2 24 | $1.4B | $526.0M | ||
| Q1 24 | $1.3B | $510.9M |
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $59.2M | $60.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $58.1M |
| FCFマージンFCF / 売上 | 17.3% | 28.8% |
| 設備投資強度設備投資 / 売上 | 1.1% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 8.46× | 3.29× |
| 直近12ヶ月FCF直近4四半期 | $141.4M | $53.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $59.2M | $60.9M | ||
| Q3 25 | $47.9M | $3.4M | ||
| Q2 25 | $37.3M | $-12.4M | ||
| Q1 25 | $11.5M | $9.2M | ||
| Q4 24 | $82.5M | $30.4M | ||
| Q3 24 | $39.5M | $22.6M | ||
| Q2 24 | $43.1M | $16.5M | ||
| Q1 24 | $-29.4M | $11.6M |
| Q4 25 | $55.8M | $58.1M | ||
| Q3 25 | $43.9M | $531.0K | ||
| Q2 25 | $34.6M | $-13.5M | ||
| Q1 25 | $7.1M | $7.9M | ||
| Q4 24 | $76.6M | $27.1M | ||
| Q3 24 | $32.0M | $18.4M | ||
| Q2 24 | $38.8M | $7.5M | ||
| Q1 24 | $-34.1M | $11.1M |
| Q4 25 | 17.3% | 28.8% | ||
| Q3 25 | 14.5% | 0.4% | ||
| Q2 25 | 11.6% | -8.9% | ||
| Q1 25 | 2.4% | 6.3% | ||
| Q4 24 | 24.2% | 17.8% | ||
| Q3 24 | 10.8% | 13.1% | ||
| Q2 24 | 13.4% | 5.2% | ||
| Q1 24 | -11.6% | 9.3% |
| Q4 25 | 1.1% | 1.4% | ||
| Q3 25 | 1.3% | 1.9% | ||
| Q2 25 | 0.9% | 0.7% | ||
| Q1 25 | 1.5% | 1.0% | ||
| Q4 24 | 1.9% | 2.2% | ||
| Q3 24 | 2.5% | 3.0% | ||
| Q2 24 | 1.5% | 6.2% | ||
| Q1 24 | 1.6% | 0.4% |
| Q4 25 | 8.46× | 3.29× | ||
| Q3 25 | 2.34× | 0.39× | ||
| Q2 25 | 3.04× | -1.75× | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 2.39× | 16.14× | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.12× | 15.04× | ||
| Q1 24 | -1.51× | 8.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
FIGS
| Scrubwear | $154.9M | 77% |
| Non Scrubwear Lifestyle | $47.0M | 23% |
