vs
CSG SYSTEMS INTERNATIONAL INC(CSGS)とアイトロン(ITRI)の財務データ比較。上の社名をクリックして会社を切り替えられます
アイトロンの直近四半期売上が大きい($587.0M vs $323.1M、CSG SYSTEMS INTERNATIONAL INCの約1.8倍)。アイトロンの純利益率が高く(9.1% vs 2.2%、差は7.0%)。CSG SYSTEMS INTERNATIONAL INCの前年同期比売上増加率が高い(2.0% vs -3.3%)。アイトロンの直近四半期フリーキャッシュフローが多い($79.0M vs $55.8M)。過去8四半期でCSG SYSTEMS INTERNATIONAL INCの売上複合成長率が高い(4.6% vs -1.8%)
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
アイトロン社は米国のエネルギー・水資源管理向け技術企業で、本社はワシントン州リバティレイクに所在する。電気・ガス・水・熱エネルギーの計測機器、制御技術、通信システム、ソフトウェアのほか、マネージドサービスやコンサルティングを提供し、各種リソースの消費量の計測・分析を通じて資源管理の効率化を支援している。
CSGS vs ITRI — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $323.1M | $587.0M |
| 純利益 | $7.0M | $53.6M |
| 粗利率 | 50.0% | 40.3% |
| 営業利益率 | 9.0% | 11.5% |
| 純利益率 | 2.2% | 9.1% |
| 売上前年比 | 2.0% | -3.3% |
| 純利益前年比 | -79.7% | -18.0% |
| EPS(希薄化後) | $0.24 | $1.18 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $587.0M | ||
| Q4 25 | $323.1M | $571.7M | ||
| Q3 25 | $303.6M | $581.6M | ||
| Q2 25 | $297.1M | $606.8M | ||
| Q1 25 | $299.5M | $607.2M | ||
| Q4 24 | $316.7M | $612.9M | ||
| Q3 24 | $295.1M | $615.5M | ||
| Q2 24 | $290.3M | $609.1M |
| Q1 26 | — | $53.6M | ||
| Q4 25 | $7.0M | $101.6M | ||
| Q3 25 | $20.5M | $65.6M | ||
| Q2 25 | $12.3M | $68.3M | ||
| Q1 25 | $16.1M | $65.5M | ||
| Q4 24 | $34.5M | $58.1M | ||
| Q3 24 | $19.1M | $78.0M | ||
| Q2 24 | $13.8M | $51.3M |
| Q1 26 | — | 40.3% | ||
| Q4 25 | 50.0% | 40.5% | ||
| Q3 25 | 48.1% | 37.7% | ||
| Q2 25 | 49.5% | 36.9% | ||
| Q1 25 | 48.4% | 35.8% | ||
| Q4 24 | 51.3% | 34.9% | ||
| Q3 24 | 49.4% | 34.1% | ||
| Q2 24 | 47.3% | 34.6% |
| Q1 26 | — | 11.5% | ||
| Q4 25 | 9.0% | 13.8% | ||
| Q3 25 | 10.0% | 14.1% | ||
| Q2 25 | 10.0% | 12.6% | ||
| Q1 25 | 9.8% | 12.6% | ||
| Q4 24 | 13.4% | 10.2% | ||
| Q3 24 | 10.8% | 12.0% | ||
| Q2 24 | 8.8% | 10.6% |
| Q1 26 | — | 9.1% | ||
| Q4 25 | 2.2% | 17.8% | ||
| Q3 25 | 6.7% | 11.3% | ||
| Q2 25 | 4.1% | 11.3% | ||
| Q1 25 | 5.4% | 10.8% | ||
| Q4 24 | 10.9% | 9.5% | ||
| Q3 24 | 6.5% | 12.7% | ||
| Q2 24 | 4.8% | 8.4% |
| Q1 26 | — | $1.18 | ||
| Q4 25 | $0.24 | $2.20 | ||
| Q3 25 | $0.73 | $1.41 | ||
| Q2 25 | $0.44 | $1.47 | ||
| Q1 25 | $0.57 | $1.42 | ||
| Q4 24 | $1.20 | $1.26 | ||
| Q3 24 | $0.67 | $1.70 | ||
| Q2 24 | $0.48 | $1.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $180.0M | $712.9M |
| 総負債低いほど良い | $539.5M | — |
| 株主資本純資産 | $283.7M | $1.6B |
| 総資産 | $1.5B | $4.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.90× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $712.9M | ||
| Q4 25 | $180.0M | $1.0B | ||
| Q3 25 | $158.4M | $1.3B | ||
| Q2 25 | $145.9M | $1.2B | ||
| Q1 25 | $136.0M | $1.1B | ||
| Q4 24 | $161.8M | $1.1B | ||
| Q3 24 | $118.4M | $982.5M | ||
| Q2 24 | $110.4M | $920.6M |
| Q1 26 | — | — | ||
| Q4 25 | $539.5M | $1.3B | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | $1.3B | ||
| Q3 24 | $539.5M | $1.3B | ||
| Q2 24 | $540.5M | $1.3B |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $283.7M | $1.7B | ||
| Q3 25 | $289.5M | $1.7B | ||
| Q2 25 | $290.7M | $1.6B | ||
| Q1 25 | $283.1M | $1.5B | ||
| Q4 24 | $282.6M | $1.4B | ||
| Q3 24 | $288.4M | $1.3B | ||
| Q2 24 | $273.3M | $1.2B |
| Q1 26 | — | $4.0B | ||
| Q4 25 | $1.5B | $3.7B | ||
| Q3 25 | $1.5B | $3.7B | ||
| Q2 25 | $1.4B | $3.6B | ||
| Q1 25 | $1.4B | $3.5B | ||
| Q4 24 | $1.5B | $3.4B | ||
| Q3 24 | $1.4B | $3.4B | ||
| Q2 24 | $1.4B | $3.3B |
| Q1 26 | — | — | ||
| Q4 25 | 1.90× | 0.74× | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | 0.91× | ||
| Q3 24 | 1.87× | 0.94× | ||
| Q2 24 | 1.98× | 1.02× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $59.2M | $85.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $79.0M |
| FCFマージンFCF / 売上 | 17.3% | 13.5% |
| 設備投資強度設備投資 / 売上 | 1.1% | — |
| キャッシュ転換率営業CF / 純利益 | 8.46× | 1.60× |
| 直近12ヶ月FCF直近4四半期 | $141.4M | $394.6M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $85.5M | ||
| Q4 25 | $59.2M | $119.3M | ||
| Q3 25 | $47.9M | $117.8M | ||
| Q2 25 | $37.3M | $96.7M | ||
| Q1 25 | $11.5M | $72.1M | ||
| Q4 24 | $82.5M | $79.8M | ||
| Q3 24 | $39.5M | $65.3M | ||
| Q2 24 | $43.1M | $51.7M |
| Q1 26 | — | $79.0M | ||
| Q4 25 | $55.8M | $111.5M | ||
| Q3 25 | $43.9M | $113.4M | ||
| Q2 25 | $34.6M | $90.7M | ||
| Q1 25 | $7.1M | $67.5M | ||
| Q4 24 | $76.6M | $70.2M | ||
| Q3 24 | $32.0M | $58.7M | ||
| Q2 24 | $38.8M | $44.6M |
| Q1 26 | — | 13.5% | ||
| Q4 25 | 17.3% | 19.5% | ||
| Q3 25 | 14.5% | 19.5% | ||
| Q2 25 | 11.6% | 14.9% | ||
| Q1 25 | 2.4% | 11.1% | ||
| Q4 24 | 24.2% | 11.4% | ||
| Q3 24 | 10.8% | 9.5% | ||
| Q2 24 | 13.4% | 7.3% |
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | 1.4% | ||
| Q3 25 | 1.3% | 0.8% | ||
| Q2 25 | 0.9% | 1.0% | ||
| Q1 25 | 1.5% | 0.8% | ||
| Q4 24 | 1.9% | 1.6% | ||
| Q3 24 | 2.5% | 1.1% | ||
| Q2 24 | 1.5% | 1.2% |
| Q1 26 | — | 1.60× | ||
| Q4 25 | 8.46× | 1.17× | ||
| Q3 25 | 2.34× | 1.80× | ||
| Q2 25 | 3.04× | 1.41× | ||
| Q1 25 | 0.71× | 1.10× | ||
| Q4 24 | 2.39× | 1.37× | ||
| Q3 24 | 2.07× | 0.84× | ||
| Q2 24 | 3.12× | 1.01× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
ITRI
| Product revenues | $477.8M | 81% |
| Service revenues | $109.2M | 19% |