vs
CSG SYSTEMS INTERNATIONAL INC(CSGS)とJames River Group Holdings, Inc.(JRVR)の財務データ比較。上の社名をクリックして会社を切り替えられます
CSG SYSTEMS INTERNATIONAL INCの直近四半期売上が大きい($323.1M vs $167.7M、James River Group Holdings, Inc.の約1.9倍)。James River Group Holdings, Inc.の純利益率が高く(19.1% vs 2.2%、差は17.0%)。James River Group Holdings, Inc.の前年同期比売上増加率が高い(32.4% vs 2.0%)。CSG SYSTEMS INTERNATIONAL INCの直近四半期フリーキャッシュフローが多い($55.8M vs $-23.6M)。過去8四半期でCSG SYSTEMS INTERNATIONAL INCの売上複合成長率が高い(4.6% vs -8.7%)
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
ジェームズリバーグループホールディングス(JRVR)傘下の旧ジェームズリバー社は、バージニア州リッチモンドに本拠を置く米国のパルプ・製紙企業です。かつては世界最大の製紙メーカーであり、世界の製紙業界の発展において重要な地位を占めていました。
CSGS vs JRVR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $323.1M | $167.7M |
| 純利益 | $7.0M | $32.1M |
| 粗利率 | 50.0% | — |
| 営業利益率 | 9.0% | 14.6% |
| 純利益率 | 2.2% | 19.1% |
| 売上前年比 | 2.0% | 32.4% |
| 純利益前年比 | -79.7% | 149.5% |
| EPS(希薄化後) | $0.24 | $0.59 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $323.1M | $167.7M | ||
| Q3 25 | $303.6M | $172.7M | ||
| Q2 25 | $297.1M | $174.8M | ||
| Q1 25 | $299.5M | $172.3M | ||
| Q4 24 | $316.7M | $126.7M | ||
| Q3 24 | $295.1M | $191.5M | ||
| Q2 24 | $290.3M | $188.3M | ||
| Q1 24 | $295.1M | $201.1M |
| Q4 25 | $7.0M | $32.1M | ||
| Q3 25 | $20.5M | $1.0M | ||
| Q2 25 | $12.3M | $4.8M | ||
| Q1 25 | $16.1M | $9.6M | ||
| Q4 24 | $34.5M | $-64.8M | ||
| Q3 24 | $19.1M | $-39.4M | ||
| Q2 24 | $13.8M | $7.6M | ||
| Q1 24 | $19.5M | $15.4M |
| Q4 25 | 50.0% | — | ||
| Q3 25 | 48.1% | — | ||
| Q2 25 | 49.5% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.4% | — | ||
| Q2 24 | 47.3% | — | ||
| Q1 24 | 46.5% | — |
| Q4 25 | 9.0% | 14.6% | ||
| Q3 25 | 10.0% | 1.5% | ||
| Q2 25 | 10.0% | 4.2% | ||
| Q1 25 | 9.8% | 9.3% | ||
| Q4 24 | 13.4% | -57.0% | ||
| Q3 24 | 10.8% | -27.1% | ||
| Q2 24 | 8.8% | 10.7% | ||
| Q1 24 | 10.8% | 16.4% |
| Q4 25 | 2.2% | 19.1% | ||
| Q3 25 | 6.7% | 0.6% | ||
| Q2 25 | 4.1% | 2.7% | ||
| Q1 25 | 5.4% | 5.6% | ||
| Q4 24 | 10.9% | -51.1% | ||
| Q3 24 | 6.5% | -20.6% | ||
| Q2 24 | 4.8% | 4.0% | ||
| Q1 24 | 6.6% | 7.7% |
| Q4 25 | $0.24 | $0.59 | ||
| Q3 25 | $0.73 | $-0.02 | ||
| Q2 25 | $0.44 | $0.06 | ||
| Q1 25 | $0.57 | $0.16 | ||
| Q4 24 | $1.20 | $-2.44 | ||
| Q3 24 | $0.67 | $-1.10 | ||
| Q2 24 | $0.48 | $0.13 | ||
| Q1 24 | $0.68 | $0.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $180.0M | $260.9M |
| 総負債低いほど良い | $539.5M | — |
| 株主資本純資産 | $283.7M | $538.2M |
| 総資産 | $1.5B | $4.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.90× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $180.0M | $260.9M | ||
| Q3 25 | $158.4M | $238.8M | ||
| Q2 25 | $145.9M | $220.0M | ||
| Q1 25 | $136.0M | $279.4M | ||
| Q4 24 | $161.8M | $362.3M | ||
| Q3 24 | $118.4M | $359.8M | ||
| Q2 24 | $110.4M | $672.5M | ||
| Q1 24 | $120.8M | $305.5M |
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
| Q4 25 | $283.7M | $538.2M | ||
| Q3 25 | $289.5M | $503.6M | ||
| Q2 25 | $290.7M | $492.6M | ||
| Q1 25 | $283.1M | $484.5M | ||
| Q4 24 | $282.6M | $460.9M | ||
| Q3 24 | $288.4M | $530.3M | ||
| Q2 24 | $273.3M | $541.8M | ||
| Q1 24 | $269.3M | $539.5M |
| Q4 25 | $1.5B | $4.9B | ||
| Q3 25 | $1.5B | $5.0B | ||
| Q2 25 | $1.4B | $5.0B | ||
| Q1 25 | $1.4B | $4.9B | ||
| Q4 24 | $1.5B | $5.0B | ||
| Q3 24 | $1.4B | $5.0B | ||
| Q2 24 | $1.4B | $4.7B | ||
| Q1 24 | $1.3B | $5.3B |
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $59.2M | $-18.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $-23.6M |
| FCFマージンFCF / 売上 | 17.3% | -14.1% |
| 設備投資強度設備投資 / 売上 | 1.1% | 2.9% |
| キャッシュ転換率営業CF / 純利益 | 8.46× | -0.59× |
| 直近12ヶ月FCF直近4四半期 | $141.4M | $-17.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $59.2M | $-18.8M | ||
| Q3 25 | $47.9M | $34.3M | ||
| Q2 25 | $37.3M | $25.2M | ||
| Q1 25 | $11.5M | $-51.5M | ||
| Q4 24 | $82.5M | $-247.1M | ||
| Q3 24 | $39.5M | $-269.9M | ||
| Q2 24 | $43.1M | $-8.7M | ||
| Q1 24 | $-29.4M | $24.1M |
| Q4 25 | $55.8M | $-23.6M | ||
| Q3 25 | $43.9M | $33.7M | ||
| Q2 25 | $34.6M | $24.7M | ||
| Q1 25 | $7.1M | $-52.7M | ||
| Q4 24 | $76.6M | $-252.0M | ||
| Q3 24 | $32.0M | $-270.8M | ||
| Q2 24 | $38.8M | $-9.3M | ||
| Q1 24 | $-34.1M | $23.3M |
| Q4 25 | 17.3% | -14.1% | ||
| Q3 25 | 14.5% | 19.5% | ||
| Q2 25 | 11.6% | 14.1% | ||
| Q1 25 | 2.4% | -30.6% | ||
| Q4 24 | 24.2% | -198.9% | ||
| Q3 24 | 10.8% | -141.4% | ||
| Q2 24 | 13.4% | -4.9% | ||
| Q1 24 | -11.6% | 11.6% |
| Q4 25 | 1.1% | 2.9% | ||
| Q3 25 | 1.3% | 0.4% | ||
| Q2 25 | 0.9% | 0.3% | ||
| Q1 25 | 1.5% | 0.7% | ||
| Q4 24 | 1.9% | 3.9% | ||
| Q3 24 | 2.5% | 0.4% | ||
| Q2 24 | 1.5% | 0.3% | ||
| Q1 24 | 1.6% | 0.4% |
| Q4 25 | 8.46× | -0.59× | ||
| Q3 25 | 2.34× | 33.61× | ||
| Q2 25 | 3.04× | 5.29× | ||
| Q1 25 | 0.71× | -5.38× | ||
| Q4 24 | 2.39× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.12× | -1.14× | ||
| Q1 24 | -1.51× | 1.56× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
JRVR
| Excess And Surplus Lines | $156.7M | 93% |
| Specialty Admitted Insurance | $10.9M | 7% |