vs
CSG SYSTEMS INTERNATIONAL INC(CSGS)とRalliant Corp(RAL)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ralliant Corpの直近四半期売上が大きい($529.1M vs $323.1M、CSG SYSTEMS INTERNATIONAL INCの約1.6倍)。Ralliant Corpの純利益率が高く(7.5% vs 2.2%、差は5.4%)。CSG SYSTEMS INTERNATIONAL INCの前年同期比売上増加率が高い(2.0% vs -0.5%)。Ralliant Corpの直近四半期フリーキャッシュフローが多い($126.6M vs $55.8M)
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
CSGS vs RAL — 直接比較
売上が大きい
RAL
1.6倍大きい
$323.1M
売上成長率が高い
CSGS
+2.5%の差
-0.5%
純利益率が高い
RAL
純利益率が5.4%高い
2.2%
フリーキャッシュフローが多い
RAL
FCF $70.8M多い
$55.8M
損益計算書 — Q4 FY2025 vs Q3 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $323.1M | $529.1M |
| 純利益 | $7.0M | $39.9M |
| 粗利率 | 50.0% | 50.8% |
| 営業利益率 | 9.0% | 9.8% |
| 純利益率 | 2.2% | 7.5% |
| 売上前年比 | 2.0% | -0.5% |
| 純利益前年比 | -79.7% | -56.1% |
| EPS(希薄化後) | $0.24 | $0.35 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
CSGS
RAL
| Q4 25 | $323.1M | — | ||
| Q3 25 | $303.6M | $529.1M | ||
| Q2 25 | $297.1M | $503.3M | ||
| Q1 25 | $299.5M | — | ||
| Q4 24 | $316.7M | — | ||
| Q3 24 | $295.1M | $531.7M | ||
| Q2 24 | $290.3M | $533.7M | ||
| Q1 24 | $295.1M | — |
純利益
CSGS
RAL
| Q4 25 | $7.0M | — | ||
| Q3 25 | $20.5M | $39.9M | ||
| Q2 25 | $12.3M | $47.6M | ||
| Q1 25 | $16.1M | — | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $19.1M | $90.9M | ||
| Q2 24 | $13.8M | $64.8M | ||
| Q1 24 | $19.5M | — |
粗利率
CSGS
RAL
| Q4 25 | 50.0% | — | ||
| Q3 25 | 48.1% | 50.8% | ||
| Q2 25 | 49.5% | 49.3% | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.4% | 52.6% | ||
| Q2 24 | 47.3% | 51.5% | ||
| Q1 24 | 46.5% | — |
営業利益率
CSGS
RAL
| Q4 25 | 9.0% | — | ||
| Q3 25 | 10.0% | 9.8% | ||
| Q2 25 | 10.0% | 11.7% | ||
| Q1 25 | 9.8% | — | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | 10.8% | 20.9% | ||
| Q2 24 | 8.8% | 19.7% | ||
| Q1 24 | 10.8% | — |
純利益率
CSGS
RAL
| Q4 25 | 2.2% | — | ||
| Q3 25 | 6.7% | 7.5% | ||
| Q2 25 | 4.1% | 9.5% | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 6.5% | 17.1% | ||
| Q2 24 | 4.8% | 12.1% | ||
| Q1 24 | 6.6% | — |
EPS(希薄化後)
CSGS
RAL
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.73 | $0.35 | ||
| Q2 25 | $0.44 | $0.42 | ||
| Q1 25 | $0.57 | — | ||
| Q4 24 | $1.20 | — | ||
| Q3 24 | $0.67 | $0.81 | ||
| Q2 24 | $0.48 | $0.57 | ||
| Q1 24 | $0.68 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $180.0M | $264.2M |
| 総負債低いほど良い | $539.5M | $1.1B |
| 株主資本純資産 | $283.7M | $3.0B |
| 総資産 | $1.5B | $5.3B |
| 負債/資本比率低いほどレバレッジが低い | 1.90× | 0.39× |
8四半期トレンド — 暦四半期で整列
現金・短期投資
CSGS
RAL
| Q4 25 | $180.0M | — | ||
| Q3 25 | $158.4M | $264.2M | ||
| Q2 25 | $145.9M | $198.6M | ||
| Q1 25 | $136.0M | — | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $118.4M | — | ||
| Q2 24 | $110.4M | — | ||
| Q1 24 | $120.8M | — |
総負債
CSGS
RAL
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | $1.1B | ||
| Q2 25 | $537.8M | $1.1B | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
株主資本
CSGS
RAL
| Q4 25 | $283.7M | — | ||
| Q3 25 | $289.5M | $3.0B | ||
| Q2 25 | $290.7M | $3.0B | ||
| Q1 25 | $283.1M | — | ||
| Q4 24 | $282.6M | — | ||
| Q3 24 | $288.4M | $4.0B | ||
| Q2 24 | $273.3M | $4.0B | ||
| Q1 24 | $269.3M | — |
総資産
CSGS
RAL
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $5.3B | ||
| Q2 25 | $1.4B | $5.2B | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.3B | — |
負債/資本比率
CSGS
RAL
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | 0.39× | ||
| Q2 25 | 1.85× | 0.38× | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $59.2M | $138.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $126.6M |
| FCFマージンFCF / 売上 | 17.3% | 23.9% |
| 設備投資強度設備投資 / 売上 | 1.1% | 2.3% |
| キャッシュ転換率営業CF / 純利益 | 8.46× | 3.47× |
| 直近12ヶ月FCF直近4四半期 | $141.4M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
CSGS
RAL
| Q4 25 | $59.2M | — | ||
| Q3 25 | $47.9M | $138.6M | ||
| Q2 25 | $37.3M | — | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $82.5M | — | ||
| Q3 24 | $39.5M | — | ||
| Q2 24 | $43.1M | — | ||
| Q1 24 | $-29.4M | — |
フリーキャッシュフロー
CSGS
RAL
| Q4 25 | $55.8M | — | ||
| Q3 25 | $43.9M | $126.6M | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $76.6M | — | ||
| Q3 24 | $32.0M | — | ||
| Q2 24 | $38.8M | — | ||
| Q1 24 | $-34.1M | — |
FCFマージン
CSGS
RAL
| Q4 25 | 17.3% | — | ||
| Q3 25 | 14.5% | 23.9% | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 13.4% | — | ||
| Q1 24 | -11.6% | — |
設備投資強度
CSGS
RAL
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.3% | 2.3% | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.6% | — |
キャッシュ転換率
CSGS
RAL
| Q4 25 | 8.46× | — | ||
| Q3 25 | 2.34× | 3.47× | ||
| Q2 25 | 3.04× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 2.39× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.12× | — | ||
| Q1 24 | -1.51× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
RAL
| Industrial Manufacturing | $111.1M | 21% |
| Defense And Space | $93.6M | 18% |
| Diversified Electronics | $91.0M | 17% |
| Test And Measurement | $76.8M | 15% |
| Communications | $60.7M | 11% |
| Semiconductors | $51.4M | 10% |
| Other Direct End Markets | $44.4M | 8% |