vs
CSG SYSTEMS INTERNATIONAL INC(CSGS)とSHOE CARNIVAL INC(SCVL)の財務データ比較。上の社名をクリックして会社を切り替えられます
CSG SYSTEMS INTERNATIONAL INCの直近四半期売上が大きい($323.1M vs $297.2M、SHOE CARNIVAL INCの約1.1倍)。SHOE CARNIVAL INCの純利益率が高く(4.9% vs 2.2%、差は2.8%)。CSG SYSTEMS INTERNATIONAL INCの前年同期比売上増加率が高い(2.0% vs -3.2%)。CSG SYSTEMS INTERNATIONAL INCの直近四半期フリーキャッシュフローが多い($55.8M vs $19.7M)。過去8四半期でCSG SYSTEMS INTERNATIONAL INCの売上複合成長率が高い(4.6% vs 3.0%)
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
Shoe Carnival Incはアメリカ合衆国のファミリー向け靴類小売企業です。中西部、南部、南東部ならびにプエルトリコ全土に計429店舗を展開しています。1978年にデビッド・ラッセルによって設立され、2025年現在の本社はサウスカロライナ州フォートミルに置かれています。
CSGS vs SCVL — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $323.1M | $297.2M |
| 純利益 | $7.0M | $14.6M |
| 粗利率 | 50.0% | 37.6% |
| 営業利益率 | 9.0% | 6.3% |
| 純利益率 | 2.2% | 4.9% |
| 売上前年比 | 2.0% | -3.2% |
| 純利益前年比 | -79.7% | -23.9% |
| EPS(希薄化後) | $0.24 | $0.53 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $323.1M | $297.2M | ||
| Q3 25 | $303.6M | $306.4M | ||
| Q2 25 | $297.1M | $277.7M | ||
| Q1 25 | $299.5M | $262.9M | ||
| Q4 24 | $316.7M | $306.9M | ||
| Q3 24 | $295.1M | $332.7M | ||
| Q2 24 | $290.3M | $300.4M | ||
| Q1 24 | $295.1M | $280.2M |
| Q4 25 | $7.0M | $14.6M | ||
| Q3 25 | $20.5M | $19.2M | ||
| Q2 25 | $12.3M | $9.3M | ||
| Q1 25 | $16.1M | $14.7M | ||
| Q4 24 | $34.5M | $19.2M | ||
| Q3 24 | $19.1M | $22.6M | ||
| Q2 24 | $13.8M | $17.3M | ||
| Q1 24 | $19.5M | $15.5M |
| Q4 25 | 50.0% | 37.6% | ||
| Q3 25 | 48.1% | 38.8% | ||
| Q2 25 | 49.5% | 34.5% | ||
| Q1 25 | 48.4% | 34.9% | ||
| Q4 24 | 51.3% | 36.0% | ||
| Q3 24 | 49.4% | 36.1% | ||
| Q2 24 | 47.3% | 35.6% | ||
| Q1 24 | 46.5% | 35.6% |
| Q4 25 | 9.0% | 6.3% | ||
| Q3 25 | 10.0% | 8.2% | ||
| Q2 25 | 10.0% | 4.3% | ||
| Q1 25 | 9.8% | 5.3% | ||
| Q4 24 | 13.4% | 8.0% | ||
| Q3 24 | 10.8% | 9.0% | ||
| Q2 24 | 8.8% | 7.5% | ||
| Q1 24 | 10.8% | 7.1% |
| Q4 25 | 2.2% | 4.9% | ||
| Q3 25 | 6.7% | 6.3% | ||
| Q2 25 | 4.1% | 3.4% | ||
| Q1 25 | 5.4% | 5.6% | ||
| Q4 24 | 10.9% | 6.3% | ||
| Q3 24 | 6.5% | 6.8% | ||
| Q2 24 | 4.8% | 5.8% | ||
| Q1 24 | 6.6% | 5.5% |
| Q4 25 | $0.24 | $0.53 | ||
| Q3 25 | $0.73 | $0.70 | ||
| Q2 25 | $0.44 | $0.34 | ||
| Q1 25 | $0.57 | $0.53 | ||
| Q4 24 | $1.20 | $0.70 | ||
| Q3 24 | $0.67 | $0.82 | ||
| Q2 24 | $0.48 | $0.63 | ||
| Q1 24 | $0.68 | $0.57 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $180.0M | $107.7M |
| 総負債低いほど良い | $539.5M | — |
| 株主資本純資産 | $283.7M | $683.2M |
| 総資産 | $1.5B | $1.2B |
| 負債/資本比率低いほどレバレッジが低い | 1.90× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $180.0M | $107.7M | ||
| Q3 25 | $158.4M | $91.9M | ||
| Q2 25 | $145.9M | $93.0M | ||
| Q1 25 | $136.0M | $123.1M | ||
| Q4 24 | $161.8M | $91.1M | ||
| Q3 24 | $118.4M | $84.5M | ||
| Q2 24 | $110.4M | $69.5M | ||
| Q1 24 | $120.8M | $111.2M |
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
| Q4 25 | $283.7M | $683.2M | ||
| Q3 25 | $289.5M | $670.7M | ||
| Q2 25 | $290.7M | $653.6M | ||
| Q1 25 | $283.1M | $649.0M | ||
| Q4 24 | $282.6M | $635.7M | ||
| Q3 24 | $288.4M | $618.5M | ||
| Q2 24 | $273.3M | $597.8M | ||
| Q1 24 | $269.3M | $583.4M |
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.4B | $1.1B | ||
| Q1 24 | $1.3B | $1.0B |
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $59.2M | $33.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $19.7M |
| FCFマージンFCF / 売上 | 17.3% | 6.6% |
| 設備投資強度設備投資 / 売上 | 1.1% | 4.7% |
| キャッシュ転換率営業CF / 純利益 | 8.46× | 2.30× |
| 直近12ヶ月FCF直近4四半期 | $141.4M | $35.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $59.2M | $33.6M | ||
| Q3 25 | $47.9M | $13.3M | ||
| Q2 25 | $37.3M | $-9.6M | ||
| Q1 25 | $11.5M | $44.5M | ||
| Q4 24 | $82.5M | $17.3M | ||
| Q3 24 | $39.5M | $23.7M | ||
| Q2 24 | $43.1M | $17.1M | ||
| Q1 24 | $-29.4M | $53.4M |
| Q4 25 | $55.8M | $19.7M | ||
| Q3 25 | $43.9M | $2.2M | ||
| Q2 25 | $34.6M | $-23.0M | ||
| Q1 25 | $7.1M | $36.2M | ||
| Q4 24 | $76.6M | $8.3M | ||
| Q3 24 | $32.0M | $18.2M | ||
| Q2 24 | $38.8M | $6.9M | ||
| Q1 24 | $-34.1M | $40.7M |
| Q4 25 | 17.3% | 6.6% | ||
| Q3 25 | 14.5% | 0.7% | ||
| Q2 25 | 11.6% | -8.3% | ||
| Q1 25 | 2.4% | 13.8% | ||
| Q4 24 | 24.2% | 2.7% | ||
| Q3 24 | 10.8% | 5.5% | ||
| Q2 24 | 13.4% | 2.3% | ||
| Q1 24 | -11.6% | 14.5% |
| Q4 25 | 1.1% | 4.7% | ||
| Q3 25 | 1.3% | 3.6% | ||
| Q2 25 | 0.9% | 4.8% | ||
| Q1 25 | 1.5% | 3.2% | ||
| Q4 24 | 1.9% | 3.0% | ||
| Q3 24 | 2.5% | 1.7% | ||
| Q2 24 | 1.5% | 3.4% | ||
| Q1 24 | 1.6% | 4.5% |
| Q4 25 | 8.46× | 2.30× | ||
| Q3 25 | 2.34× | 0.69× | ||
| Q2 25 | 3.04× | -1.03× | ||
| Q1 25 | 0.71× | 3.04× | ||
| Q4 24 | 2.39× | 0.90× | ||
| Q3 24 | 2.07× | 1.05× | ||
| Q2 24 | 3.12× | 0.99× | ||
| Q1 24 | -1.51× | 3.44× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
SCVL
セグメントデータなし