vs
CSG SYSTEMS INTERNATIONAL INC(CSGS)とBio-Techne(TECH)の財務データ比較。上の社名をクリックして会社を切り替えられます
CSG SYSTEMS INTERNATIONAL INCの直近四半期売上が大きい($323.1M vs $295.9M、Bio-Techneの約1.1倍)。Bio-Techneの純利益率が高く(12.8% vs 2.2%、差は10.7%)。CSG SYSTEMS INTERNATIONAL INCの前年同期比売上増加率が高い(2.0% vs -6.4%)。過去8四半期でCSG SYSTEMS INTERNATIONAL INCの売上複合成長率が高い(4.6% vs 4.2%)
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
Bio-Techne社は米国発のライフサイエンス企業で、研究・診断・バイオプロセスの各市場向けに、ライフサイエンス用試薬、機器、各種サービスの開発・製造・販売を事業の柱としています。製品は基礎研究から医薬品開発、体外診断まで多岐にわたる分野で活用されています。
CSGS vs TECH — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $323.1M | $295.9M |
| 純利益 | $7.0M | $38.0M |
| 粗利率 | 50.0% | 64.6% |
| 営業利益率 | 9.0% | 18.4% |
| 純利益率 | 2.2% | 12.8% |
| 売上前年比 | 2.0% | -6.4% |
| 純利益前年比 | -79.7% | 68.3% |
| EPS(希薄化後) | $0.24 | $0.24 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $323.1M | $295.9M | ||
| Q3 25 | $303.6M | — | ||
| Q2 25 | $297.1M | $317.0M | ||
| Q1 25 | $299.5M | $316.2M | ||
| Q4 24 | $316.7M | $297.0M | ||
| Q3 24 | $295.1M | $289.5M | ||
| Q2 24 | $290.3M | $306.1M | ||
| Q1 24 | $295.1M | $303.4M |
| Q4 25 | $7.0M | $38.0M | ||
| Q3 25 | $20.5M | — | ||
| Q2 25 | $12.3M | $-17.7M | ||
| Q1 25 | $16.1M | $22.6M | ||
| Q4 24 | $34.5M | $34.9M | ||
| Q3 24 | $19.1M | $33.6M | ||
| Q2 24 | $13.8M | $40.6M | ||
| Q1 24 | $19.5M | $49.1M |
| Q4 25 | 50.0% | 64.6% | ||
| Q3 25 | 48.1% | — | ||
| Q2 25 | 49.5% | 62.7% | ||
| Q1 25 | 48.4% | 67.9% | ||
| Q4 24 | 51.3% | 65.3% | ||
| Q3 24 | 49.4% | 63.2% | ||
| Q2 24 | 47.3% | 66.4% | ||
| Q1 24 | 46.5% | 67.4% |
| Q4 25 | 9.0% | 18.4% | ||
| Q3 25 | 10.0% | — | ||
| Q2 25 | 10.0% | -7.5% | ||
| Q1 25 | 9.8% | 12.2% | ||
| Q4 24 | 13.4% | 16.0% | ||
| Q3 24 | 10.8% | 13.8% | ||
| Q2 24 | 8.8% | 15.0% | ||
| Q1 24 | 10.8% | 22.1% |
| Q4 25 | 2.2% | 12.8% | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 4.1% | -5.6% | ||
| Q1 25 | 5.4% | 7.1% | ||
| Q4 24 | 10.9% | 11.7% | ||
| Q3 24 | 6.5% | 11.6% | ||
| Q2 24 | 4.8% | 13.3% | ||
| Q1 24 | 6.6% | 16.2% |
| Q4 25 | $0.24 | $0.24 | ||
| Q3 25 | $0.73 | — | ||
| Q2 25 | $0.44 | $-0.11 | ||
| Q1 25 | $0.57 | $0.14 | ||
| Q4 24 | $1.20 | $0.22 | ||
| Q3 24 | $0.67 | $0.21 | ||
| Q2 24 | $0.48 | $0.26 | ||
| Q1 24 | $0.68 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $180.0M | $172.9M |
| 総負債低いほど良い | $539.5M | $260.0M |
| 株主資本純資産 | $283.7M | $2.0B |
| 総資産 | $1.5B | $2.5B |
| 負債/資本比率低いほどレバレッジが低い | 1.90× | 0.13× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $180.0M | $172.9M | ||
| Q3 25 | $158.4M | — | ||
| Q2 25 | $145.9M | $162.2M | ||
| Q1 25 | $136.0M | $140.7M | ||
| Q4 24 | $161.8M | $177.5M | ||
| Q3 24 | $118.4M | $187.5M | ||
| Q2 24 | $110.4M | $152.9M | ||
| Q1 24 | $120.8M | $145.3M |
| Q4 25 | $539.5M | $260.0M | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | $346.0M | ||
| Q1 25 | $537.6M | $330.0M | ||
| Q4 24 | $538.5M | $300.0M | ||
| Q3 24 | $539.5M | $300.0M | ||
| Q2 24 | $540.5M | $319.0M | ||
| Q1 24 | $541.5M | $389.0M |
| Q4 25 | $283.7M | $2.0B | ||
| Q3 25 | $289.5M | — | ||
| Q2 25 | $290.7M | $1.9B | ||
| Q1 25 | $283.1M | $2.0B | ||
| Q4 24 | $282.6M | $2.1B | ||
| Q3 24 | $288.4M | $2.1B | ||
| Q2 24 | $273.3M | $2.1B | ||
| Q1 24 | $269.3M | $2.0B |
| Q4 25 | $1.5B | $2.5B | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.4B | $2.6B | ||
| Q1 25 | $1.4B | $2.6B | ||
| Q4 24 | $1.5B | $2.7B | ||
| Q3 24 | $1.4B | $2.7B | ||
| Q2 24 | $1.4B | $2.7B | ||
| Q1 24 | $1.3B | $2.7B |
| Q4 25 | 1.90× | 0.13× | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | 0.18× | ||
| Q1 25 | 1.90× | 0.16× | ||
| Q4 24 | 1.91× | 0.14× | ||
| Q3 24 | 1.87× | 0.14× | ||
| Q2 24 | 1.98× | 0.15× | ||
| Q1 24 | 2.01× | 0.19× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $59.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | — |
| FCFマージンFCF / 売上 | 17.3% | — |
| 設備投資強度設備投資 / 売上 | 1.1% | — |
| キャッシュ転換率営業CF / 純利益 | 8.46× | — |
| 直近12ヶ月FCF直近4四半期 | $141.4M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $59.2M | — | ||
| Q3 25 | $47.9M | — | ||
| Q2 25 | $37.3M | $98.2M | ||
| Q1 25 | $11.5M | $41.1M | ||
| Q4 24 | $82.5M | $84.3M | ||
| Q3 24 | $39.5M | $63.9M | ||
| Q2 24 | $43.1M | $75.5M | ||
| Q1 24 | $-29.4M | $81.0M |
| Q4 25 | $55.8M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | $34.6M | $93.3M | ||
| Q1 25 | $7.1M | $31.0M | ||
| Q4 24 | $76.6M | $77.5M | ||
| Q3 24 | $32.0M | $54.7M | ||
| Q2 24 | $38.8M | $57.5M | ||
| Q1 24 | $-34.1M | $64.5M |
| Q4 25 | 17.3% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 11.6% | 29.4% | ||
| Q1 25 | 2.4% | 9.8% | ||
| Q4 24 | 24.2% | 26.1% | ||
| Q3 24 | 10.8% | 18.9% | ||
| Q2 24 | 13.4% | 18.8% | ||
| Q1 24 | -11.6% | 21.3% |
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.9% | 1.5% | ||
| Q1 25 | 1.5% | 3.2% | ||
| Q4 24 | 1.9% | 2.3% | ||
| Q3 24 | 2.5% | 3.2% | ||
| Q2 24 | 1.5% | 5.9% | ||
| Q1 24 | 1.6% | 5.4% |
| Q4 25 | 8.46× | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | 3.04× | — | ||
| Q1 25 | 0.71× | 1.82× | ||
| Q4 24 | 2.39× | 2.42× | ||
| Q3 24 | 2.07× | 1.90× | ||
| Q2 24 | 3.12× | 1.86× | ||
| Q1 24 | -1.51× | 1.65× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
TECH
| Diagnostics And Spatial Biology | $81.2M | 27% |
| EMEA Excluding UK | $75.4M | 25% |
| Other | $42.4M | 14% |
| Instruments | $29.6M | 10% |
| APAC Excluding Greater China | $22.7M | 8% |
| Services | $22.3M | 8% |
| GB | $13.7M | 5% |
| Royalty | $8.5M | 3% |