vs
CENTERSPACE(CSR)とMP Materials Corp.(MP)の財務データ比較。上の社名をクリックして会社を切り替えられます
CENTERSPACEの直近四半期売上が大きい($66.6M vs $52.7M、MP Materials Corp.の約1.3倍)。MP Materials Corp.の純利益率が高く(17.9% vs -27.7%、差は45.6%)。CENTERSPACEの前年同期比売上増加率が高い(0.3% vs -13.6%)。CENTERSPACEの直近四半期フリーキャッシュフローが多い($64.3M vs $-109.3M)。過去8四半期でMP Materials Corp.の売上複合成長率が高い(4.0% vs 1.6%)
Centerspaceは高品質な集合住宅の所有、運営、開発を主力事業とする不動産投資企業です。主な事業エリアは米国中西部とロッキー山脈西部で、多様な入居者層に手頃な住宅から高級住宅までを提供し、入居者体験と資産の長期的価値向上を重視しています。
MP Materials Corp.は米国を本拠地とする希土類材料生産企業です。カリフォルニア州のマウンテンパス鉱山を所有・運営しており、これは西半球唯一の稼働中希土類採掘・加工施設で、生産される材料は電気自動車、風力タービン、防衛用途などに欠かせません。
CSR vs MP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $66.6M | $52.7M |
| 純利益 | $-18.4M | $9.4M |
| 粗利率 | 96.5% | — |
| 営業利益率 | -15.9% | -7.0% |
| 純利益率 | -27.7% | 17.9% |
| 売上前年比 | 0.3% | -13.6% |
| 純利益前年比 | -262.9% | 142.2% |
| EPS(希薄化後) | $-1.08 | $0.07 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $66.6M | $52.7M | ||
| Q3 25 | $71.4M | $53.6M | ||
| Q2 25 | $68.5M | $57.4M | ||
| Q1 25 | $67.1M | $60.8M | ||
| Q4 24 | $66.4M | $61.0M | ||
| Q3 24 | $65.0M | $62.9M | ||
| Q2 24 | $65.0M | $31.3M | ||
| Q1 24 | $64.5M | $48.7M |
| Q4 25 | $-18.4M | $9.4M | ||
| Q3 25 | $53.8M | $-41.8M | ||
| Q2 25 | $-14.5M | $-30.9M | ||
| Q1 25 | $-3.7M | $-22.6M | ||
| Q4 24 | $-5.1M | $-22.3M | ||
| Q3 24 | $-1.0M | $-25.5M | ||
| Q2 24 | $-1.3M | $-34.1M | ||
| Q1 24 | $-3.9M | $16.5M |
| Q4 25 | 96.5% | — | ||
| Q3 25 | 96.5% | — | ||
| Q2 25 | 96.5% | — | ||
| Q1 25 | 96.4% | — | ||
| Q4 24 | 96.5% | — | ||
| Q3 24 | 96.6% | — | ||
| Q2 24 | 96.6% | — | ||
| Q1 24 | 96.4% | — |
| Q4 25 | -15.9% | -7.0% | ||
| Q3 25 | — | -125.2% | ||
| Q2 25 | -9.9% | -76.5% | ||
| Q1 25 | 7.1% | -57.2% | ||
| Q4 24 | 4.3% | -72.1% | ||
| Q3 24 | 9.8% | -62.8% | ||
| Q2 24 | 11.1% | -171.1% | ||
| Q1 24 | 6.3% | -66.6% |
| Q4 25 | -27.7% | 17.9% | ||
| Q3 25 | 75.3% | -78.0% | ||
| Q2 25 | -21.2% | -53.8% | ||
| Q1 25 | -5.6% | -37.2% | ||
| Q4 24 | -7.6% | -36.6% | ||
| Q3 24 | -1.6% | -40.5% | ||
| Q2 24 | -2.0% | -108.9% | ||
| Q1 24 | -6.1% | 33.9% |
| Q4 25 | $-1.08 | $0.07 | ||
| Q3 25 | $3.19 | $-0.24 | ||
| Q2 25 | $-0.87 | $-0.19 | ||
| Q1 25 | $-0.22 | $-0.14 | ||
| Q4 24 | $-0.31 | $-0.12 | ||
| Q3 24 | $-0.40 | $-0.16 | ||
| Q2 24 | $-0.19 | $-0.21 | ||
| Q1 24 | $-0.37 | $-0.08 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $12.8M | $1.2B |
| 総負債低いほど良い | $1.0B | $998.7M |
| 株主資本純資産 | $719.2M | $2.0B |
| 総資産 | $1.9B | $3.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.42× | 0.50× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $12.8M | $1.2B | ||
| Q3 25 | $12.9M | $1.1B | ||
| Q2 25 | $12.4M | $261.5M | ||
| Q1 25 | $11.9M | $198.3M | ||
| Q4 24 | $12.0M | $282.4M | ||
| Q3 24 | $14.5M | $284.4M | ||
| Q2 24 | $14.3M | $295.6M | ||
| Q1 24 | $12.7M | $296.5M |
| Q4 25 | $1.0B | $998.7M | ||
| Q3 25 | $1.1B | $997.3M | ||
| Q2 25 | $1.1B | $910.8M | ||
| Q1 25 | $955.5M | $909.8M | ||
| Q4 24 | $955.4M | $908.7M | ||
| Q3 24 | $921.3M | — | ||
| Q2 24 | $931.7M | — | ||
| Q1 24 | $929.1M | — |
| Q4 25 | $719.2M | $2.0B | ||
| Q3 25 | $748.6M | $2.0B | ||
| Q2 25 | $710.1M | $1.0B | ||
| Q1 25 | $636.8M | $1.0B | ||
| Q4 24 | $752.0M | $1.1B | ||
| Q3 24 | $672.5M | $1.1B | ||
| Q2 24 | $680.7M | $1.1B | ||
| Q1 24 | $688.1M | $1.1B |
| Q4 25 | $1.9B | $3.9B | ||
| Q3 25 | $2.1B | $3.8B | ||
| Q2 25 | $2.0B | $2.3B | ||
| Q1 25 | $1.9B | $2.4B | ||
| Q4 24 | $1.9B | $2.3B | ||
| Q3 24 | $1.9B | $2.3B | ||
| Q2 24 | $1.9B | $2.4B | ||
| Q1 24 | $1.9B | $2.4B |
| Q4 25 | 1.42× | 0.50× | ||
| Q3 25 | 1.53× | 0.51× | ||
| Q2 25 | 1.57× | 0.90× | ||
| Q1 25 | 1.50× | 0.88× | ||
| Q4 24 | 1.27× | 0.86× | ||
| Q3 24 | 1.37× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 1.35× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $98.5M | $-46.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $64.3M | $-109.3M |
| FCFマージンFCF / 売上 | 96.5% | -207.4% |
| 設備投資強度設備投資 / 売上 | 51.3% | 118.5% |
| キャッシュ転換率営業CF / 純利益 | — | -4.97× |
| 直近12ヶ月FCF直近4四半期 | $125.9M | $-328.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $98.5M | $-46.9M | ||
| Q3 25 | $35.1M | $-42.0M | ||
| Q2 25 | $25.3M | $-3.7M | ||
| Q1 25 | $25.4M | $-63.2M | ||
| Q4 24 | $98.2M | $30.5M | ||
| Q3 24 | $32.3M | $-6.8M | ||
| Q2 24 | $22.9M | $30.8M | ||
| Q1 24 | $24.4M | $-41.1M |
| Q4 25 | $64.3M | $-109.3M | ||
| Q3 25 | $25.7M | $-92.5M | ||
| Q2 25 | $15.5M | $-32.7M | ||
| Q1 25 | $20.4M | $-93.7M | ||
| Q4 24 | $41.6M | $-11.2M | ||
| Q3 24 | $20.5M | $-53.3M | ||
| Q2 24 | $9.1M | $-15.6M | ||
| Q1 24 | $2.6M | $-93.0M |
| Q4 25 | 96.5% | -207.4% | ||
| Q3 25 | 36.0% | -172.8% | ||
| Q2 25 | 22.7% | -56.9% | ||
| Q1 25 | 30.4% | -154.0% | ||
| Q4 24 | 62.6% | -18.3% | ||
| Q3 24 | 31.5% | -84.7% | ||
| Q2 24 | 14.0% | -50.1% | ||
| Q1 24 | 4.0% | -191.0% |
| Q4 25 | 51.3% | 118.5% | ||
| Q3 25 | 13.1% | 94.3% | ||
| Q2 25 | 14.2% | 50.5% | ||
| Q1 25 | 7.5% | 50.1% | ||
| Q4 24 | 85.3% | 68.3% | ||
| Q3 24 | 18.2% | 73.8% | ||
| Q2 24 | 21.2% | 148.7% | ||
| Q1 24 | 33.8% | 106.5% |
| Q4 25 | — | -4.97× | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.49× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSR
| Multi Family Residential | $57.3M | 86% |
| Other | $8.1M | 12% |
| Other Property Revenue | $1.2M | 2% |
MP
| Materials Segment | $35.6M | 68% |
| Other | $17.1M | 32% |