vs
CARRIAGE SERVICES INC（CSV）とFORUM ENERGY TECHNOLOGIES, INC.（FET）の財務データ比較。上の社名をクリックして会社を切り替えられます
FORUM ENERGY TECHNOLOGIES, INC.の直近四半期売上が大きい（$208.7M vs $105.5M、CARRIAGE SERVICES INCの約2.0倍）。CARRIAGE SERVICES INCの純利益率が高く（11.6% vs 2.2%、差は9.5%）。CARRIAGE SERVICES INCの前年同期比売上増加率が高い（8.0% vs 3.2%）。CARRIAGE SERVICES INCの直近四半期フリーキャッシュフローが多い（$6.2M vs $1.4M）。過去8四半期でCARRIAGE SERVICES INCの売上複合成長率が高い（1.0% vs 0.8%）
ジャーディン・サイクル＆キャリッジ・リミテッドは、ジャーディンズが東南アジアに展開する投資持株会社であり、現在同コングロマリットが75%の株式を保有しています。東南アジア地域における同グループの投資事業の中核拠点として機能しています。
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
CSV vs FET — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $105.5M | $208.7M |
| 純利益 | $12.3M | $4.5M |
| 粗利率 | 34.8% | 29.2% |
| 営業利益率 | 23.3% | 5.3% |
| 純利益率 | 11.6% | 2.2% |
| 売上前年比 | 8.0% | 3.2% |
| 純利益前年比 | 24.5% | 300.4% |
| EPS（希薄化後） | $0.76 | $0.39 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $208.7M | ||
| Q4 25 | $105.5M | $202.2M | ||
| Q3 25 | $102.7M | $196.2M | ||
| Q2 25 | $102.1M | $199.8M | ||
| Q1 25 | $107.1M | $193.3M | ||
| Q4 24 | $97.7M | $201.0M | ||
| Q3 24 | $100.7M | $207.8M | ||
| Q2 24 | $102.3M | $205.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $12.3M | $2.1M | ||
| Q3 25 | $6.6M | $-20.6M | ||
| Q2 25 | $11.7M | $7.7M | ||
| Q1 25 | $20.9M | $1.1M | ||
| Q4 24 | $9.9M | $-103.5M | ||
| Q3 24 | $9.9M | $-14.8M | ||
| Q2 24 | $6.3M | $-6.7M |
| Q1 26 | — | 29.2% | ||
| Q4 25 | 34.8% | 30.2% | ||
| Q3 25 | 35.3% | 20.5% | ||
| Q2 25 | 35.2% | 29.7% | ||
| Q1 25 | 35.3% | 30.2% | ||
| Q4 24 | 34.4% | 31.1% | ||
| Q3 24 | 35.2% | 31.6% | ||
| Q2 24 | 36.2% | 30.7% |
| Q1 26 | — | 5.3% | ||
| Q4 25 | 23.3% | 6.3% | ||
| Q3 25 | 17.0% | -3.1% | ||
| Q2 25 | 23.5% | 7.4% | ||
| Q1 25 | 29.5% | 4.6% | ||
| Q4 24 | 21.6% | -53.1% | ||
| Q3 24 | 22.7% | 4.3% | ||
| Q2 24 | 18.0% | 3.9% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 11.6% | 1.0% | ||
| Q3 25 | 6.4% | -10.5% | ||
| Q2 25 | 11.5% | 3.9% | ||
| Q1 25 | 19.5% | 0.6% | ||
| Q4 24 | 10.1% | -51.5% | ||
| Q3 24 | 9.8% | -7.1% | ||
| Q2 24 | 6.1% | -3.3% |
| Q1 26 | — | $0.39 | ||
| Q4 25 | $0.76 | $0.25 | ||
| Q3 25 | $0.41 | $-1.76 | ||
| Q2 25 | $0.74 | $0.61 | ||
| Q1 25 | $1.34 | $0.09 | ||
| Q4 24 | $0.62 | $-8.41 | ||
| Q3 24 | $0.63 | $-1.20 | ||
| Q2 24 | $0.40 | $-0.54 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7M | $37.5M |
| 総負債低いほど良い | — | $153.7M |
| 株主資本純資産 | $254.8M | $280.7M |
| 総資産 | $1.3B | $763.1M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.55× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $37.5M | ||
| Q4 25 | $1.7M | $34.7M | ||
| Q3 25 | $1.2M | $31.7M | ||
| Q2 25 | $1.4M | $39.0M | ||
| Q1 25 | $4.6M | $31.1M | ||
| Q4 24 | $1.2M | $44.7M | ||
| Q3 24 | $1.3M | $33.3M | ||
| Q2 24 | $1.5M | $31.8M |
| Q1 26 | — | $153.7M | ||
| Q4 25 | — | $135.9M | ||
| Q3 25 | — | $140.0M | ||
| Q2 25 | — | $159.3M | ||
| Q1 25 | — | $171.4M | ||
| Q4 24 | — | $188.4M | ||
| Q3 24 | — | $231.5M | ||
| Q2 24 | — | $252.9M |
| Q1 26 | — | $280.7M | ||
| Q4 25 | $254.8M | $291.1M | ||
| Q3 25 | $242.1M | $297.3M | ||
| Q2 25 | $235.4M | $334.2M | ||
| Q1 25 | $223.1M | $320.0M | ||
| Q4 24 | $208.6M | $319.9M | ||
| Q3 24 | $198.1M | $443.5M | ||
| Q2 24 | $187.9M | $442.0M |
| Q1 26 | — | $763.1M | ||
| Q4 25 | $1.3B | $752.5M | ||
| Q3 25 | $1.3B | $770.1M | ||
| Q2 25 | $1.3B | $810.1M | ||
| Q1 25 | $1.3B | $790.1M | ||
| Q4 24 | $1.3B | $816.0M | ||
| Q3 24 | $1.3B | $973.7M | ||
| Q2 24 | $1.3B | $976.8M |
| Q1 26 | — | 0.55× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.54× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.57× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $14.1M | $1.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $6.2M | $1.4M |
| FCFマージンFCF / 売上 | 5.9% | 0.7% |
| 設備投資強度設備投資 / 売上 | 7.5% | 0.1% |
| キャッシュ転換率営業CF / 純利益 | 1.15× | 0.36× |
| 直近12ヶ月FCF直近4四半期 | $40.1M | $58.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $1.6M | ||
| Q4 25 | $14.1M | $22.4M | ||
| Q3 25 | $24.7M | $22.9M | ||
| Q2 25 | $8.1M | $15.8M | ||
| Q1 25 | $13.8M | $9.3M | ||
| Q4 24 | $9.3M | $38.5M | ||
| Q3 24 | $20.9M | $25.6M | ||
| Q2 24 | $2.2M | $23.1M |
| Q1 26 | — | $1.4M | ||
| Q4 25 | $6.2M | $20.9M | ||
| Q3 25 | $18.0M | $21.5M | ||
| Q2 25 | $5.2M | $14.8M | ||
| Q1 25 | $10.6M | $7.2M | ||
| Q4 24 | $4.9M | $36.1M | ||
| Q3 24 | $16.2M | $24.3M | ||
| Q2 24 | $-1.4M | $21.6M |
| Q1 26 | — | 0.7% | ||
| Q4 25 | 5.9% | 10.3% | ||
| Q3 25 | 17.5% | 10.9% | ||
| Q2 25 | 5.1% | 7.4% | ||
| Q1 25 | 9.9% | 3.7% | ||
| Q4 24 | 5.0% | 18.0% | ||
| Q3 24 | 16.1% | 11.7% | ||
| Q2 24 | -1.4% | 10.5% |
| Q1 26 | — | 0.1% | ||
| Q4 25 | 7.5% | 0.8% | ||
| Q3 25 | 6.5% | 0.7% | ||
| Q2 25 | 2.8% | 0.5% | ||
| Q1 25 | 3.0% | 1.1% | ||
| Q4 24 | 4.5% | 1.2% | ||
| Q3 24 | 4.6% | 0.6% | ||
| Q2 24 | 3.5% | 0.7% |
| Q1 26 | — | 0.36× | ||
| Q4 25 | 1.15× | 10.83× | ||
| Q3 25 | 3.76× | — | ||
| Q2 25 | 0.69× | 2.05× | ||
| Q1 25 | 0.66× | 8.31× | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
