vs
CARRIAGE SERVICES INC（CSV）とRanger Energy Services, Inc.（RNGR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Ranger Energy Services, Inc.の直近四半期売上が大きい（$142.2M vs $105.5M、CARRIAGE SERVICES INCの約1.3倍）。CARRIAGE SERVICES INCの純利益率が高く（11.6% vs 2.3%、差は9.4%）。CARRIAGE SERVICES INCの前年同期比売上増加率が高い（8.0% vs -0.6%）。Ranger Energy Services, Inc.の直近四半期フリーキャッシュフローが多い（$17.1M vs $6.2M）。過去8四半期でRanger Energy Services, Inc.の売上複合成長率が高い（1.9% vs 1.0%）
ジャーディン・サイクル＆キャリッジ・リミテッドは、ジャーディンズが東南アジアに展開する投資持株会社であり、現在同コングロマリットが75%の株式を保有しています。東南アジア地域における同グループの投資事業の中核拠点として機能しています。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
CSV vs RNGR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $105.5M | $142.2M |
| 純利益 | $12.3M | $3.2M |
| 粗利率 | 34.8% | — |
| 営業利益率 | 23.3% | 2.3% |
| 純利益率 | 11.6% | 2.3% |
| 売上前年比 | 8.0% | -0.6% |
| 純利益前年比 | 24.5% | -44.8% |
| EPS（希薄化後） | $0.76 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $105.5M | $142.2M | ||
| Q3 25 | $102.7M | $128.9M | ||
| Q2 25 | $102.1M | $140.6M | ||
| Q1 25 | $107.1M | $135.2M | ||
| Q4 24 | $97.7M | $143.1M | ||
| Q3 24 | $100.7M | $153.0M | ||
| Q2 24 | $102.3M | $138.1M | ||
| Q1 24 | $103.5M | $136.9M |
| Q4 25 | $12.3M | $3.2M | ||
| Q3 25 | $6.6M | $1.2M | ||
| Q2 25 | $11.7M | $7.3M | ||
| Q1 25 | $20.9M | $600.0K | ||
| Q4 24 | $9.9M | $5.8M | ||
| Q3 24 | $9.9M | $8.7M | ||
| Q2 24 | $6.3M | $4.7M | ||
| Q1 24 | $7.0M | $-800.0K |
| Q4 25 | 34.8% | — | ||
| Q3 25 | 35.3% | — | ||
| Q2 25 | 35.2% | — | ||
| Q1 25 | 35.3% | — | ||
| Q4 24 | 34.4% | — | ||
| Q3 24 | 35.2% | — | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 36.0% | — |
| Q4 25 | 23.3% | 2.3% | ||
| Q3 25 | 17.0% | 2.0% | ||
| Q2 25 | 23.5% | 6.1% | ||
| Q1 25 | 29.5% | 0.7% | ||
| Q4 24 | 21.6% | 6.2% | ||
| Q3 24 | 22.7% | 8.4% | ||
| Q2 24 | 18.0% | 5.3% | ||
| Q1 24 | 18.8% | -0.4% |
| Q4 25 | 11.6% | 2.3% | ||
| Q3 25 | 6.4% | 0.9% | ||
| Q2 25 | 11.5% | 5.2% | ||
| Q1 25 | 19.5% | 0.4% | ||
| Q4 24 | 10.1% | 4.1% | ||
| Q3 24 | 9.8% | 5.7% | ||
| Q2 24 | 6.1% | 3.4% | ||
| Q1 24 | 6.7% | -0.6% |
| Q4 25 | $0.76 | $0.14 | ||
| Q3 25 | $0.41 | $0.05 | ||
| Q2 25 | $0.74 | $0.32 | ||
| Q1 25 | $1.34 | $0.03 | ||
| Q4 24 | $0.62 | $0.24 | ||
| Q3 24 | $0.63 | $0.39 | ||
| Q2 24 | $0.40 | $0.21 | ||
| Q1 24 | $0.45 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7M | $10.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $254.8M | $300.1M |
| 総資産 | $1.3B | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7M | $10.3M | ||
| Q3 25 | $1.2M | $45.2M | ||
| Q2 25 | $1.4M | $48.9M | ||
| Q1 25 | $4.6M | $40.3M | ||
| Q4 24 | $1.2M | $40.9M | ||
| Q3 24 | $1.3M | $14.8M | ||
| Q2 24 | $1.5M | $8.7M | ||
| Q1 24 | $1.7M | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $254.8M | $300.1M | ||
| Q3 25 | $242.1M | $270.0M | ||
| Q2 25 | $235.4M | $276.9M | ||
| Q1 25 | $223.1M | $272.6M | ||
| Q4 24 | $208.6M | $273.8M | ||
| Q3 24 | $198.1M | $267.6M | ||
| Q2 24 | $187.9M | $260.5M | ||
| Q1 24 | $179.6M | $261.7M |
| Q4 25 | $1.3B | $419.3M | ||
| Q3 25 | $1.3B | $372.8M | ||
| Q2 25 | $1.3B | $381.7M | ||
| Q1 25 | $1.3B | $376.5M | ||
| Q4 24 | $1.3B | $381.6M | ||
| Q3 24 | $1.3B | $373.9M | ||
| Q2 24 | $1.3B | $359.6M | ||
| Q1 24 | $1.3B | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $14.1M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $6.2M | $17.1M |
| FCFマージンFCF / 売上 | 5.9% | 12.0% |
| 設備投資強度設備投資 / 売上 | 7.5% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 1.15× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $40.1M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $14.1M | $24.1M | ||
| Q3 25 | $24.7M | $13.6M | ||
| Q2 25 | $8.1M | $20.7M | ||
| Q1 25 | $13.8M | $10.6M | ||
| Q4 24 | $9.3M | $32.7M | ||
| Q3 24 | $20.9M | $17.7M | ||
| Q2 24 | $2.2M | $22.1M | ||
| Q1 24 | $19.7M | $12.0M |
| Q4 25 | $6.2M | $17.1M | ||
| Q3 25 | $18.0M | $8.0M | ||
| Q2 25 | $5.2M | $14.4M | ||
| Q1 25 | $10.6M | $3.4M | ||
| Q4 24 | $4.9M | $27.3M | ||
| Q3 24 | $16.2M | $10.8M | ||
| Q2 24 | $-1.4M | $6.8M | ||
| Q1 24 | $16.2M | $5.5M |
| Q4 25 | 5.9% | 12.0% | ||
| Q3 25 | 17.5% | 6.2% | ||
| Q2 25 | 5.1% | 10.2% | ||
| Q1 25 | 9.9% | 2.5% | ||
| Q4 24 | 5.0% | 19.1% | ||
| Q3 24 | 16.1% | 7.1% | ||
| Q2 24 | -1.4% | 4.9% | ||
| Q1 24 | 15.6% | 4.0% |
| Q4 25 | 7.5% | 4.9% | ||
| Q3 25 | 6.5% | 4.3% | ||
| Q2 25 | 2.8% | 4.5% | ||
| Q1 25 | 3.0% | 5.3% | ||
| Q4 24 | 4.5% | 3.8% | ||
| Q3 24 | 4.6% | 4.5% | ||
| Q2 24 | 3.5% | 11.1% | ||
| Q1 24 | 3.4% | 4.7% |
| Q4 25 | 1.15× | 7.53× | ||
| Q3 25 | 3.76× | 11.33× | ||
| Q2 25 | 0.69× | 2.84× | ||
| Q1 25 | 0.66× | 17.67× | ||
| Q4 24 | 0.94× | 5.64× | ||
| Q3 24 | 2.11× | 2.03× | ||
| Q2 24 | 0.34× | 4.70× | ||
| Q1 24 | 2.83× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
