vs
CSW INDUSTRIALS, INC.（CSW）とFORUM ENERGY TECHNOLOGIES, INC.（FET）の財務データ比較。上の社名をクリックして会社を切り替えられます
CSW INDUSTRIALS, INC.の直近四半期売上が大きい（$233.0M vs $208.7M、FORUM ENERGY TECHNOLOGIES, INC.の約1.1倍）。CSW INDUSTRIALS, INC.の純利益率が高く（4.4% vs 2.2%、差は2.3%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs 3.2%）。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い（$22.7M vs $1.4M）。過去8四半期でCSW INDUSTRIALS, INC.の売上複合成長率が高い（5.1% vs 0.8%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
CSW vs FET — 直接比較
売上が大きい
CSW
1.1倍大きい
$208.7M
売上成長率が高い
CSW
+17.1%の差
3.2%
純利益率が高い
CSW
純利益率が2.3%高い
2.2%
フリーキャッシュフローが多い
CSW
FCF $21.3M多い
$1.4M
2年売上CAGRが高い
CSW
2年複合成長率
0.8%
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $208.7M |
| 純利益 | $10.3M | $4.5M |
| 粗利率 | 39.7% | 29.2% |
| 営業利益率 | 7.4% | 5.3% |
| 純利益率 | 4.4% | 2.2% |
| 売上前年比 | 20.3% | 3.2% |
| 純利益前年比 | -61.9% | 300.4% |
| EPS（希薄化後） | $0.62 | $0.39 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWFET
| Q1 26 | — | $208.7M | ||
| Q4 25 | $233.0M | $202.2M | ||
| Q3 25 | $277.0M | $196.2M | ||
| Q2 25 | $263.6M | $199.8M | ||
| Q1 25 | $230.5M | $193.3M | ||
| Q4 24 | $193.6M | $201.0M | ||
| Q3 24 | $227.9M | $207.8M | ||
| Q2 24 | $226.2M | $205.2M |
純利益CSWFET
| Q1 26 | — | $4.5M | ||
| Q4 25 | $10.3M | $2.1M | ||
| Q3 25 | $40.7M | $-20.6M | ||
| Q2 25 | $40.9M | $7.7M | ||
| Q1 25 | $35.1M | $1.1M | ||
| Q4 24 | $26.9M | $-103.5M | ||
| Q3 24 | $36.1M | $-14.8M | ||
| Q2 24 | $38.6M | $-6.7M |
粗利率CSWFET
| Q1 26 | — | 29.2% | ||
| Q4 25 | 39.7% | 30.2% | ||
| Q3 25 | 43.0% | 20.5% | ||
| Q2 25 | 43.8% | 29.7% | ||
| Q1 25 | 44.2% | 30.2% | ||
| Q4 24 | 41.4% | 31.1% | ||
| Q3 24 | 45.6% | 31.6% | ||
| Q2 24 | 47.5% | 30.7% |
営業利益率CSWFET
| Q1 26 | — | 5.3% | ||
| Q4 25 | 7.4% | 6.3% | ||
| Q3 25 | 20.5% | -3.1% | ||
| Q2 25 | 20.8% | 7.4% | ||
| Q1 25 | 19.5% | 4.6% | ||
| Q4 24 | 15.3% | -53.1% | ||
| Q3 24 | 22.6% | 4.3% | ||
| Q2 24 | 24.3% | 3.9% |
純利益率CSWFET
| Q1 26 | — | 2.2% | ||
| Q4 25 | 4.4% | 1.0% | ||
| Q3 25 | 14.7% | -10.5% | ||
| Q2 25 | 15.5% | 3.9% | ||
| Q1 25 | 15.2% | 0.6% | ||
| Q4 24 | 13.9% | -51.5% | ||
| Q3 24 | 15.8% | -7.1% | ||
| Q2 24 | 17.1% | -3.3% |
EPS（希薄化後）CSWFET
| Q1 26 | — | $0.39 | ||
| Q4 25 | $0.62 | $0.25 | ||
| Q3 25 | $2.41 | $-1.76 | ||
| Q2 25 | $2.43 | $0.61 | ||
| Q1 25 | $2.05 | $0.09 | ||
| Q4 24 | $1.60 | $-8.41 | ||
| Q3 24 | $2.26 | $-1.20 | ||
| Q2 24 | $2.47 | $-0.54 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $37.5M |
| 総負債低いほど良い | — | $153.7M |
| 株主資本純資産 | $1.1B | $280.7M |
| 総資産 | $2.3B | $763.1M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.55× |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWFET
| Q1 26 | — | $37.5M | ||
| Q4 25 | $40.2M | $34.7M | ||
| Q3 25 | $31.5M | $31.7M | ||
| Q2 25 | $38.0M | $39.0M | ||
| Q1 25 | $225.8M | $31.1M | ||
| Q4 24 | $213.8M | $44.7M | ||
| Q3 24 | $273.2M | $33.3M | ||
| Q2 24 | $18.9M | $31.8M |
総負債CSWFET
| Q1 26 | — | $153.7M | ||
| Q4 25 | — | $135.9M | ||
| Q3 25 | — | $140.0M | ||
| Q2 25 | — | $159.3M | ||
| Q1 25 | $800.1M | $171.4M | ||
| Q4 24 | — | $188.4M | ||
| Q3 24 | — | $231.5M | ||
| Q2 24 | — | $252.9M |
株主資本CSWFET
| Q1 26 | — | $280.7M | ||
| Q4 25 | $1.1B | $291.1M | ||
| Q3 25 | $1.1B | $297.3M | ||
| Q2 25 | $1.1B | $334.2M | ||
| Q1 25 | $1.1B | $320.0M | ||
| Q4 24 | $1.0B | $319.9M | ||
| Q3 24 | $1.0B | $443.5M | ||
| Q2 24 | $650.2M | $442.0M |
総資産CSWFET
| Q1 26 | — | $763.1M | ||
| Q4 25 | $2.3B | $752.5M | ||
| Q3 25 | $1.5B | $770.1M | ||
| Q2 25 | $1.5B | $810.1M | ||
| Q1 25 | $1.4B | $790.1M | ||
| Q4 24 | $1.4B | $816.0M | ||
| Q3 24 | $1.4B | $973.7M | ||
| Q2 24 | $1.1B | $976.8M |
負債/資本比率CSWFET
| Q1 26 | — | 0.55× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | 0.75× | 0.54× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.57× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $1.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $1.4M |
| FCFマージンFCF / 売上 | 9.8% | 0.7% |
| 設備投資強度設備投資 / 売上 | 2.6% | 0.1% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 0.36× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $58.5M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWFET
| Q1 26 | — | $1.6M | ||
| Q4 25 | $28.9M | $22.4M | ||
| Q3 25 | $61.8M | $22.9M | ||
| Q2 25 | $60.6M | $15.8M | ||
| Q1 25 | $27.3M | $9.3M | ||
| Q4 24 | $11.6M | $38.5M | ||
| Q3 24 | $66.8M | $25.6M | ||
| Q2 24 | $62.7M | $23.1M |
フリーキャッシュフローCSWFET
| Q1 26 | — | $1.4M | ||
| Q4 25 | $22.7M | $20.9M | ||
| Q3 25 | $58.7M | $21.5M | ||
| Q2 25 | $57.7M | $14.8M | ||
| Q1 25 | $22.8M | $7.2M | ||
| Q4 24 | $8.5M | $36.1M | ||
| Q3 24 | $61.3M | $24.3M | ||
| Q2 24 | $59.6M | $21.6M |
FCFマージンCSWFET
| Q1 26 | — | 0.7% | ||
| Q4 25 | 9.8% | 10.3% | ||
| Q3 25 | 21.2% | 10.9% | ||
| Q2 25 | 21.9% | 7.4% | ||
| Q1 25 | 9.9% | 3.7% | ||
| Q4 24 | 4.4% | 18.0% | ||
| Q3 24 | 26.9% | 11.7% | ||
| Q2 24 | 26.3% | 10.5% |
設備投資強度CSWFET
| Q1 26 | — | 0.1% | ||
| Q4 25 | 2.6% | 0.8% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 1.1% | 0.5% | ||
| Q1 25 | 2.0% | 1.1% | ||
| Q4 24 | 1.6% | 1.2% | ||
| Q3 24 | 2.4% | 0.6% | ||
| Q2 24 | 1.4% | 0.7% |
キャッシュ転換率CSWFET
| Q1 26 | — | 0.36× | ||
| Q4 25 | 2.81× | 10.83× | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | 2.05× | ||
| Q1 25 | 0.78× | 8.31× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
