vs
CSW INDUSTRIALS, INC.(CSW)とGULFPORT ENERGY CORP(GPOR)の財務データ比較。上の社名をクリックして会社を切り替えられます
GULFPORT ENERGY CORPの直近四半期売上が大きい($398.2M vs $233.0M、CSW INDUSTRIALS, INC.の約1.7倍)。GULFPORT ENERGY CORPの純利益率が高く(33.3% vs 4.4%、差は28.9%)。GULFPORT ENERGY CORPの前年同期比売上増加率が高い(66.0% vs 20.3%)。過去8四半期でGULFPORT ENERGY CORPの売上複合成長率が高い(18.6% vs 5.1%)
ガルフポート・エナジー・コープは米国に本拠を置く独立系石油・天然ガス探査・生産企業です。主にオハイオ州ユーティカシェール層やオクラホマ州SCOOP鉱区で事業を展開し、天然ガス、原油、天然ガス液を生産して北米の産業、公益事業、商業部門向け市場に供給しています。
CSW vs GPOR — 直接比較
売上が大きい
GPOR
1.7倍大きい
$233.0M
売上成長率が高い
GPOR
+45.7%の差
20.3%
純利益率が高い
GPOR
純利益率が28.9%高い
4.4%
2年売上CAGRが高い
GPOR
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $233.0M | $398.2M |
| 純利益 | $10.3M | $132.4M |
| 粗利率 | 39.7% | 76.6% |
| 営業利益率 | 7.4% | 44.9% |
| 純利益率 | 4.4% | 33.3% |
| 売上前年比 | 20.3% | 66.0% |
| 純利益前年比 | -61.9% | 148.5% |
| EPS(希薄化後) | $0.62 | $7.98 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
CSW
GPOR
| Q4 25 | $233.0M | $398.2M | ||
| Q3 25 | $277.0M | $379.7M | ||
| Q2 25 | $263.6M | $447.6M | ||
| Q1 25 | $230.5M | $197.0M | ||
| Q4 24 | $193.6M | $239.9M | ||
| Q3 24 | $227.9M | $253.9M | ||
| Q2 24 | $226.2M | $181.1M | ||
| Q1 24 | $210.9M | $283.2M |
純利益
CSW
GPOR
| Q4 25 | $10.3M | $132.4M | ||
| Q3 25 | $40.7M | $111.4M | ||
| Q2 25 | $40.9M | $184.5M | ||
| Q1 25 | $35.1M | $-464.0K | ||
| Q4 24 | $26.9M | $-273.2M | ||
| Q3 24 | $36.1M | $-14.0M | ||
| Q2 24 | $38.6M | $-26.2M | ||
| Q1 24 | $31.8M | $52.0M |
粗利率
CSW
GPOR
| Q4 25 | 39.7% | 76.6% | ||
| Q3 25 | 43.0% | 74.6% | ||
| Q2 25 | 43.8% | 80.7% | ||
| Q1 25 | 44.2% | 57.9% | ||
| Q4 24 | 41.4% | 63.2% | ||
| Q3 24 | 45.6% | 64.6% | ||
| Q2 24 | 47.5% | 52.2% | ||
| Q1 24 | 44.4% | 69.4% |
営業利益率
CSW
GPOR
| Q4 25 | 7.4% | 44.9% | ||
| Q3 25 | 20.5% | 41.9% | ||
| Q2 25 | 20.8% | 56.0% | ||
| Q1 25 | 19.5% | 6.1% | ||
| Q4 24 | 15.3% | -131.3% | ||
| Q3 24 | 22.6% | 5.7% | ||
| Q2 24 | 24.3% | -10.0% | ||
| Q1 24 | 21.0% | 28.9% |
純利益率
CSW
GPOR
| Q4 25 | 4.4% | 33.3% | ||
| Q3 25 | 14.7% | 29.3% | ||
| Q2 25 | 15.5% | 41.2% | ||
| Q1 25 | 15.2% | -0.2% | ||
| Q4 24 | 13.9% | -113.9% | ||
| Q3 24 | 15.8% | -5.5% | ||
| Q2 24 | 17.1% | -14.5% | ||
| Q1 24 | 15.1% | 18.4% |
EPS(希薄化後)
CSW
GPOR
| Q4 25 | $0.62 | $7.98 | ||
| Q3 25 | $2.41 | $4.45 | ||
| Q2 25 | $2.43 | $9.12 | ||
| Q1 25 | $2.05 | $-0.07 | ||
| Q4 24 | $1.60 | $-14.72 | ||
| Q3 24 | $2.26 | $-0.83 | ||
| Q2 24 | $2.47 | $-1.51 | ||
| Q1 24 | $2.03 | $2.34 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $1.8M |
| 総負債低いほど良い | — | $788.2M |
| 株主資本純資産 | $1.1B | $1.8B |
| 総資産 | $2.3B | $3.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.43× |
8四半期トレンド — 暦四半期で整列
現金・短期投資
CSW
GPOR
| Q4 25 | $40.2M | $1.8M | ||
| Q3 25 | $31.5M | $3.4M | ||
| Q2 25 | $38.0M | $3.8M | ||
| Q1 25 | $225.8M | $5.3M | ||
| Q4 24 | $213.8M | $1.5M | ||
| Q3 24 | $273.2M | $3.2M | ||
| Q2 24 | $18.9M | $1.2M | ||
| Q1 24 | $22.2M | $8.2M |
総負債
CSW
GPOR
| Q4 25 | — | $788.2M | ||
| Q3 25 | — | $691.7M | ||
| Q2 25 | — | $695.2M | ||
| Q1 25 | $800.1M | $700.4M | ||
| Q4 24 | — | $702.9M | ||
| Q3 24 | — | $694.4M | ||
| Q2 24 | — | $679.5M | ||
| Q1 24 | $166.0M | $636.4M |
株主資本
CSW
GPOR
| Q4 25 | $1.1B | $1.8B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $1.1B | $1.7B | ||
| Q4 24 | $1.0B | $1.7B | ||
| Q3 24 | $1.0B | $2.1B | ||
| Q2 24 | $650.2M | $2.1B | ||
| Q1 24 | $615.7M | $2.2B |
総資産
CSW
GPOR
| Q4 25 | $2.3B | $3.0B | ||
| Q3 25 | $1.5B | $2.9B | ||
| Q2 25 | $1.5B | $3.0B | ||
| Q1 25 | $1.4B | $2.9B | ||
| Q4 24 | $1.4B | $2.9B | ||
| Q3 24 | $1.4B | $3.2B | ||
| Q2 24 | $1.1B | $3.2B | ||
| Q1 24 | $1.0B | $3.3B |
負債/資本比率
CSW
GPOR
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | 0.38× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | 0.75× | 0.42× | ||
| Q4 24 | — | 0.41× | ||
| Q3 24 | — | 0.34× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | 0.27× | 0.29× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $185.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | — |
| FCFマージンFCF / 売上 | 9.8% | — |
| 設備投資強度設備投資 / 売上 | 2.6% | — |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 1.40× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
CSW
GPOR
| Q4 25 | $28.9M | $185.4M | ||
| Q3 25 | $61.8M | $209.1M | ||
| Q2 25 | $60.6M | $231.4M | ||
| Q1 25 | $27.3M | $177.3M | ||
| Q4 24 | $11.6M | $148.8M | ||
| Q3 24 | $66.8M | $189.7M | ||
| Q2 24 | $62.7M | $123.5M | ||
| Q1 24 | $22.4M | $188.0M |
フリーキャッシュフロー
CSW
GPOR
| Q4 25 | $22.7M | — | ||
| Q3 25 | $58.7M | — | ||
| Q2 25 | $57.7M | — | ||
| Q1 25 | $22.8M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $61.3M | — | ||
| Q2 24 | $59.6M | — | ||
| Q1 24 | $17.5M | — |
FCFマージン
CSW
GPOR
| Q4 25 | 9.8% | — | ||
| Q3 25 | 21.2% | — | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 26.9% | — | ||
| Q2 24 | 26.3% | — | ||
| Q1 24 | 8.3% | — |
設備投資強度
CSW
GPOR
| Q4 25 | 2.6% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 2.3% | — |
キャッシュ転換率
CSW
GPOR
| Q4 25 | 2.81× | 1.40× | ||
| Q3 25 | 1.52× | 1.88× | ||
| Q2 25 | 1.48× | 1.25× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | 3.61× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |