vs
CSW INDUSTRIALS, INC.（CSW）とMadison Square Garden Entertainment Corp.（MSGE）の財務データ比較。上の社名をクリックして会社を切り替えられます
Madison Square Garden Entertainment Corp.の直近四半期売上が大きい（$424.8M vs $233.0M、CSW INDUSTRIALS, INC.の約1.8倍）。Madison Square Garden Entertainment Corp.の純利益率が高く（21.8% vs 4.4%、差は17.4%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs 12.5%）。過去8四半期でMadison Square Garden Entertainment Corp.の売上複合成長率が高い（48.9% vs 5.1%）
マディソンスクエアガーデン・エンターテイメント・コーポレーションはニューヨークに本拠を置く米国のスポーツホールディングカンパニーで、スポーツイベント運営、IP管理、商業化事業で豊富な実績と業界影響力を持っています。
CSW vs MSGE — 直接比較
売上が大きい
MSGE
1.8倍大きい
$233.0M
売上成長率が高い
CSW
+7.8%の差
12.5%
純利益率が高い
MSGE
純利益率が17.4%高い
4.4%
2年売上CAGRが高い
MSGE
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $424.8M |
| 純利益 | $10.3M | $92.7M |
| 粗利率 | 39.7% | — |
| 営業利益率 | 7.4% | 38.6% |
| 純利益率 | 4.4% | 21.8% |
| 売上前年比 | 20.3% | 12.5% |
| 純利益前年比 | -61.9% | 22.2% |
| EPS（希薄化後） | $0.62 | $1.94 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWMSGE
| Q4 25 | $233.0M | $424.8M | ||
| Q3 25 | $277.0M | $154.1M | ||
| Q2 25 | $263.6M | $145.1M | ||
| Q1 25 | $230.5M | $206.0M | ||
| Q4 24 | $193.6M | $377.6M | ||
| Q3 24 | $227.9M | $134.1M | ||
| Q2 24 | $226.2M | $177.6M | ||
| Q1 24 | $210.9M | $191.6M |
純利益CSWMSGE
| Q4 25 | $10.3M | $92.7M | ||
| Q3 25 | $40.7M | $-21.7M | ||
| Q2 25 | $40.9M | $-27.2M | ||
| Q1 25 | $35.1M | $8.0M | ||
| Q4 24 | $26.9M | $75.9M | ||
| Q3 24 | $36.1M | $-19.3M | ||
| Q2 24 | $38.6M | $66.9M | ||
| Q1 24 | $31.8M | $2.8M |
粗利率CSWMSGE
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
営業利益率CSWMSGE
| Q4 25 | 7.4% | 38.6% | ||
| Q3 25 | 20.5% | -19.3% | ||
| Q2 25 | 20.8% | -17.7% | ||
| Q1 25 | 19.5% | 13.3% | ||
| Q4 24 | 15.3% | 36.8% | ||
| Q3 24 | 22.6% | -13.8% | ||
| Q2 24 | 24.3% | -5.0% | ||
| Q1 24 | 21.0% | 8.8% |
純利益率CSWMSGE
| Q4 25 | 4.4% | 21.8% | ||
| Q3 25 | 14.7% | -14.0% | ||
| Q2 25 | 15.5% | -18.7% | ||
| Q1 25 | 15.2% | 3.9% | ||
| Q4 24 | 13.9% | 20.1% | ||
| Q3 24 | 15.8% | -14.4% | ||
| Q2 24 | 17.1% | 37.7% | ||
| Q1 24 | 15.1% | 1.5% |
EPS（希薄化後）CSWMSGE
| Q4 25 | $0.62 | $1.94 | ||
| Q3 25 | $2.41 | $-0.46 | ||
| Q2 25 | $2.43 | $-0.56 | ||
| Q1 25 | $2.05 | $0.17 | ||
| Q4 24 | $1.60 | $1.56 | ||
| Q3 24 | $2.26 | $-0.40 | ||
| Q2 24 | $2.47 | $1.32 | ||
| Q1 24 | $2.03 | $0.06 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $157.1M |
| 総負債低いほど良い | — | $554.6M |
| 株主資本純資産 | $1.1B | $36.0M |
| 総資産 | $2.3B | $1.8B |
| 負債/資本比率低いほどレバレッジが低い | — | 15.40× |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWMSGE
| Q4 25 | $40.2M | $157.1M | ||
| Q3 25 | $31.5M | $29.9M | ||
| Q2 25 | $38.0M | $43.0M | ||
| Q1 25 | $225.8M | $89.0M | ||
| Q4 24 | $213.8M | $54.9M | ||
| Q3 24 | $273.2M | $37.3M | ||
| Q2 24 | $18.9M | $33.3M | ||
| Q1 24 | $22.2M | $28.0M |
総負債CSWMSGE
| Q4 25 | — | $554.6M | ||
| Q3 25 | — | $581.7M | ||
| Q2 25 | — | $568.8M | ||
| Q1 25 | $800.1M | $577.4M | ||
| Q4 24 | — | $584.7M | ||
| Q3 24 | — | $647.0M | ||
| Q2 24 | — | $599.2M | ||
| Q1 24 | $166.0M | $602.5M |
株主資本CSWMSGE
| Q4 25 | $1.1B | $36.0M | ||
| Q3 25 | $1.1B | $-65.8M | ||
| Q2 25 | $1.1B | $-13.3M | ||
| Q1 25 | $1.1B | $9.5M | ||
| Q4 24 | $1.0B | $10.3M | ||
| Q3 24 | $1.0B | $-48.7M | ||
| Q2 24 | $650.2M | $-23.2M | ||
| Q1 24 | $615.7M | $-94.6M |
総資産CSWMSGE
| Q4 25 | $2.3B | $1.8B | ||
| Q3 25 | $1.5B | $1.7B | ||
| Q2 25 | $1.5B | $1.7B | ||
| Q1 25 | $1.4B | $1.7B | ||
| Q4 24 | $1.4B | $1.6B | ||
| Q3 24 | $1.4B | $1.6B | ||
| Q2 24 | $1.1B | $1.6B | ||
| Q1 24 | $1.0B | $1.5B |
負債/資本比率CSWMSGE
| Q4 25 | — | 15.40× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | 60.61× | ||
| Q4 24 | — | 56.61× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $164.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | — |
| FCFマージンFCF / 売上 | 9.8% | — |
| 設備投資強度設備投資 / 売上 | 2.6% | — |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 1.77× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWMSGE
| Q4 25 | $28.9M | $164.4M | ||
| Q3 25 | $61.8M | $19.8M | ||
| Q2 25 | $60.6M | $-27.0M | ||
| Q1 25 | $27.3M | $56.8M | ||
| Q4 24 | $11.6M | $112.9M | ||
| Q3 24 | $66.8M | $-27.4M | ||
| Q2 24 | $62.7M | $212.0K | ||
| Q1 24 | $22.4M | $5.8M |
フリーキャッシュフローCSWMSGE
| Q4 25 | $22.7M | — | ||
| Q3 25 | $58.7M | — | ||
| Q2 25 | $57.7M | — | ||
| Q1 25 | $22.8M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $61.3M | — | ||
| Q2 24 | $59.6M | — | ||
| Q1 24 | $17.5M | — |
FCFマージンCSWMSGE
| Q4 25 | 9.8% | — | ||
| Q3 25 | 21.2% | — | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 26.9% | — | ||
| Q2 24 | 26.3% | — | ||
| Q1 24 | 8.3% | — |
設備投資強度CSWMSGE
| Q4 25 | 2.6% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 2.3% | — |
キャッシュ転換率CSWMSGE
| Q4 25 | 2.81× | 1.77× | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | 7.07× | ||
| Q4 24 | 0.43× | 1.49× | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | 0.00× | ||
| Q1 24 | 0.71× | 2.08× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
MSGE
| Ticketing And Venue License Fee Revenues | $263.5M | 62% |
| Food Beverage And Merchandise Revenues | $64.3M | 15% |
| Related Party | $43.9M | 10% |
| Arena Licensing Fees And Other Leasing Revenue | $35.2M | 8% |
| Other | $15.9M | 4% |
