vs
CSW INDUSTRIALS, INC.（CSW）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
CSW INDUSTRIALS, INC.の直近四半期売上が大きい（$233.0M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.2倍）。POWER SOLUTIONS INTERNATIONAL, INC.の純利益率が高く（8.4% vs 4.4%、差は4.0%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 20.3%）。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い（$22.7M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 5.1%）
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
CSW vs PSIX — 直接比較
売上が大きい
CSW
1.2倍大きい
$191.2M
売上成長率が高い
PSIX
+12.2%の差
20.3%
純利益率が高い
PSIX
純利益率が4.0%高い
4.4%
フリーキャッシュフローが多い
CSW
FCF $30.3M多い
$-7.6M
2年売上CAGRが高い
PSIX
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $191.2M |
| 純利益 | $10.3M | $16.1M |
| 粗利率 | 39.7% | 21.9% |
| 営業利益率 | 7.4% | 12.7% |
| 純利益率 | 4.4% | 8.4% |
| 売上前年比 | 20.3% | 32.5% |
| 純利益前年比 | -61.9% | -31.0% |
| EPS（希薄化後） | $0.62 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWPSIX
| Q4 25 | $233.0M | $191.2M | ||
| Q3 25 | $277.0M | $203.8M | ||
| Q2 25 | $263.6M | $191.9M | ||
| Q1 25 | $230.5M | $135.4M | ||
| Q4 24 | $193.6M | $144.3M | ||
| Q3 24 | $227.9M | $125.8M | ||
| Q2 24 | $226.2M | $110.6M | ||
| Q1 24 | $210.9M | $95.2M |
純利益CSWPSIX
| Q4 25 | $10.3M | $16.1M | ||
| Q3 25 | $40.7M | $27.6M | ||
| Q2 25 | $40.9M | $51.2M | ||
| Q1 25 | $35.1M | $19.1M | ||
| Q4 24 | $26.9M | $23.3M | ||
| Q3 24 | $36.1M | $17.3M | ||
| Q2 24 | $38.6M | $21.5M | ||
| Q1 24 | $31.8M | $7.1M |
粗利率CSWPSIX
| Q4 25 | 39.7% | 21.9% | ||
| Q3 25 | 43.0% | 23.9% | ||
| Q2 25 | 43.8% | 28.2% | ||
| Q1 25 | 44.2% | 29.7% | ||
| Q4 24 | 41.4% | 29.9% | ||
| Q3 24 | 45.6% | 28.9% | ||
| Q2 24 | 47.5% | 31.8% | ||
| Q1 24 | 44.4% | 27.0% |
営業利益率CSWPSIX
| Q4 25 | 7.4% | 12.7% | ||
| Q3 25 | 20.5% | 13.9% | ||
| Q2 25 | 20.8% | 16.9% | ||
| Q1 25 | 19.5% | 18.2% | ||
| Q4 24 | 15.3% | 17.5% | ||
| Q3 24 | 22.6% | 16.3% | ||
| Q2 24 | 24.3% | 22.9% | ||
| Q1 24 | 21.0% | 11.2% |
純利益率CSWPSIX
| Q4 25 | 4.4% | 8.4% | ||
| Q3 25 | 14.7% | 13.5% | ||
| Q2 25 | 15.5% | 26.7% | ||
| Q1 25 | 15.2% | 14.1% | ||
| Q4 24 | 13.9% | 16.1% | ||
| Q3 24 | 15.8% | 13.8% | ||
| Q2 24 | 17.1% | 19.5% | ||
| Q1 24 | 15.1% | 7.5% |
EPS（希薄化後）CSWPSIX
| Q4 25 | $0.62 | $0.69 | ||
| Q3 25 | $2.41 | $1.20 | ||
| Q2 25 | $2.43 | $2.22 | ||
| Q1 25 | $2.05 | $0.83 | ||
| Q4 24 | $1.60 | $1.01 | ||
| Q3 24 | $2.26 | $0.75 | ||
| Q2 24 | $2.47 | $0.94 | ||
| Q1 24 | $2.03 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $41.3M |
| 総負債低いほど良い | — | $96.6M |
| 株主資本純資産 | $1.1B | $178.6M |
| 総資産 | $2.3B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.54× |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWPSIX
| Q4 25 | $40.2M | $41.3M | ||
| Q3 25 | $31.5M | $49.0M | ||
| Q2 25 | $38.0M | $49.5M | ||
| Q1 25 | $225.8M | $50.0M | ||
| Q4 24 | $213.8M | $55.3M | ||
| Q3 24 | $273.2M | $40.5M | ||
| Q2 24 | $18.9M | $28.8M | ||
| Q1 24 | $22.2M | $33.1M |
総負債CSWPSIX
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | $800.1M | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | $166.0M | $345.0K |
株主資本CSWPSIX
| Q4 25 | $1.1B | $178.6M | ||
| Q3 25 | $1.1B | $162.5M | ||
| Q2 25 | $1.1B | $135.7M | ||
| Q1 25 | $1.1B | $84.3M | ||
| Q4 24 | $1.0B | $65.3M | ||
| Q3 24 | $1.0B | $42.1M | ||
| Q2 24 | $650.2M | $24.8M | ||
| Q1 24 | $615.7M | $3.2M |
総資産CSWPSIX
| Q4 25 | $2.3B | $424.7M | ||
| Q3 25 | $1.5B | $458.9M | ||
| Q2 25 | $1.5B | $437.7M | ||
| Q1 25 | $1.4B | $372.7M | ||
| Q4 24 | $1.4B | $328.2M | ||
| Q3 24 | $1.4B | $339.1M | ||
| Q2 24 | $1.1B | $307.6M | ||
| Q1 24 | $1.0B | $286.8M |
負債/資本比率CSWPSIX
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | 0.75× | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | 0.27× | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $-7.6M |
| FCFマージンFCF / 売上 | 9.8% | -4.0% |
| 設備投資強度設備投資 / 売上 | 2.6% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $14.1M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWPSIX
| Q4 25 | $28.9M | $-4.6M | ||
| Q3 25 | $61.8M | $3.3M | ||
| Q2 25 | $60.6M | $16.7M | ||
| Q1 25 | $27.3M | $8.8M | ||
| Q4 24 | $11.6M | $32.7M | ||
| Q3 24 | $66.8M | $12.6M | ||
| Q2 24 | $62.7M | $1.5M | ||
| Q1 24 | $22.4M | $15.6M |
フリーキャッシュフローCSWPSIX
| Q4 25 | $22.7M | $-7.6M | ||
| Q3 25 | $58.7M | $1.7M | ||
| Q2 25 | $57.7M | $14.6M | ||
| Q1 25 | $22.8M | $5.4M | ||
| Q4 24 | $8.5M | $30.0M | ||
| Q3 24 | $61.3M | $12.1M | ||
| Q2 24 | $59.6M | $822.0K | ||
| Q1 24 | $17.5M | $14.8M |
FCFマージンCSWPSIX
| Q4 25 | 9.8% | -4.0% | ||
| Q3 25 | 21.2% | 0.8% | ||
| Q2 25 | 21.9% | 7.6% | ||
| Q1 25 | 9.9% | 4.0% | ||
| Q4 24 | 4.4% | 20.8% | ||
| Q3 24 | 26.9% | 9.7% | ||
| Q2 24 | 26.3% | 0.7% | ||
| Q1 24 | 8.3% | 15.6% |
設備投資強度CSWPSIX
| Q4 25 | 2.6% | 1.6% | ||
| Q3 25 | 1.1% | 0.8% | ||
| Q2 25 | 1.1% | 1.1% | ||
| Q1 25 | 2.0% | 2.5% | ||
| Q4 24 | 1.6% | 1.8% | ||
| Q3 24 | 2.4% | 0.3% | ||
| Q2 24 | 1.4% | 0.6% | ||
| Q1 24 | 2.3% | 0.9% |
キャッシュ転換率CSWPSIX
| Q4 25 | 2.81× | -0.29× | ||
| Q3 25 | 1.52× | 0.12× | ||
| Q2 25 | 1.48× | 0.33× | ||
| Q1 25 | 0.78× | 0.46× | ||
| Q4 24 | 0.43× | 1.40× | ||
| Q3 24 | 1.85× | 0.73× | ||
| Q2 24 | 1.62× | 0.07× | ||
| Q1 24 | 0.71× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
