vs
CSW INDUSTRIALS, INC.（CSW）とRanger Energy Services, Inc.（RNGR）の財務データ比較。上の社名をクリックして会社を切り替えられます
CSW INDUSTRIALS, INC.の直近四半期売上が大きい（$233.0M vs $142.2M、Ranger Energy Services, Inc.の約1.6倍）。CSW INDUSTRIALS, INC.の純利益率が高く（4.4% vs 2.3%、差は2.2%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs -0.6%）。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い（$22.7M vs $17.1M）。過去8四半期でCSW INDUSTRIALS, INC.の売上複合成長率が高い（5.1% vs 1.9%）
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
CSW vs RNGR — 直接比較
売上が大きい
CSW
1.6倍大きい
$142.2M
売上成長率が高い
CSW
+20.9%の差
-0.6%
純利益率が高い
CSW
純利益率が2.2%高い
2.3%
フリーキャッシュフローが多い
CSW
FCF $5.6M多い
$17.1M
2年売上CAGRが高い
CSW
2年複合成長率
1.9%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $142.2M |
| 純利益 | $10.3M | $3.2M |
| 粗利率 | 39.7% | — |
| 営業利益率 | 7.4% | 2.3% |
| 純利益率 | 4.4% | 2.3% |
| 売上前年比 | 20.3% | -0.6% |
| 純利益前年比 | -61.9% | -44.8% |
| EPS（希薄化後） | $0.62 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWRNGR
| Q4 25 | $233.0M | $142.2M | ||
| Q3 25 | $277.0M | $128.9M | ||
| Q2 25 | $263.6M | $140.6M | ||
| Q1 25 | $230.5M | $135.2M | ||
| Q4 24 | $193.6M | $143.1M | ||
| Q3 24 | $227.9M | $153.0M | ||
| Q2 24 | $226.2M | $138.1M | ||
| Q1 24 | $210.9M | $136.9M |
純利益CSWRNGR
| Q4 25 | $10.3M | $3.2M | ||
| Q3 25 | $40.7M | $1.2M | ||
| Q2 25 | $40.9M | $7.3M | ||
| Q1 25 | $35.1M | $600.0K | ||
| Q4 24 | $26.9M | $5.8M | ||
| Q3 24 | $36.1M | $8.7M | ||
| Q2 24 | $38.6M | $4.7M | ||
| Q1 24 | $31.8M | $-800.0K |
粗利率CSWRNGR
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
営業利益率CSWRNGR
| Q4 25 | 7.4% | 2.3% | ||
| Q3 25 | 20.5% | 2.0% | ||
| Q2 25 | 20.8% | 6.1% | ||
| Q1 25 | 19.5% | 0.7% | ||
| Q4 24 | 15.3% | 6.2% | ||
| Q3 24 | 22.6% | 8.4% | ||
| Q2 24 | 24.3% | 5.3% | ||
| Q1 24 | 21.0% | -0.4% |
純利益率CSWRNGR
| Q4 25 | 4.4% | 2.3% | ||
| Q3 25 | 14.7% | 0.9% | ||
| Q2 25 | 15.5% | 5.2% | ||
| Q1 25 | 15.2% | 0.4% | ||
| Q4 24 | 13.9% | 4.1% | ||
| Q3 24 | 15.8% | 5.7% | ||
| Q2 24 | 17.1% | 3.4% | ||
| Q1 24 | 15.1% | -0.6% |
EPS（希薄化後）CSWRNGR
| Q4 25 | $0.62 | $0.14 | ||
| Q3 25 | $2.41 | $0.05 | ||
| Q2 25 | $2.43 | $0.32 | ||
| Q1 25 | $2.05 | $0.03 | ||
| Q4 24 | $1.60 | $0.24 | ||
| Q3 24 | $2.26 | $0.39 | ||
| Q2 24 | $2.47 | $0.21 | ||
| Q1 24 | $2.03 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $10.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $300.1M |
| 総資産 | $2.3B | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWRNGR
| Q4 25 | $40.2M | $10.3M | ||
| Q3 25 | $31.5M | $45.2M | ||
| Q2 25 | $38.0M | $48.9M | ||
| Q1 25 | $225.8M | $40.3M | ||
| Q4 24 | $213.8M | $40.9M | ||
| Q3 24 | $273.2M | $14.8M | ||
| Q2 24 | $18.9M | $8.7M | ||
| Q1 24 | $22.2M | $11.1M |
総負債CSWRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | $166.0M | $0 |
株主資本CSWRNGR
| Q4 25 | $1.1B | $300.1M | ||
| Q3 25 | $1.1B | $270.0M | ||
| Q2 25 | $1.1B | $276.9M | ||
| Q1 25 | $1.1B | $272.6M | ||
| Q4 24 | $1.0B | $273.8M | ||
| Q3 24 | $1.0B | $267.6M | ||
| Q2 24 | $650.2M | $260.5M | ||
| Q1 24 | $615.7M | $261.7M |
総資産CSWRNGR
| Q4 25 | $2.3B | $419.3M | ||
| Q3 25 | $1.5B | $372.8M | ||
| Q2 25 | $1.5B | $381.7M | ||
| Q1 25 | $1.4B | $376.5M | ||
| Q4 24 | $1.4B | $381.6M | ||
| Q3 24 | $1.4B | $373.9M | ||
| Q2 24 | $1.1B | $359.6M | ||
| Q1 24 | $1.0B | $355.5M |
負債/資本比率CSWRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | 0.27× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $17.1M |
| FCFマージンFCF / 売上 | 9.8% | 12.0% |
| 設備投資強度設備投資 / 売上 | 2.6% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $42.9M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWRNGR
| Q4 25 | $28.9M | $24.1M | ||
| Q3 25 | $61.8M | $13.6M | ||
| Q2 25 | $60.6M | $20.7M | ||
| Q1 25 | $27.3M | $10.6M | ||
| Q4 24 | $11.6M | $32.7M | ||
| Q3 24 | $66.8M | $17.7M | ||
| Q2 24 | $62.7M | $22.1M | ||
| Q1 24 | $22.4M | $12.0M |
フリーキャッシュフローCSWRNGR
| Q4 25 | $22.7M | $17.1M | ||
| Q3 25 | $58.7M | $8.0M | ||
| Q2 25 | $57.7M | $14.4M | ||
| Q1 25 | $22.8M | $3.4M | ||
| Q4 24 | $8.5M | $27.3M | ||
| Q3 24 | $61.3M | $10.8M | ||
| Q2 24 | $59.6M | $6.8M | ||
| Q1 24 | $17.5M | $5.5M |
FCFマージンCSWRNGR
| Q4 25 | 9.8% | 12.0% | ||
| Q3 25 | 21.2% | 6.2% | ||
| Q2 25 | 21.9% | 10.2% | ||
| Q1 25 | 9.9% | 2.5% | ||
| Q4 24 | 4.4% | 19.1% | ||
| Q3 24 | 26.9% | 7.1% | ||
| Q2 24 | 26.3% | 4.9% | ||
| Q1 24 | 8.3% | 4.0% |
設備投資強度CSWRNGR
| Q4 25 | 2.6% | 4.9% | ||
| Q3 25 | 1.1% | 4.3% | ||
| Q2 25 | 1.1% | 4.5% | ||
| Q1 25 | 2.0% | 5.3% | ||
| Q4 24 | 1.6% | 3.8% | ||
| Q3 24 | 2.4% | 4.5% | ||
| Q2 24 | 1.4% | 11.1% | ||
| Q1 24 | 2.3% | 4.7% |
キャッシュ転換率CSWRNGR
| Q4 25 | 2.81× | 7.53× | ||
| Q3 25 | 1.52× | 11.33× | ||
| Q2 25 | 1.48× | 2.84× | ||
| Q1 25 | 0.78× | 17.67× | ||
| Q4 24 | 0.43× | 5.64× | ||
| Q3 24 | 1.85× | 2.03× | ||
| Q2 24 | 1.62× | 4.70× | ||
| Q1 24 | 0.71× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
