vs
Cintas（CTAS）とVertiv Holdings Co（VRT）の財務データ比較。上の社名をクリックして会社を切り替えられます
Cintasの直近四半期売上が大きい（$2.8B vs $2.6B、Vertiv Holdings Coの約1.1倍）。Cintasの純利益率が高く（17.7% vs 14.7%、差は3.0%）。Vertiv Holdings Coの前年同期比売上増加率が高い（30.1% vs 9.3%）。Vertiv Holdings Coの直近四半期フリーキャッシュフローが多い（$652.8M vs $425.0M）。過去8四半期でVertiv Holdings Coの売上複合成長率が高い（16.5% vs 7.9%）
シンタスコーポレーションは米国オハイオ州メイソンに本社を置く企業で、制服、マット、モップ、清掃・トイレ用品、救急・安全商品、消火器とその点検サービス、安全講座などを企業向けに提供しています。ナスダックに上場（コード：CTAS）し、S&P500指数の構成銘柄です。
Vertiv Holdings Coはアメリカ発祥の多国籍企業で、データセンター、通信ネットワーク、商業施設及び産業現場向けに重要なインフラストラクチャーと関連サービスを提供し、顧客の重要業務の安定的な運用を支援している。
CTAS vs VRT — 直接比較
損益計算書 — Q2 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $2.8B | $2.6B |
| 純利益 | $495.3M | $390.1M |
| 粗利率 | 50.4% | 37.7% |
| 営業利益率 | 23.4% | — |
| 純利益率 | 17.7% | 14.7% |
| 売上前年比 | 9.3% | 30.1% |
| 純利益前年比 | 10.4% | 137.1% |
| EPS（希薄化後） | $1.21 | $0.99 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $2.6B | ||
| Q4 25 | $2.8B | $2.9B | ||
| Q3 25 | $2.7B | $2.7B | ||
| Q2 25 | $2.7B | $2.6B | ||
| Q1 25 | $2.6B | $2.0B | ||
| Q4 24 | $2.6B | $2.3B | ||
| Q3 24 | $2.5B | $2.1B | ||
| Q2 24 | $2.5B | $2.0B |
| Q1 26 | — | $390.1M | ||
| Q4 25 | $495.3M | $445.6M | ||
| Q3 25 | $491.1M | $398.5M | ||
| Q2 25 | $448.3M | $324.2M | ||
| Q1 25 | $463.5M | $164.5M | ||
| Q4 24 | $448.5M | $147.0M | ||
| Q3 24 | $452.0M | $176.6M | ||
| Q2 24 | $414.3M | $178.1M |
| Q1 26 | — | 37.7% | ||
| Q4 25 | 50.4% | 38.9% | ||
| Q3 25 | 50.3% | 37.8% | ||
| Q2 25 | 49.7% | 34.0% | ||
| Q1 25 | 50.6% | 33.7% | ||
| Q4 24 | 49.8% | 37.1% | ||
| Q3 24 | 50.1% | 36.5% | ||
| Q2 24 | — | 38.0% |
| Q1 26 | — | — | ||
| Q4 25 | 23.4% | 20.1% | ||
| Q3 25 | 22.7% | 19.3% | ||
| Q2 25 | 22.4% | 16.8% | ||
| Q1 25 | 23.4% | 14.3% | ||
| Q4 24 | 23.1% | 19.5% | ||
| Q3 24 | 22.4% | 17.9% | ||
| Q2 24 | 22.2% | 17.2% |
| Q1 26 | — | 14.7% | ||
| Q4 25 | 17.7% | 15.5% | ||
| Q3 25 | 18.1% | 14.9% | ||
| Q2 25 | 16.8% | 12.3% | ||
| Q1 25 | 17.8% | 8.1% | ||
| Q4 24 | 17.5% | 6.3% | ||
| Q3 24 | 18.1% | 8.5% | ||
| Q2 24 | 16.8% | 9.1% |
| Q1 26 | — | $0.99 | ||
| Q4 25 | $1.21 | $1.14 | ||
| Q3 25 | $1.20 | $1.02 | ||
| Q2 25 | $1.08 | $0.83 | ||
| Q1 25 | $1.13 | $0.42 | ||
| Q4 24 | $1.09 | $0.38 | ||
| Q3 24 | $1.10 | $0.46 | ||
| Q2 24 | $4.00 | $0.46 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $200.8M | $2.5B |
| 総負債低いほど良い | $2.4B | $0 |
| 株主資本純資産 | $4.5B | $4.2B |
| 総資産 | $10.1B | $13.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.54× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $2.5B | ||
| Q4 25 | $200.8M | $1.7B | ||
| Q3 25 | $138.1M | $1.4B | ||
| Q2 25 | $264.0M | $1.6B | ||
| Q1 25 | $243.4M | $1.5B | ||
| Q4 24 | $122.4M | $1.2B | ||
| Q3 24 | $101.4M | $908.7M | ||
| Q2 24 | $342.0M | $579.7M |
| Q1 26 | — | $0 | ||
| Q4 25 | $2.4B | $2.9B | ||
| Q3 25 | $2.4B | $2.9B | ||
| Q2 25 | $2.4B | $2.9B | ||
| Q1 25 | $2.0B | $2.9B | ||
| Q4 24 | $2.0B | $2.9B | ||
| Q3 24 | $2.0B | $2.9B | ||
| Q2 24 | $2.0B | $2.9B |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $4.5B | $3.9B | ||
| Q3 25 | $4.8B | $3.5B | ||
| Q2 25 | $4.7B | $3.1B | ||
| Q1 25 | $4.6B | $2.7B | ||
| Q4 24 | $4.3B | $2.4B | ||
| Q3 24 | $4.0B | $1.8B | ||
| Q2 24 | $4.3B | $1.5B |
| Q1 26 | — | $13.4B | ||
| Q4 25 | $10.1B | $12.2B | ||
| Q3 25 | $9.8B | $10.8B | ||
| Q2 25 | $9.8B | $10.4B | ||
| Q1 25 | $9.6B | $9.5B | ||
| Q4 24 | $9.4B | $9.1B | ||
| Q3 24 | $9.1B | $8.9B | ||
| Q2 24 | $9.2B | $8.1B |
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.54× | 0.74× | ||
| Q3 25 | 0.51× | 0.83× | ||
| Q2 25 | 0.52× | 0.93× | ||
| Q1 25 | 0.44× | 1.10× | ||
| Q4 24 | 0.47× | 1.20× | ||
| Q3 24 | 0.50× | 1.62× | ||
| Q2 24 | 0.47× | 1.91× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $531.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $425.0M | $652.8M |
| FCFマージンFCF / 売上 | 15.2% | 24.6% |
| 設備投資強度設備投資 / 売上 | 3.8% | 4.2% |
| キャッシュ転換率営業CF / 純利益 | 1.07× | — |
| 直近12ヶ月FCF直近4四半期 | $1.8B | $2.3B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $531.2M | $978.9M | ||
| Q3 25 | $414.5M | $508.7M | ||
| Q2 25 | $635.7M | $322.9M | ||
| Q1 25 | $622.0M | $303.3M | ||
| Q4 24 | $441.4M | $425.2M | ||
| Q3 24 | $466.7M | $378.2M | ||
| Q2 24 | $693.0M | $378.4M |
| Q1 26 | — | $652.8M | ||
| Q4 25 | $425.0M | $885.6M | ||
| Q3 25 | $312.5M | $463.5M | ||
| Q2 25 | $521.1M | $277.9M | ||
| Q1 25 | $522.1M | $266.8M | ||
| Q4 24 | $340.0M | $364.5M | ||
| Q3 24 | $373.8M | $341.8M | ||
| Q2 24 | $591.1M | $344.3M |
| Q1 26 | — | 24.6% | ||
| Q4 25 | 15.2% | 30.8% | ||
| Q3 25 | 11.5% | 17.3% | ||
| Q2 25 | 19.5% | 10.5% | ||
| Q1 25 | 20.0% | 13.1% | ||
| Q4 24 | 13.3% | 15.5% | ||
| Q3 24 | 14.9% | 16.5% | ||
| Q2 24 | 23.9% | 17.6% |
| Q1 26 | — | 4.2% | ||
| Q4 25 | 3.8% | 3.2% | ||
| Q3 25 | 3.8% | 1.7% | ||
| Q2 25 | 4.3% | 1.7% | ||
| Q1 25 | 3.8% | 1.8% | ||
| Q4 24 | 4.0% | 2.6% | ||
| Q3 24 | 3.7% | 1.8% | ||
| Q2 24 | 4.1% | 1.7% |
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | 2.20× | ||
| Q3 25 | 0.84× | 1.28× | ||
| Q2 25 | 1.42× | 1.00× | ||
| Q1 25 | 1.34× | 1.84× | ||
| Q4 24 | 0.98× | 2.89× | ||
| Q3 24 | 1.03× | 2.14× | ||
| Q2 24 | 1.67× | 2.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CTAS
| Uniform Rental And Facility Services Segment | $2.2B | 77% |
| First Aid And Safety Services Segment | $342.2M | 12% |
| Fire Protection Services | $222.5M | 8% |
| Uniform Direct Sales | $79.8M | 3% |
VRT
セグメントデータなし
