vs
CANTALOUPE, INC.(CTLP)とTACTILE SYSTEMS TECHNOLOGY INC(TCMD)の財務データ比較。上の社名をクリックして会社を切り替えられます
TACTILE SYSTEMS TECHNOLOGY INCの直近四半期売上が大きい($103.6M vs $78.7M、CANTALOUPE, INC.の約1.3倍)。TACTILE SYSTEMS TECHNOLOGY INCの純利益率が高く(10.3% vs -0.1%、差は10.4%)。TACTILE SYSTEMS TECHNOLOGY INCの前年同期比売上増加率が高い(21.0% vs 6.8%)。TACTILE SYSTEMS TECHNOLOGY INCの直近四半期フリーキャッシュフローが多い($16.8M vs $-614.0K)。過去8四半期でTACTILE SYSTEMS TECHNOLOGY INCの売上複合成長率が高い(30.2% vs 7.7%)
Cantaloupe, Inc.(旧USA Technologies Inc.)はアメリカの企業で、特許を持つPCI準拠のePort Connectサービス上で動作するePortキャッシュレス決済技術を主力事業としています。このサービスはワイヤレスでクレジットカード、デビットカード、Apple PayやGoogle PayなどNFC対応電子ウォレットによる決済を消費者に提供すると同時に、事業者にテレメトリやM2Mサービスも提供しています。ePort技術は主に...
Dominion Voting Systems Corporationは北米の企業で、カナダとアメリカ合衆国において、投票機や集計機を含む電子投票用のハードウェアとソフトウェアの開発・販売を行っている、地域内で代表的な電子投票関連事業者です。
CTLP vs TCMD — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $78.7M | $103.6M |
| 純利益 | $-70.0K | $10.6M |
| 粗利率 | — | 78.2% |
| 営業利益率 | 2.0% | 18.1% |
| 純利益率 | -0.1% | 10.3% |
| 売上前年比 | 6.8% | 21.0% |
| 純利益前年比 | -101.4% | 9.4% |
| EPS(希薄化後) | $0.00 | $0.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $78.7M | $103.6M | ||
| Q3 25 | $80.9M | $85.8M | ||
| Q2 25 | $82.6M | $78.9M | ||
| Q1 25 | $75.4M | $61.3M | ||
| Q4 24 | $73.7M | $85.6M | ||
| Q3 24 | $70.8M | $73.1M | ||
| Q2 24 | $72.7M | $73.2M | ||
| Q1 24 | $67.9M | $61.1M |
| Q4 25 | $-70.0K | $10.6M | ||
| Q3 25 | $-919.0K | $8.2M | ||
| Q2 25 | $6.8M | $3.2M | ||
| Q1 25 | $49.2M | $-3.0M | ||
| Q4 24 | $5.0M | $9.7M | ||
| Q3 24 | $3.6M | $5.2M | ||
| Q2 24 | $2.2M | $4.3M | ||
| Q1 24 | $4.7M | $-2.2M |
| Q4 25 | — | 78.2% | ||
| Q3 25 | — | 75.8% | ||
| Q2 25 | — | 74.5% | ||
| Q1 25 | — | 74.0% | ||
| Q4 24 | — | 75.2% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 73.9% | ||
| Q1 24 | 39.6% | 71.1% |
| Q4 25 | 2.0% | 18.1% | ||
| Q3 25 | 2.0% | 12.8% | ||
| Q2 25 | 6.3% | 5.2% | ||
| Q1 25 | 9.1% | -7.4% | ||
| Q4 24 | 8.4% | 14.6% | ||
| Q3 24 | 5.8% | 9.3% | ||
| Q2 24 | 4.9% | 8.0% | ||
| Q1 24 | 6.3% | -4.9% |
| Q4 25 | -0.1% | 10.3% | ||
| Q3 25 | -1.1% | 9.6% | ||
| Q2 25 | 8.3% | 4.1% | ||
| Q1 25 | 65.2% | -4.9% | ||
| Q4 24 | 6.7% | 11.4% | ||
| Q3 24 | 5.0% | 7.1% | ||
| Q2 24 | 3.0% | 5.9% | ||
| Q1 24 | 6.9% | -3.6% |
| Q4 25 | $0.00 | $0.45 | ||
| Q3 25 | $-0.02 | $0.36 | ||
| Q2 25 | $0.10 | $0.14 | ||
| Q1 25 | $0.65 | $-0.13 | ||
| Q4 24 | $0.07 | $0.40 | ||
| Q3 24 | $0.04 | $0.21 | ||
| Q2 24 | $0.03 | $0.18 | ||
| Q1 24 | $0.06 | $-0.09 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $53.0M | $83.4M |
| 総負債低いほど良い | $37.7M | $0 |
| 株主資本純資産 | $252.5M | $218.9M |
| 総資産 | $381.9M | $273.9M |
| 負債/資本比率低いほどレバレッジが低い | 0.15× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $53.0M | $83.4M | ||
| Q3 25 | $55.0M | $66.0M | ||
| Q2 25 | $51.1M | $81.5M | ||
| Q1 25 | $46.3M | $83.6M | ||
| Q4 24 | $27.7M | $94.4M | ||
| Q3 24 | $33.1M | $82.1M | ||
| Q2 24 | $58.9M | $73.6M | ||
| Q1 24 | $50.2M | $60.7M |
| Q4 25 | $37.7M | $0 | ||
| Q3 25 | $38.3M | $0 | ||
| Q2 25 | $38.7M | — | ||
| Q1 25 | $39.2M | — | ||
| Q4 24 | $37.0M | — | ||
| Q3 24 | $37.3M | $27.0M | ||
| Q2 24 | $37.5M | $27.8M | ||
| Q1 24 | $38.1M | $28.5M |
| Q4 25 | $252.5M | $218.9M | ||
| Q3 25 | $251.8M | $204.9M | ||
| Q2 25 | $251.0M | $194.9M | ||
| Q1 25 | $240.7M | $205.6M | ||
| Q4 24 | $190.1M | $216.6M | ||
| Q3 24 | $186.2M | $207.9M | ||
| Q2 24 | $181.7M | $200.7M | ||
| Q1 24 | $178.8M | $193.5M |
| Q4 25 | $381.9M | $273.9M | ||
| Q3 25 | $389.5M | $259.2M | ||
| Q2 25 | $381.9M | $273.0M | ||
| Q1 25 | $370.5M | $280.2M | ||
| Q4 24 | $303.0M | $297.9M | ||
| Q3 24 | $312.1M | $287.7M | ||
| Q2 24 | $335.6M | $278.8M | ||
| Q1 24 | $319.9M | $272.0M |
| Q4 25 | 0.15× | 0.00× | ||
| Q3 25 | 0.15× | 0.00× | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.19× | — | ||
| Q3 24 | 0.20× | 0.13× | ||
| Q2 24 | 0.21× | 0.14× | ||
| Q1 24 | 0.21× | 0.15× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $3.1M | $17.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $-614.0K | $16.8M |
| FCFマージンFCF / 売上 | -0.8% | 16.2% |
| 設備投資強度設備投資 / 売上 | 4.8% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | — | 1.63× |
| 直近12ヶ月FCF直近4四半期 | $25.8M | $40.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $3.1M | $17.3M | ||
| Q3 25 | $7.0M | $10.3M | ||
| Q2 25 | $9.4M | $14.8M | ||
| Q1 25 | $22.4M | $417.0K | ||
| Q4 24 | $522.0K | $16.3M | ||
| Q3 24 | $-12.0M | $10.3M | ||
| Q2 24 | $14.3M | $13.1M | ||
| Q1 24 | $14.7M | $924.0K |
| Q4 25 | $-614.0K | $16.8M | ||
| Q3 25 | $3.5M | $9.2M | ||
| Q2 25 | $4.3M | $14.4M | ||
| Q1 25 | $18.6M | $38.0K | ||
| Q4 24 | $-3.8M | $15.9M | ||
| Q3 24 | $-15.8M | $9.3M | ||
| Q2 24 | $8.5M | $12.6M | ||
| Q1 24 | $11.4M | $442.0K |
| Q4 25 | -0.8% | 16.2% | ||
| Q3 25 | 4.4% | 10.8% | ||
| Q2 25 | 5.3% | 18.2% | ||
| Q1 25 | 24.6% | 0.1% | ||
| Q4 24 | -5.1% | 18.5% | ||
| Q3 24 | -22.3% | 12.7% | ||
| Q2 24 | 11.7% | 17.3% | ||
| Q1 24 | 16.9% | 0.7% |
| Q4 25 | 4.8% | 0.5% | ||
| Q3 25 | 4.2% | 1.3% | ||
| Q2 25 | 6.2% | 0.5% | ||
| Q1 25 | 5.1% | 0.6% | ||
| Q4 24 | 5.8% | 0.5% | ||
| Q3 24 | 5.4% | 1.3% | ||
| Q2 24 | 7.9% | 0.7% | ||
| Q1 24 | 4.8% | 0.8% |
| Q4 25 | — | 1.63× | ||
| Q3 25 | — | 1.26× | ||
| Q2 25 | 1.38× | 4.59× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.10× | 1.68× | ||
| Q3 24 | -3.36× | 1.99× | ||
| Q2 24 | 6.47× | 3.06× | ||
| Q1 24 | 3.16× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CTLP
| Transaction Processing | $47.9M | 61% |
| Subscription Revenue | $21.8M | 28% |
| Products | $9.0M | 11% |
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |