vs
DARLING INGREDIENTS INC.（DAR）とFirst American Financial Corp（FAF）の財務データ比較。上の社名をクリックして会社を切り替えられます
First American Financial Corpの直近四半期売上が大きい（$2.0B vs $1.6B、DARLING INGREDIENTS INC.の約1.3倍）。First American Financial Corpの純利益率が高く（10.3% vs 1.2%、差は9.1%）。First American Financial Corpの前年同期比売上増加率が高い（21.6% vs 10.0%）。過去8四半期でFirst American Financial Corpの売上複合成長率が高い（19.9% vs -1.6%）
ダーリングイングレディエンツ社は持続可能な天然原料を開発・製造するグローバル企業で、可食性・非可食性の有機副産物を食品用栄養成分、動物飼料添加物、医薬品原料、バイオ燃料部品などの高付加価値製品に加工し、世界中の複数産業の顧客に提供している。
ファーストアメリカン・ファイナンシャル・コーポレーションは米国発の金融サービス企業で、不動産業界及び住宅ローン業界を対象に所有権保険や不動産取引関連の決済サービスを提供している。同社は長年の実績に基づく高品質なサービスで、国際的な不動産金融分野で高い知名度と信頼を獲得している。
DAR vs FAF — 直接比較
損益計算書 — Q3 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.6B | $2.0B |
| 純利益 | $19.4M | $211.9M |
| 粗利率 | 24.7% | — |
| 営業利益率 | 4.6% | 14.0% |
| 純利益率 | 1.2% | 10.3% |
| 売上前年比 | 10.0% | 21.6% |
| 純利益前年比 | 14.2% | 192.7% |
| EPS（希薄化後） | $0.12 | $2.04 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $2.0B | ||
| Q3 25 | $1.6B | $2.0B | ||
| Q2 25 | $1.5B | $1.8B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.5B | $1.6B | ||
| Q1 24 | $1.4B | $1.4B |
| Q4 25 | — | $211.9M | ||
| Q3 25 | $19.4M | $189.6M | ||
| Q2 25 | $12.7M | $146.1M | ||
| Q1 25 | $-26.2M | $74.2M | ||
| Q4 24 | $101.9M | $72.4M | ||
| Q3 24 | $16.9M | $-104.0M | ||
| Q2 24 | $78.9M | $116.0M | ||
| Q1 24 | $81.2M | $46.7M |
| Q4 25 | — | — | ||
| Q3 25 | 24.7% | — | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 23.5% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 22.5% | — | ||
| Q1 24 | 21.4% | — |
| Q4 25 | — | 14.0% | ||
| Q3 25 | 4.6% | 12.5% | ||
| Q2 25 | 5.1% | 10.6% | ||
| Q1 25 | 2.1% | 6.1% | ||
| Q4 24 | 8.6% | 5.9% | ||
| Q3 24 | 4.2% | -10.3% | ||
| Q2 24 | 10.2% | 9.4% | ||
| Q1 24 | 9.7% | 4.1% |
| Q4 25 | — | 10.3% | ||
| Q3 25 | 1.2% | 9.6% | ||
| Q2 25 | 0.9% | 7.9% | ||
| Q1 25 | -1.9% | 4.7% | ||
| Q4 24 | 7.2% | 4.3% | ||
| Q3 24 | 1.2% | -7.4% | ||
| Q2 24 | 5.4% | 7.2% | ||
| Q1 24 | 5.7% | 3.3% |
| Q4 25 | — | $2.04 | ||
| Q3 25 | $0.12 | $1.84 | ||
| Q2 25 | $0.08 | $1.41 | ||
| Q1 25 | $-0.16 | $0.71 | ||
| Q4 24 | $0.63 | $0.70 | ||
| Q3 24 | $0.11 | $-1.00 | ||
| Q2 24 | $0.49 | $1.11 | ||
| Q1 24 | $0.50 | $0.45 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $91.5M | $1.4B |
| 総負債低いほど良い | $4.0B | — |
| 株主資本純資産 | $4.7B | $5.5B |
| 総資産 | $10.5B | $16.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.86× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $1.4B | ||
| Q3 25 | $91.5M | $2.9B | ||
| Q2 25 | $94.6M | $2.0B | ||
| Q1 25 | $81.5M | $2.0B | ||
| Q4 24 | $76.0M | $1.7B | ||
| Q3 24 | $114.8M | $3.0B | ||
| Q2 24 | $121.6M | $2.0B | ||
| Q1 24 | $145.5M | $1.5B |
| Q4 25 | — | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.4B | — |
| Q4 25 | — | $5.5B | ||
| Q3 25 | $4.7B | $5.3B | ||
| Q2 25 | $4.6B | $5.1B | ||
| Q1 25 | $4.4B | $5.0B | ||
| Q4 24 | $4.4B | $4.9B | ||
| Q3 24 | $4.6B | $5.1B | ||
| Q2 24 | $4.5B | $4.8B | ||
| Q1 24 | $4.6B | $4.8B |
| Q4 25 | — | $16.2B | ||
| Q3 25 | $10.5B | $17.6B | ||
| Q2 25 | $10.3B | $16.3B | ||
| Q1 25 | $10.0B | $15.5B | ||
| Q4 24 | $10.1B | $14.9B | ||
| Q3 24 | $10.6B | $16.6B | ||
| Q2 24 | $10.6B | $15.2B | ||
| Q1 24 | $10.9B | $14.7B |
| Q4 25 | — | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 0.95× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $224.3M | $369.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $324.5M |
| FCFマージンFCF / 売上 | — | 15.8% |
| 設備投資強度設備投資 / 売上 | — | 2.2% |
| キャッシュ転換率営業CF / 純利益 | 11.59× | 1.74× |
| 直近12ヶ月FCF直近4四半期 | — | $762.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $369.3M | ||
| Q3 25 | $224.3M | $272.5M | ||
| Q2 25 | $145.8M | $361.8M | ||
| Q1 25 | $249.0M | $-52.8M | ||
| Q4 24 | $154.4M | $324.6M | ||
| Q3 24 | $274.5M | $236.9M | ||
| Q2 24 | $146.5M | $266.7M | ||
| Q1 24 | $263.9M | $69.3M |
| Q4 25 | — | $324.5M | ||
| Q3 25 | — | $223.1M | ||
| Q2 25 | — | $309.4M | ||
| Q1 25 | — | $-94.5M | ||
| Q4 24 | — | $266.2M | ||
| Q3 24 | — | $185.4M | ||
| Q2 24 | — | $210.0M | ||
| Q1 24 | — | $17.6M |
| Q4 25 | — | 15.8% | ||
| Q3 25 | — | 11.3% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -6.0% | ||
| Q4 24 | — | 15.8% | ||
| Q3 24 | — | 13.2% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 1.2% |
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 3.5% | ||
| Q1 24 | — | 3.6% |
| Q4 25 | — | 1.74× | ||
| Q3 25 | 11.59× | 1.44× | ||
| Q2 25 | 11.52× | 2.48× | ||
| Q1 25 | — | -0.71× | ||
| Q4 24 | 1.52× | 4.48× | ||
| Q3 24 | 16.19× | — | ||
| Q2 24 | 1.86× | 2.30× | ||
| Q1 24 | 3.25× | 1.48× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
FAF
| Title Insurance And Services | $1.9B | 94% |
| Home Warranty | $110.3M | 5% |
