vs
DILLARD'S, INC.(DDS)とRB GLOBAL INC.(RBA)の財務データ比較。上の社名をクリックして会社を切り替えられます
DILLARD'S, INC.の直近四半期売上が大きい($1.5B vs $1.2B、RB GLOBAL INC.の約1.2倍)。RB GLOBAL INC.の純利益率が高く(9.1% vs 8.8%、差は0.3%)。RB GLOBAL INC.の前年同期比売上増加率が高い(5.4% vs 2.9%)。RB GLOBAL INC.の直近四半期フリーキャッシュフローが多い($186.5M vs $156.2M)。過去8四半期でRB GLOBAL INC.の売上複合成長率が高い(6.3% vs -16.9%)
ディラーズ(Dillard's, Inc.)は1938年にウィリアム・T・ディラードが創業した米国のデパートチェーンで、本社はアーカンソー州リトルロックにある。現在全米30州で約272店舗を展開し、テキサス州57店、フロリダ州42店が店舗数の上位を占めている。
リッチーブラザーズオークショニア(証券コードRBA)はカナダに登記されている上場企業で、本社は米国イリノイ州ウェストチェスターに所在し、普通株式はトロント証券取引所とニューヨーク証券取引所の両方で取引されています。
DDS vs RBA — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.5B | $1.2B |
| 純利益 | $129.8M | $109.7M |
| 粗利率 | 43.4% | — |
| 営業利益率 | 11.5% | 14.7% |
| 純利益率 | 8.8% | 9.1% |
| 売上前年比 | 2.9% | 5.4% |
| 純利益前年比 | 4.2% | -7.4% |
| EPS(希薄化後) | $8.31 | $0.53 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $2.0B | $1.1B | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.5B | $981.8M | ||
| Q2 24 | $1.5B | $1.1B | ||
| Q1 24 | $2.1B | $1.1B |
| Q4 25 | $129.8M | $109.7M | ||
| Q3 25 | $72.8M | $95.5M | ||
| Q2 25 | $163.8M | $109.8M | ||
| Q1 25 | $214.4M | $113.4M | ||
| Q4 24 | $124.6M | $118.5M | ||
| Q3 24 | $74.5M | $76.1M | ||
| Q2 24 | $180.0M | $111.1M | ||
| Q1 24 | $250.5M | $107.4M |
| Q4 25 | 43.4% | — | ||
| Q3 25 | 36.6% | — | ||
| Q2 25 | 43.9% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 37.6% | — | ||
| Q2 24 | 44.6% | — | ||
| Q1 24 | 36.6% | — |
| Q4 25 | 11.5% | 14.7% | ||
| Q3 25 | 6.2% | 14.5% | ||
| Q2 25 | 14.0% | 15.9% | ||
| Q1 25 | 11.7% | 17.1% | ||
| Q4 24 | 11.4% | 18.1% | ||
| Q3 24 | 6.5% | 15.6% | ||
| Q2 24 | 15.2% | 18.4% | ||
| Q1 24 | 13.3% | 18.7% |
| Q4 25 | 8.8% | 9.1% | ||
| Q3 25 | 4.8% | 8.7% | ||
| Q2 25 | 10.7% | 9.3% | ||
| Q1 25 | 10.6% | 10.2% | ||
| Q4 24 | 8.7% | 10.4% | ||
| Q3 24 | 5.0% | 7.8% | ||
| Q2 24 | 11.6% | 10.1% | ||
| Q1 24 | 11.8% | 10.1% |
| Q4 25 | $8.31 | $0.53 | ||
| Q3 25 | $4.66 | $0.43 | ||
| Q2 25 | $10.39 | $0.53 | ||
| Q1 25 | $13.41 | $0.55 | ||
| Q4 24 | $7.73 | $0.58 | ||
| Q3 24 | $4.59 | $0.36 | ||
| Q2 24 | $11.09 | $0.54 | ||
| Q1 24 | $15.41 | $0.53 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.1B | $531.5M |
| 総負債低いほど良い | — | $2.3B |
| 株主資本純資産 | $2.0B | $5.6B |
| 総資産 | $4.3B | $12.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.42× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.1B | $531.5M | ||
| Q3 25 | $1.0B | $674.7M | ||
| Q2 25 | $900.5M | $710.2M | ||
| Q1 25 | $717.9M | $578.1M | ||
| Q4 24 | $980.4M | $533.9M | ||
| Q3 24 | $946.7M | $650.7M | ||
| Q2 24 | $817.8M | $599.5M | ||
| Q1 24 | $808.3M | $462.8M |
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.9B |
| Q4 25 | $2.0B | $5.6B | ||
| Q3 25 | $1.9B | $5.5B | ||
| Q2 25 | $1.9B | $5.5B | ||
| Q1 25 | $1.8B | $5.3B | ||
| Q4 24 | $2.0B | $5.2B | ||
| Q3 24 | $1.9B | $5.2B | ||
| Q2 24 | $1.9B | $5.2B | ||
| Q1 24 | $1.7B | $5.1B |
| Q4 25 | $4.3B | $12.1B | ||
| Q3 25 | $3.7B | $12.2B | ||
| Q2 25 | $3.9B | $12.2B | ||
| Q1 25 | $3.5B | $11.9B | ||
| Q4 24 | $4.1B | $11.8B | ||
| Q3 24 | $3.7B | $11.9B | ||
| Q2 24 | $3.9B | $12.1B | ||
| Q1 24 | $3.4B | $12.0B |
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.55× | ||
| Q1 24 | — | 0.58× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $186.5M | $255.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $156.2M | $186.5M |
| FCFマージンFCF / 売上 | 10.6% | 15.5% |
| 設備投資強度設備投資 / 売上 | 2.1% | 5.7% |
| キャッシュ転換率営業CF / 純利益 | 1.44× | 2.33× |
| 直近12ヶ月FCF直近4四半期 | $781.3M | $719.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $186.5M | $255.2M | ||
| Q3 25 | $86.8M | $239.7M | ||
| Q2 25 | $232.6M | $326.5M | ||
| Q1 25 | $364.7M | $156.8M | ||
| Q4 24 | $173.5M | $184.5M | ||
| Q3 24 | $-68.4M | $285.4M | ||
| Q2 24 | $244.4M | $337.3M | ||
| Q1 24 | $436.5M | $124.8M |
| Q4 25 | $156.2M | $186.5M | ||
| Q3 25 | $60.1M | $188.5M | ||
| Q2 25 | $215.8M | $241.7M | ||
| Q1 25 | $349.3M | $102.5M | ||
| Q4 24 | $145.4M | $127.9M | ||
| Q3 24 | $-94.3M | $248.5M | ||
| Q2 24 | $209.2M | $308.6M | ||
| Q1 24 | $408.2M | $79.6M |
| Q4 25 | 10.6% | 15.5% | ||
| Q3 25 | 4.0% | 17.3% | ||
| Q2 25 | 14.1% | 20.4% | ||
| Q1 25 | 17.3% | 9.2% | ||
| Q4 24 | 10.2% | 11.2% | ||
| Q3 24 | -6.3% | 25.3% | ||
| Q2 24 | 13.5% | 28.2% | ||
| Q1 24 | 19.2% | 7.5% |
| Q4 25 | 2.1% | 5.7% | ||
| Q3 25 | 1.8% | 4.7% | ||
| Q2 25 | 1.1% | 7.2% | ||
| Q1 25 | 0.8% | 4.9% | ||
| Q4 24 | 2.0% | 5.0% | ||
| Q3 24 | 1.7% | 3.8% | ||
| Q2 24 | 2.3% | 2.6% | ||
| Q1 24 | 1.3% | 4.2% |
| Q4 25 | 1.44× | 2.33× | ||
| Q3 25 | 1.19× | 2.51× | ||
| Q2 25 | 1.42× | 2.97× | ||
| Q1 25 | 1.70× | 1.38× | ||
| Q4 24 | 1.39× | 1.56× | ||
| Q3 24 | -0.92× | 3.75× | ||
| Q2 24 | 1.36× | 3.04× | ||
| Q1 24 | 1.74× | 1.16× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DDS
セグメントデータなし
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |