vs
Dream Finders Homes, Inc.(DFH)とPPL Corporation(PPL)の財務データ比較。上の社名をクリックして会社を切り替えられます
PPL Corporationの直近四半期売上が大きい($2.3B vs $1.2B、Dream Finders Homes, Inc.の約1.9倍)。PPL Corporationの純利益率が高く(11.3% vs 4.8%、差は6.5%)。PPL Corporationの前年同期比売上増加率が高い(7.2% vs -22.3%)。Dream Finders Homes, Inc.の直近四半期フリーキャッシュフローが多い($136.0M vs $-614.0M)。過去8四半期でDream Finders Homes, Inc.の売上複合成長率が高い(21.0% vs 1.0%)
Dream Finders Homes, Inc.はアメリカの大手住宅建設企業で、入門層から高級層までの一戸建て住宅やタウンハウスを建設・販売しています。同社は高成長地域に事業を展開し、住宅ローン手配、権利保険、住宅保証などの付随サービスも提供しています。
PPLコーポレーションは米国ペンシルベニア州に本社を置くエネルギー公益持株会社で、同州およびケンタッキー州、ロードアイランド州の約350万の顧客に電力と天然ガスを供給しています。送電網近代化、クリーンエネルギー移行、信頼性の高い持続可能なエネルギーサービスの提供を重点事業としています。
DFH vs PPL — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.2B | $2.3B |
| 純利益 | $58.8M | $266.0M |
| 粗利率 | — | — |
| 営業利益率 | 6.4% | 20.3% |
| 純利益率 | 4.8% | 11.3% |
| 売上前年比 | -22.3% | 7.2% |
| 純利益前年比 | -54.9% | 50.3% |
| EPS(希薄化後) | $0.57 | $0.35 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.2B | $2.3B | ||
| Q3 25 | $969.8M | $2.2B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | $989.9M | $2.5B | ||
| Q4 24 | $1.6B | $2.2B | ||
| Q3 24 | $1.0B | $2.1B | ||
| Q2 24 | $1.1B | $1.9B | ||
| Q1 24 | $827.8M | $2.3B |
| Q4 25 | $58.8M | $266.0M | ||
| Q3 25 | $47.0M | $318.0M | ||
| Q2 25 | $56.6M | $183.0M | ||
| Q1 25 | $54.9M | $414.0M | ||
| Q4 24 | $130.5M | $177.0M | ||
| Q3 24 | $70.7M | $214.0M | ||
| Q2 24 | $80.9M | $190.0M | ||
| Q1 24 | $54.5M | $307.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 19.2% | — | ||
| Q1 24 | 18.0% | — |
| Q4 25 | 6.4% | 20.3% | ||
| Q3 25 | 6.3% | 25.4% | ||
| Q2 25 | 6.4% | 19.9% | ||
| Q1 25 | 7.2% | 26.6% | ||
| Q4 24 | 10.8% | 17.2% | ||
| Q3 24 | 9.2% | 20.6% | ||
| Q2 24 | 10.0% | 20.8% | ||
| Q1 24 | 8.6% | 23.7% |
| Q4 25 | 4.8% | 11.3% | ||
| Q3 25 | 4.8% | 14.2% | ||
| Q2 25 | 4.9% | 9.0% | ||
| Q1 25 | 5.5% | 16.3% | ||
| Q4 24 | 8.4% | 8.1% | ||
| Q3 24 | 7.0% | 10.3% | ||
| Q2 24 | 7.7% | 10.1% | ||
| Q1 24 | 6.6% | 13.3% |
| Q4 25 | $0.57 | $0.35 | ||
| Q3 25 | $0.47 | $0.43 | ||
| Q2 25 | $0.56 | $0.25 | ||
| Q1 25 | $0.54 | $0.56 | ||
| Q4 24 | $1.28 | $0.23 | ||
| Q3 24 | $0.70 | $0.29 | ||
| Q2 24 | $0.81 | $0.26 | ||
| Q1 24 | $0.55 | $0.42 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $234.8M | $1.1B |
| 総負債低いほど良い | $1.6B | $18.9B |
| 株主資本純資産 | $1.4B | $14.9B |
| 総資産 | $3.7B | $45.2B |
| 負債/資本比率低いほどレバレッジが低い | 1.13× | 1.27× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $234.8M | $1.1B | ||
| Q3 25 | $251.0M | $1.1B | ||
| Q2 25 | $210.3M | $294.0M | ||
| Q1 25 | $297.5M | $312.0M | ||
| Q4 24 | $274.4M | $306.0M | ||
| Q3 24 | $204.9M | $542.0M | ||
| Q2 24 | $274.8M | $282.0M | ||
| Q1 24 | $239.4M | $276.0M |
| Q4 25 | $1.6B | $18.9B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.3B | $16.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.4B | $14.9B | ||
| Q3 25 | $1.4B | $14.4B | ||
| Q2 25 | $1.3B | $14.3B | ||
| Q1 25 | $1.3B | $14.3B | ||
| Q4 24 | $1.2B | $14.1B | ||
| Q3 24 | $1.1B | $14.1B | ||
| Q2 24 | $1.0B | $14.1B | ||
| Q1 24 | $968.7M | $14.1B |
| Q4 25 | $3.7B | $45.2B | ||
| Q3 25 | $3.8B | $43.9B | ||
| Q2 25 | $3.7B | $42.4B | ||
| Q1 25 | $3.5B | $41.8B | ||
| Q4 24 | $3.3B | $41.1B | ||
| Q3 24 | $3.3B | $40.5B | ||
| Q2 24 | $3.0B | $39.8B | ||
| Q1 24 | $2.7B | $39.6B |
| Q4 25 | 1.13× | 1.27× | ||
| Q3 25 | 1.29× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.03× | 1.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $143.6M | $548.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $136.0M | $-614.0M |
| FCFマージンFCF / 売上 | 11.2% | -26.1% |
| 設備投資強度設備投資 / 売上 | 0.6% | 49.5% |
| キャッシュ転換率営業CF / 純利益 | 2.44× | 2.06× |
| 直近12ヶ月FCF直近4四半期 | $-126.4M | $-1.4B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $143.6M | $548.0M | ||
| Q3 25 | $-131.0M | $966.0M | ||
| Q2 25 | $-68.5M | $602.0M | ||
| Q1 25 | $-44.7M | $513.0M | ||
| Q4 24 | $306.5M | $511.0M | ||
| Q3 24 | $-205.0M | $781.0M | ||
| Q2 24 | $-110.6M | $766.0M | ||
| Q1 24 | $-247.5M | $282.0M |
| Q4 25 | $136.0M | $-614.0M | ||
| Q3 25 | $-135.7M | $-179.0M | ||
| Q2 25 | $-78.8M | $-328.0M | ||
| Q1 25 | $-47.9M | $-280.0M | ||
| Q4 24 | $302.6M | $-349.0M | ||
| Q3 24 | $-222.5M | $102.0M | ||
| Q2 24 | $-112.4M | $96.0M | ||
| Q1 24 | $-249.6M | $-314.0M |
| Q4 25 | 11.2% | -26.1% | ||
| Q3 25 | -14.0% | -8.0% | ||
| Q2 25 | -6.8% | -16.1% | ||
| Q1 25 | -4.8% | -11.0% | ||
| Q4 24 | 19.4% | -15.9% | ||
| Q3 24 | -22.1% | 4.9% | ||
| Q2 24 | -10.6% | 5.1% | ||
| Q1 24 | -30.2% | -13.6% |
| Q4 25 | 0.6% | 49.5% | ||
| Q3 25 | 0.5% | 51.2% | ||
| Q2 25 | 0.9% | 45.6% | ||
| Q1 25 | 0.3% | 31.2% | ||
| Q4 24 | 0.3% | 39.3% | ||
| Q3 24 | 1.7% | 32.7% | ||
| Q2 24 | 0.2% | 35.8% | ||
| Q1 24 | 0.3% | 25.9% |
| Q4 25 | 2.44× | 2.06× | ||
| Q3 25 | -2.79× | 3.04× | ||
| Q2 25 | -1.21× | 3.29× | ||
| Q1 25 | -0.81× | 1.24× | ||
| Q4 24 | 2.35× | 2.89× | ||
| Q3 24 | -2.90× | 3.65× | ||
| Q2 24 | -1.37× | 4.03× | ||
| Q1 24 | -4.54× | 0.92× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DFH
| Midwest Segment | $454.2M | 37% |
| Southeast Segment | $397.5M | 33% |
| Mid Atlantic Segment | $307.3M | 25% |
| Financial Services Segment | $53.7M | 4% |
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |