vs
1stdibs.com, Inc.(DIBS)とSilvercrest Asset Management Group Inc.(SAMG)の財務データ比較。上の社名をクリックして会社を切り替えられます
Silvercrest Asset Management Group Inc.の直近四半期売上が大きい($32.0M vs $22.4M、1stdibs.com, Inc.の約1.4倍)。Silvercrest Asset Management Group Inc.の純利益率が高く(-0.4% vs -9.7%、差は9.3%)。Silvercrest Asset Management Group Inc.の前年同期比売上増加率が高い(-0.0% vs -0.7%)。過去8四半期でSilvercrest Asset Management Group Inc.の売上複合成長率が高い(2.7% vs 0.3%)
1stdibs.com, Inc.はアメリカの電子商取引企業で、高級品を扱うオンラインマーケットプレイスを運営しています。インテリア向け高級家具、美術品、宝飾品などを取り扱っており、当初はパリで創業され、現在は本社をニューヨークに置き、アンティーク業界を21世紀に進めたイノベーションで知られています。
DIBS vs SAMG — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $22.4M | $32.0M |
| 純利益 | $-2.2M | $-120.0K |
| 粗利率 | 74.4% | — |
| 営業利益率 | 10.7% | -2.8% |
| 純利益率 | -9.7% | -0.4% |
| 売上前年比 | -0.7% | -0.0% |
| 純利益前年比 | 54.8% | -107.4% |
| EPS(希薄化後) | $-0.06 | $0.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $22.4M | — | ||
| Q4 25 | $23.0M | $32.0M | ||
| Q3 25 | $22.0M | $31.3M | ||
| Q2 25 | $22.1M | $30.7M | ||
| Q1 25 | $22.5M | $31.4M | ||
| Q4 24 | $22.8M | $32.0M | ||
| Q3 24 | $21.2M | $30.4M | ||
| Q2 24 | $22.2M | $31.0M |
| Q1 26 | $-2.2M | — | ||
| Q4 25 | $-1.0M | $-120.0K | ||
| Q3 25 | $-3.5M | $618.0K | ||
| Q2 25 | $-4.3M | $1.9M | ||
| Q1 25 | $-4.8M | $2.5M | ||
| Q4 24 | $-5.2M | $1.6M | ||
| Q3 24 | $-5.7M | $2.3M | ||
| Q2 24 | $-4.4M | $2.7M |
| Q1 26 | 74.4% | — | ||
| Q4 25 | 73.5% | — | ||
| Q3 25 | 74.3% | — | ||
| Q2 25 | 71.8% | — | ||
| Q1 25 | 72.4% | — | ||
| Q4 24 | 72.3% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.7% | — |
| Q1 26 | 10.7% | — | ||
| Q4 25 | -10.1% | -2.8% | ||
| Q3 25 | -21.3% | 4.3% | ||
| Q2 25 | -25.8% | 13.2% | ||
| Q1 25 | -27.7% | 15.4% | ||
| Q4 24 | -30.6% | 6.1% | ||
| Q3 24 | -34.9% | 14.6% | ||
| Q2 24 | -29.2% | 17.1% |
| Q1 26 | -9.7% | — | ||
| Q4 25 | -4.5% | -0.4% | ||
| Q3 25 | -16.0% | 2.0% | ||
| Q2 25 | -19.5% | 6.3% | ||
| Q1 25 | -21.3% | 7.9% | ||
| Q4 24 | -22.9% | 5.1% | ||
| Q3 24 | -26.8% | 7.4% | ||
| Q2 24 | -20.0% | 8.6% |
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $-0.02 | $0.02 | ||
| Q3 25 | $-0.10 | $0.07 | ||
| Q2 25 | $-0.12 | $0.21 | ||
| Q1 25 | $-0.14 | $0.26 | ||
| Q4 24 | $-0.14 | $0.16 | ||
| Q3 24 | $-0.15 | $0.24 | ||
| Q2 24 | $-0.12 | $0.28 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $85.3M | $44.1M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $84.0M | $50.3M |
| 総資産 | $121.8M | $166.6M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $85.3M | — | ||
| Q4 25 | $22.9M | $44.1M | ||
| Q3 25 | $19.9M | $36.1M | ||
| Q2 25 | $22.4M | $30.0M | ||
| Q1 25 | $20.3M | $36.3M | ||
| Q4 24 | $26.0M | $68.6M | ||
| Q3 24 | $22.0M | $58.1M | ||
| Q2 24 | $23.8M | $49.9M |
| Q1 26 | $84.0M | — | ||
| Q4 25 | $93.6M | $50.3M | ||
| Q3 25 | $94.0M | $58.9M | ||
| Q2 25 | $94.9M | $64.6M | ||
| Q1 25 | $96.2M | $80.0M | ||
| Q4 24 | $99.3M | $80.7M | ||
| Q3 24 | $107.2M | $84.6M | ||
| Q2 24 | $110.4M | $85.3M |
| Q1 26 | $121.8M | — | ||
| Q4 25 | $132.1M | $166.6M | ||
| Q3 25 | $135.2M | $157.6M | ||
| Q2 25 | $138.6M | $152.7M | ||
| Q1 25 | $142.5M | $159.9M | ||
| Q4 24 | $145.8M | $194.4M | ||
| Q3 24 | $154.4M | $184.2M | ||
| Q2 24 | $157.6M | $177.6M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $18.6M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $15.0M |
| FCFマージンFCF / 売上 | — | 46.9% |
| 設備投資強度設備投資 / 売上 | — | 11.4% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | — | $17.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $4.3M | $18.6M | ||
| Q3 25 | $-1.5M | $14.6M | ||
| Q2 25 | $-5.1M | $13.8M | ||
| Q1 25 | $-96.0K | $-24.7M | ||
| Q4 24 | $2.8M | $21.6M | ||
| Q3 24 | $-3.0K | $13.3M | ||
| Q2 24 | $-2.6M | $16.0M |
| Q1 26 | — | — | ||
| Q4 25 | $3.6M | $15.0M | ||
| Q3 25 | $-1.5M | $13.8M | ||
| Q2 25 | $-5.2M | $13.4M | ||
| Q1 25 | $-143.0K | $-25.1M | ||
| Q4 24 | $1.5M | $19.9M | ||
| Q3 24 | $-44.0K | $12.9M | ||
| Q2 24 | $-3.0M | $15.6M |
| Q1 26 | — | — | ||
| Q4 25 | 15.7% | 46.9% | ||
| Q3 25 | -6.8% | 44.1% | ||
| Q2 25 | -23.4% | 43.6% | ||
| Q1 25 | -0.6% | -80.0% | ||
| Q4 24 | 6.5% | 62.2% | ||
| Q3 24 | -0.2% | 42.4% | ||
| Q2 24 | -13.5% | 50.4% |
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 11.4% | ||
| Q3 25 | 0.1% | 2.6% | ||
| Q2 25 | 0.2% | 1.5% | ||
| Q1 25 | 0.2% | 1.3% | ||
| Q4 24 | 5.8% | 5.3% | ||
| Q3 24 | 0.2% | 1.2% | ||
| Q2 24 | 1.6% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DIBS
セグメントデータなし
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |