vs
DIODES INC(DIOD)とDXP ENTERPRISES INC(DXPE)の財務データ比較。上の社名をクリックして会社を切り替えられます
DXP ENTERPRISES INCの直近四半期売上が大きい($527.4M vs $391.6M、DIODES INCの約1.3倍)。DXP ENTERPRISES INCの純利益率が高く(4.3% vs 2.6%、差は1.7%)。DIODES INCの前年同期比売上増加率が高い(15.4% vs 12.0%)。DXP ENTERPRISES INCの直近四半期フリーキャッシュフローが多い($34.5M vs $12.4M)。過去8四半期でDIODES INCの売上複合成長率が高い(13.9% vs 13.1%)
ダイオーズ・インコーポレーテッドは世界的な半導体メーカーで、ディスクリート半導体、アナログ及びミックスドシグナル半導体の設計・生産・供給を事業内容としています。製品は自動車、産業機器、民生電子機器、コンピューティング、通信インフラなどの分野で広く活用され、世界中の顧客にサービスを提供しています。
DXPエンタープライズ社は、保守・修理・運用(MRO)向け消耗品、流体制御機器、ポンプシステム及び関連技術サービスを提供する大手産業流通企業です。製造業、エネルギー、鉱業、建設などの分野の顧客を中心に、北米を主な市場として事業を展開しています。
DIOD vs DXPE — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $391.6M | $527.4M |
| 純利益 | $10.2M | $22.8M |
| 粗利率 | 31.1% | 31.6% |
| 営業利益率 | 3.4% | 8.8% |
| 純利益率 | 2.6% | 4.3% |
| 売上前年比 | 15.4% | 12.0% |
| 純利益前年比 | 23.8% | 6.9% |
| EPS(希薄化後) | $0.23 | $1.38 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $391.6M | $527.4M | ||
| Q3 25 | $392.2M | $513.7M | ||
| Q2 25 | $366.2M | $498.7M | ||
| Q1 25 | $332.1M | $476.6M | ||
| Q4 24 | $339.3M | $470.9M | ||
| Q3 24 | $350.1M | $472.9M | ||
| Q2 24 | $319.8M | $445.6M | ||
| Q1 24 | $302.0M | $412.6M |
| Q4 25 | $10.2M | $22.8M | ||
| Q3 25 | $14.3M | $21.6M | ||
| Q2 25 | $46.1M | $23.6M | ||
| Q1 25 | $-4.4M | $20.6M | ||
| Q4 24 | $8.2M | $21.4M | ||
| Q3 24 | $13.7M | $21.1M | ||
| Q2 24 | $8.0M | $16.7M | ||
| Q1 24 | $14.0M | $11.3M |
| Q4 25 | 31.1% | 31.6% | ||
| Q3 25 | 30.7% | 31.4% | ||
| Q2 25 | 31.5% | 31.6% | ||
| Q1 25 | 31.5% | 31.5% | ||
| Q4 24 | 32.7% | 31.5% | ||
| Q3 24 | 33.7% | 30.9% | ||
| Q2 24 | 33.6% | 30.9% | ||
| Q1 24 | 33.0% | 30.0% |
| Q4 25 | 3.4% | 8.8% | ||
| Q3 25 | 3.0% | 8.5% | ||
| Q2 25 | 2.6% | 9.2% | ||
| Q1 25 | 0.4% | 8.5% | ||
| Q4 24 | 3.5% | 8.3% | ||
| Q3 24 | 6.2% | 8.4% | ||
| Q2 24 | 1.2% | 8.4% | ||
| Q1 24 | 4.3% | 7.1% |
| Q4 25 | 2.6% | 4.3% | ||
| Q3 25 | 3.6% | 4.2% | ||
| Q2 25 | 12.6% | 4.7% | ||
| Q1 25 | -1.3% | 4.3% | ||
| Q4 24 | 2.4% | 4.5% | ||
| Q3 24 | 3.9% | 4.5% | ||
| Q2 24 | 2.5% | 3.7% | ||
| Q1 24 | 4.6% | 2.7% |
| Q4 25 | $0.23 | $1.38 | ||
| Q3 25 | $0.31 | $1.31 | ||
| Q2 25 | $0.99 | $1.43 | ||
| Q1 25 | $-0.10 | $1.25 | ||
| Q4 24 | $0.18 | $1.28 | ||
| Q3 24 | $0.30 | $1.27 | ||
| Q2 24 | $0.17 | $1.00 | ||
| Q1 24 | $0.30 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $377.0M | $303.8M |
| 総負債低いほど良い | $25.7M | — |
| 株主資本純資産 | $1.9B | $498.4M |
| 総資産 | $2.4B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.01× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $377.0M | $303.8M | ||
| Q3 25 | $386.4M | $123.8M | ||
| Q2 25 | $327.3M | $112.9M | ||
| Q1 25 | $343.9M | $114.3M | ||
| Q4 24 | $316.1M | $148.3M | ||
| Q3 24 | $319.3M | $35.0M | ||
| Q2 24 | $273.9M | $49.9M | ||
| Q1 24 | $276.0M | $139.7M |
| Q4 25 | $25.7M | — | ||
| Q3 25 | $24.9M | — | ||
| Q2 25 | $26.4M | — | ||
| Q1 25 | $20.5M | — | ||
| Q4 24 | $20.7M | — | ||
| Q3 24 | $22.2M | — | ||
| Q2 24 | $20.3M | — | ||
| Q1 24 | $20.9M | — |
| Q4 25 | $1.9B | $498.4M | ||
| Q3 25 | $1.9B | $488.3M | ||
| Q2 25 | $1.9B | $468.1M | ||
| Q1 25 | $1.8B | $444.7M | ||
| Q4 24 | $1.8B | $422.8M | ||
| Q3 24 | $1.8B | $402.4M | ||
| Q2 24 | $1.8B | $384.7M | ||
| Q1 24 | $1.7B | $375.5M |
| Q4 25 | $2.4B | $1.7B | ||
| Q3 25 | $2.5B | $1.4B | ||
| Q2 25 | $2.5B | $1.4B | ||
| Q1 25 | $2.4B | $1.4B | ||
| Q4 24 | $2.4B | $1.3B | ||
| Q3 24 | $2.4B | $1.2B | ||
| Q2 24 | $2.4B | $1.2B | ||
| Q1 24 | $2.4B | $1.2B |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $38.1M | $37.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $12.4M | $34.5M |
| FCFマージンFCF / 売上 | 3.2% | 6.5% |
| 設備投資強度設備投資 / 売上 | 6.6% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | 3.74× | 1.65× |
| 直近12ヶ月FCF直近4四半期 | $137.2M | $54.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $38.1M | $37.8M | ||
| Q3 25 | $79.1M | $34.9M | ||
| Q2 25 | $41.5M | $18.6M | ||
| Q1 25 | $56.7M | $3.0M | ||
| Q4 24 | $81.8M | $32.1M | ||
| Q3 24 | $54.4M | $28.3M | ||
| Q2 24 | $14.4M | $14.7M | ||
| Q1 24 | $-31.1M | $27.0M |
| Q4 25 | $12.4M | $34.5M | ||
| Q3 25 | $62.8M | $28.1M | ||
| Q2 25 | $21.1M | $8.3M | ||
| Q1 25 | $40.8M | $-16.9M | ||
| Q4 24 | $62.1M | $22.7M | ||
| Q3 24 | $39.4M | $24.4M | ||
| Q2 24 | $-3.5M | $5.9M | ||
| Q1 24 | $-51.5M | $24.1M |
| Q4 25 | 3.2% | 6.5% | ||
| Q3 25 | 16.0% | 5.5% | ||
| Q2 25 | 5.8% | 1.7% | ||
| Q1 25 | 12.3% | -3.6% | ||
| Q4 24 | 18.3% | 4.8% | ||
| Q3 24 | 11.2% | 5.2% | ||
| Q2 24 | -1.1% | 1.3% | ||
| Q1 24 | -17.1% | 5.8% |
| Q4 25 | 6.6% | 0.6% | ||
| Q3 25 | 4.2% | 1.3% | ||
| Q2 25 | 5.6% | 2.1% | ||
| Q1 25 | 4.8% | 4.2% | ||
| Q4 24 | 5.8% | 2.0% | ||
| Q3 24 | 4.3% | 0.8% | ||
| Q2 24 | 5.6% | 2.0% | ||
| Q1 24 | 6.7% | 0.7% |
| Q4 25 | 3.74× | 1.65× | ||
| Q3 25 | 5.54× | 1.61× | ||
| Q2 25 | 0.90× | 0.79× | ||
| Q1 25 | — | 0.14× | ||
| Q4 24 | 9.93× | 1.50× | ||
| Q3 24 | 3.95× | 1.34× | ||
| Q2 24 | 1.80× | 0.88× | ||
| Q1 24 | -2.22× | 2.38× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DIOD
| Distributor | $253.1M | 65% |
| Direct Sales | $138.5M | 35% |
DXPE
| Service Centers | $356.2M | 68% |
| Innovative Pumping Solutions | $110.0M | 21% |
| Supply Chain Services | $61.2M | 12% |