vs
ドルビーラボラトリーズ（DLB）とSimpson Manufacturing Co., Inc.（SSD）の財務データ比較。上の社名をクリックして会社を切り替えられます
Simpson Manufacturing Co., Inc.の直近四半期売上が大きい（$539.3M vs $346.7M、ドルビーラボラトリーズの約1.6倍）。ドルビーラボラトリーズの純利益率が高く（15.4% vs 10.4%、差は5.0%）。Simpson Manufacturing Co., Inc.の前年同期比売上増加率が高い（4.2% vs -2.9%）。Simpson Manufacturing Co., Inc.の直近四半期フリーキャッシュフローが多い（$119.0M vs $50.2M）。過去8四半期でSimpson Manufacturing Co., Inc.の売上複合成長率が高い（0.8% vs -2.5%）
ドルビーラボラトリーズは米国発のテクノロジー企業で、音声ノイズリダクション、音声エンコード・圧縮、空間オーディオ、高ダイナミックレンジ（HDR）映像技術の開発を専門とし、自社技術を世界中の消費者向け電子機器メーカーにライセンス供与している。
シンプソン・マニュファクチャリングは米国屈指の建築資材メーカーで、新築工事や改修工事向けの構造用接合金物、ファスナー、アンカーなどの製品を製造・供給しており、業界で高い技術力と市場シェアを誇っています。
DLB vs SSD — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $346.7M | $539.3M |
| 純利益 | $53.3M | $56.2M |
| 粗利率 | 87.5% | 43.4% |
| 営業利益率 | 17.9% | 13.9% |
| 純利益率 | 15.4% | 10.4% |
| 売上前年比 | -2.9% | 4.2% |
| 純利益前年比 | -21.4% | 1.4% |
| EPS（希薄化後） | $0.55 | $1.34 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $346.7M | $539.3M | ||
| Q3 25 | $307.0M | $623.5M | ||
| Q2 25 | $315.5M | $631.1M | ||
| Q1 25 | $369.6M | $538.9M | ||
| Q4 24 | $357.0M | $517.4M | ||
| Q3 24 | $304.8M | $587.2M | ||
| Q2 24 | $288.8M | $597.0M | ||
| Q1 24 | $364.5M | $530.6M |
| Q4 25 | $53.3M | $56.2M | ||
| Q3 25 | $49.3M | $107.4M | ||
| Q2 25 | $46.1M | $103.5M | ||
| Q1 25 | $91.8M | $77.9M | ||
| Q4 24 | $67.8M | $55.4M | ||
| Q3 24 | $58.6M | $93.5M | ||
| Q2 24 | $38.4M | $97.8M | ||
| Q1 24 | $97.8M | $75.4M |
| Q4 25 | 87.5% | 43.4% | ||
| Q3 25 | 87.1% | 46.4% | ||
| Q2 25 | 86.1% | 46.7% | ||
| Q1 25 | 90.3% | 46.8% | ||
| Q4 24 | 88.6% | 44.0% | ||
| Q3 24 | 88.8% | 46.8% | ||
| Q2 24 | 87.7% | 46.7% | ||
| Q1 24 | 89.4% | 46.1% |
| Q4 25 | 17.9% | 13.9% | ||
| Q3 25 | 9.7% | 22.6% | ||
| Q2 25 | 15.1% | 22.2% | ||
| Q1 25 | 29.2% | 19.0% | ||
| Q4 24 | 22.4% | 14.8% | ||
| Q3 24 | 15.2% | 21.3% | ||
| Q2 24 | 12.7% | 22.1% | ||
| Q1 24 | 29.9% | 18.1% |
| Q4 25 | 15.4% | 10.4% | ||
| Q3 25 | 16.1% | 17.2% | ||
| Q2 25 | 14.6% | 16.4% | ||
| Q1 25 | 24.8% | 14.5% | ||
| Q4 24 | 19.0% | 10.7% | ||
| Q3 24 | 19.2% | 15.9% | ||
| Q2 24 | 13.3% | 16.4% | ||
| Q1 24 | 26.8% | 14.2% |
| Q4 25 | $0.55 | $1.34 | ||
| Q3 25 | $0.50 | $2.58 | ||
| Q2 25 | $0.48 | $2.47 | ||
| Q1 25 | $0.94 | $1.85 | ||
| Q4 24 | $0.70 | $1.31 | ||
| Q3 24 | $0.59 | $2.21 | ||
| Q2 24 | $0.40 | $2.31 | ||
| Q1 24 | $1.01 | $1.77 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $644.6M | $384.1M |
| 総負債低いほど良い | — | $300.0M |
| 株主資本純資産 | $2.6B | $2.0B |
| 総資産 | $3.2B | $3.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.15× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $644.6M | $384.1M | ||
| Q3 25 | $702.6M | $297.3M | ||
| Q2 25 | $699.3M | $190.4M | ||
| Q1 25 | $626.6M | $150.3M | ||
| Q4 24 | $520.8M | $239.4M | ||
| Q3 24 | $482.0M | $339.4M | ||
| Q2 24 | $869.0M | $354.9M | ||
| Q1 24 | $825.4M | $369.1M |
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $371.3M | ||
| Q2 25 | — | $376.9M | ||
| Q1 25 | — | $382.5M | ||
| Q4 24 | — | $388.1M | ||
| Q3 24 | — | $393.8M | ||
| Q2 24 | — | $399.4M | ||
| Q1 24 | — | $405.0M |
| Q4 25 | $2.6B | $2.0B | ||
| Q3 25 | $2.6B | $2.0B | ||
| Q2 25 | $2.6B | $1.9B | ||
| Q1 25 | $2.6B | $1.9B | ||
| Q4 24 | $2.5B | $1.8B | ||
| Q3 24 | $2.5B | $1.9B | ||
| Q2 24 | $2.4B | $1.8B | ||
| Q1 24 | $2.4B | $1.7B |
| Q4 25 | $3.2B | $3.1B | ||
| Q3 25 | $3.2B | $3.0B | ||
| Q2 25 | $3.2B | $3.0B | ||
| Q1 25 | $3.2B | $2.8B | ||
| Q4 24 | $3.2B | $2.7B | ||
| Q3 24 | $3.1B | $2.9B | ||
| Q2 24 | $3.0B | $2.8B | ||
| Q1 24 | $3.0B | $2.7B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.21× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.23× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $54.8M | $155.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $50.2M | $119.0M |
| FCFマージンFCF / 売上 | 14.5% | 22.1% |
| 設備投資強度設備投資 / 売上 | 1.3% | 6.8% |
| キャッシュ転換率営業CF / 純利益 | 1.03× | 2.77× |
| 直近12ヶ月FCF直近4四半期 | $715.3M | $297.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $54.8M | $155.7M | ||
| Q3 25 | $472.2M | $170.2M | ||
| Q2 25 | $67.7M | $125.2M | ||
| Q1 25 | $174.9M | $7.6M | ||
| Q4 24 | $106.8M | $115.8M | ||
| Q3 24 | $327.3M | $103.3M | ||
| Q2 24 | $21.3M | $111.1M | ||
| Q1 24 | $181.4M | $7.9M |
| Q4 25 | $50.2M | $119.0M | ||
| Q3 25 | $435.9M | $133.9M | ||
| Q2 25 | $61.3M | $87.3M | ||
| Q1 25 | $168.0M | $-42.6M | ||
| Q4 24 | $100.0M | $60.3M | ||
| Q3 24 | $297.2M | $58.1M | ||
| Q2 24 | $13.7M | $70.9M | ||
| Q1 24 | $172.5M | $-31.5M |
| Q4 25 | 14.5% | 22.1% | ||
| Q3 25 | 142.0% | 21.5% | ||
| Q2 25 | 19.4% | 13.8% | ||
| Q1 25 | 45.5% | -7.9% | ||
| Q4 24 | 28.0% | 11.7% | ||
| Q3 24 | 97.5% | 9.9% | ||
| Q2 24 | 4.7% | 11.9% | ||
| Q1 24 | 47.3% | -5.9% |
| Q4 25 | 1.3% | 6.8% | ||
| Q3 25 | 11.8% | 5.8% | ||
| Q2 25 | 2.0% | 6.0% | ||
| Q1 25 | 1.9% | 9.3% | ||
| Q4 24 | 1.9% | 10.7% | ||
| Q3 24 | 9.8% | 7.7% | ||
| Q2 24 | 2.6% | 6.7% | ||
| Q1 24 | 2.4% | 7.4% |
| Q4 25 | 1.03× | 2.77× | ||
| Q3 25 | 9.57× | 1.58× | ||
| Q2 25 | 1.47× | 1.21× | ||
| Q1 25 | 1.91× | 0.10× | ||
| Q4 24 | 1.57× | 2.09× | ||
| Q3 24 | 5.59× | 1.10× | ||
| Q2 24 | 0.55× | 1.14× | ||
| Q1 24 | 1.85× | 0.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DLB
| Licensing Brodcast Revenue | $100.3M | 29% |
| Licensing Mobile Revenue | $74.9M | 22% |
| Licensing Other Revenue | $70.2M | 20% |
| Licensing CE Revenue | $45.6M | 13% |
| Licensing PC Revenue | $28.7M | 8% |
| Products And Services | $26.9M | 8% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
