vs
ラ・ズ・ボーイ（LZB）とSimpson Manufacturing Co., Inc.（SSD）の財務データ比較。上の社名をクリックして会社を切り替えられます
ラ・ズ・ボーイの直近四半期売上が大きい（$541.6M vs $539.3M、Simpson Manufacturing Co., Inc.の約1.0倍）。Simpson Manufacturing Co., Inc.の純利益率が高く（10.4% vs 4.0%、差は6.4%）。Simpson Manufacturing Co., Inc.の前年同期比売上増加率が高い（4.2% vs 3.8%）。Simpson Manufacturing Co., Inc.の直近四半期フリーキャッシュフローが多い（$119.0M vs $71.6M）。過去8四半期でSimpson Manufacturing Co., Inc.の売上複合成長率が高い（0.8% vs -1.1%）
La-Z-Boy Inc.はアメリカ合衆国ミシガン州モンローに本拠を置く家具メーカーで、クッション性の高いリクライニングチェア、ソファ、固定チェア、昇降チェア、ソファベッドなどの住宅用家具を製造しており、従業員数は1万1千人を超えています。
シンプソン・マニュファクチャリングは米国屈指の建築資材メーカーで、新築工事や改修工事向けの構造用接合金物、ファスナー、アンカーなどの製品を製造・供給しており、業界で高い技術力と市場シェアを誇っています。
LZB vs SSD — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $541.6M | $539.3M |
| 純利益 | $21.6M | $56.2M |
| 粗利率 | 43.1% | 43.4% |
| 営業利益率 | 5.5% | 13.9% |
| 純利益率 | 4.0% | 10.4% |
| 売上前年比 | 3.8% | 4.2% |
| 純利益前年比 | -23.8% | 1.4% |
| EPS（希薄化後） | $0.52 | $1.34 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $541.6M | — | ||
| Q4 25 | $522.5M | $539.3M | ||
| Q3 25 | $492.2M | $623.5M | ||
| Q2 25 | $570.9M | $631.1M | ||
| Q1 25 | $521.8M | $538.9M | ||
| Q4 24 | $521.0M | $517.4M | ||
| Q3 24 | $495.5M | $587.2M | ||
| Q2 24 | $553.5M | $597.0M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $28.9M | $56.2M | ||
| Q3 25 | $18.2M | $107.4M | ||
| Q2 25 | $14.9M | $103.5M | ||
| Q1 25 | $28.4M | $77.9M | ||
| Q4 24 | $30.0M | $55.4M | ||
| Q3 24 | $26.2M | $93.5M | ||
| Q2 24 | $39.3M | $97.8M |
| Q1 26 | 43.1% | — | ||
| Q4 25 | 44.2% | 43.4% | ||
| Q3 25 | 42.5% | 46.4% | ||
| Q2 25 | 44.0% | 46.7% | ||
| Q1 25 | 44.3% | 46.8% | ||
| Q4 24 | 44.3% | 44.0% | ||
| Q3 24 | 43.1% | 46.8% | ||
| Q2 24 | 43.4% | 46.7% |
| Q1 26 | 5.5% | — | ||
| Q4 25 | 6.9% | 13.9% | ||
| Q3 25 | 4.5% | 22.6% | ||
| Q2 25 | 5.2% | 22.2% | ||
| Q1 25 | 6.7% | 19.0% | ||
| Q4 24 | 7.4% | 14.8% | ||
| Q3 24 | 6.5% | 21.3% | ||
| Q2 24 | 9.1% | 22.1% |
| Q1 26 | 4.0% | — | ||
| Q4 25 | 5.5% | 10.4% | ||
| Q3 25 | 3.7% | 17.2% | ||
| Q2 25 | 2.6% | 16.4% | ||
| Q1 25 | 5.4% | 14.5% | ||
| Q4 24 | 5.8% | 10.7% | ||
| Q3 24 | 5.3% | 15.9% | ||
| Q2 24 | 7.1% | 16.4% |
| Q1 26 | $0.52 | — | ||
| Q4 25 | $0.70 | $1.34 | ||
| Q3 25 | $0.44 | $2.58 | ||
| Q2 25 | $0.35 | $2.47 | ||
| Q1 25 | $0.68 | $1.85 | ||
| Q4 24 | $0.71 | $1.31 | ||
| Q3 24 | $0.61 | $2.21 | ||
| Q2 24 | $0.91 | $2.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $306.1M | $384.1M |
| 総負債低いほど良い | — | $300.0M |
| 株主資本純資産 | $1.0B | $2.0B |
| 総資産 | $2.1B | $3.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.15× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $306.1M | — | ||
| Q4 25 | $338.5M | $384.1M | ||
| Q3 25 | $318.5M | $297.3M | ||
| Q2 25 | $328.4M | $190.4M | ||
| Q1 25 | $314.6M | $150.3M | ||
| Q4 24 | $303.1M | $239.4M | ||
| Q3 24 | $342.3M | $339.4M | ||
| Q2 24 | $341.1M | $354.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $371.3M | ||
| Q2 25 | — | $376.9M | ||
| Q1 25 | — | $382.5M | ||
| Q4 24 | — | $388.1M | ||
| Q3 24 | — | $393.8M | ||
| Q2 24 | — | $399.4M |
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $2.0B | ||
| Q3 25 | $1.0B | $2.0B | ||
| Q2 25 | $1.0B | $1.9B | ||
| Q1 25 | $1.0B | $1.9B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $999.2M | $1.9B | ||
| Q2 24 | $1.0B | $1.8B |
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $3.1B | ||
| Q3 25 | $1.9B | $3.0B | ||
| Q2 25 | $1.9B | $3.0B | ||
| Q1 25 | $2.0B | $2.8B | ||
| Q4 24 | $1.9B | $2.7B | ||
| Q3 24 | $1.9B | $2.9B | ||
| Q2 24 | $1.9B | $2.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.21× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.23× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $89.4M | $155.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $71.6M | $119.0M |
| FCFマージンFCF / 売上 | 13.2% | 22.1% |
| 設備投資強度設備投資 / 売上 | 3.3% | 6.8% |
| キャッシュ転換率営業CF / 純利益 | 4.13× | 2.77× |
| 直近12ヶ月FCF直近4四半期 | $158.2M | $297.6M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $89.4M | — | ||
| Q4 25 | $50.0M | $155.7M | ||
| Q3 25 | $36.3M | $170.2M | ||
| Q2 25 | $62.0M | $125.2M | ||
| Q1 25 | $57.0M | $7.6M | ||
| Q4 24 | $15.9M | $115.8M | ||
| Q3 24 | $52.3M | $103.3M | ||
| Q2 24 | $52.8M | $111.1M |
| Q1 26 | $71.6M | — | ||
| Q4 25 | $29.6M | $119.0M | ||
| Q3 25 | $17.8M | $133.9M | ||
| Q2 25 | $39.3M | $87.3M | ||
| Q1 25 | $38.2M | $-42.6M | ||
| Q4 24 | $-1.2M | $60.3M | ||
| Q3 24 | $36.7M | $58.1M | ||
| Q2 24 | $37.3M | $70.9M |
| Q1 26 | 13.2% | — | ||
| Q4 25 | 5.7% | 22.1% | ||
| Q3 25 | 3.6% | 21.5% | ||
| Q2 25 | 6.9% | 13.8% | ||
| Q1 25 | 7.3% | -7.9% | ||
| Q4 24 | -0.2% | 11.7% | ||
| Q3 24 | 7.4% | 9.9% | ||
| Q2 24 | 6.7% | 11.9% |
| Q1 26 | 3.3% | — | ||
| Q4 25 | 3.9% | 6.8% | ||
| Q3 25 | 3.8% | 5.8% | ||
| Q2 25 | 4.0% | 6.0% | ||
| Q1 25 | 3.6% | 9.3% | ||
| Q4 24 | 3.3% | 10.7% | ||
| Q3 24 | 3.2% | 7.7% | ||
| Q2 24 | 2.8% | 6.7% |
| Q1 26 | 4.13× | — | ||
| Q4 25 | 1.73× | 2.77× | ||
| Q3 25 | 1.99× | 1.58× | ||
| Q2 25 | 4.15× | 1.21× | ||
| Q1 25 | 2.01× | 0.10× | ||
| Q4 24 | 0.53× | 2.09× | ||
| Q3 24 | 2.00× | 1.10× | ||
| Q2 24 | 1.34× | 1.14× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
