vs
ドミノ・ピザ(DPZ)とFEDERAL SIGNAL CORP(FSS)の財務データ比較。上の社名をクリックして会社を切り替えられます
ドミノ・ピザの直近四半期売上が大きい($1.2B vs $597.1M、FEDERAL SIGNAL CORPの約1.9倍)。ドミノ・ピザの純利益率が高く(12.2% vs 10.2%、差は2.0%)。FEDERAL SIGNAL CORPの前年同期比売上増加率が高い(26.5% vs 3.5%)。ドミノ・ピザの直近四半期フリーキャッシュフローが多い($147.0M vs $89.5M)。過去8四半期でFEDERAL SIGNAL CORPの売上複合成長率が高い(18.5% vs 2.4%)
ドミノ・ピザは1960年に設立されたアメリカ発祥の多国籍ピザチェーン企業です。法人登記はデラウェア州、本社はミシガン州アナーボー近郊のアナーボー郡にあるドミノ・ファームズオフィスパークに所在します。2018年時点で全世界83か国・5701都市に約1万5000店舗を展開し、米国、インド、英国にそれぞれ5649店、1500店、1249店を構えています。
フェデラルシグナル社は20世紀前半に事業を展開したアメリカ合衆国の鉄道信号機器メーカーで、本社はニューヨーク州オールバニに所在していました。当時の米国鉄道業界では同社の製品が広く採用され、一定の知名度を持っていました。
DPZ vs FSS — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.2B | $597.1M |
| 純利益 | $139.8M | $60.8M |
| 粗利率 | 40.4% | 28.4% |
| 営業利益率 | 20.0% | 14.0% |
| 純利益率 | 12.2% | 10.2% |
| 売上前年比 | 3.5% | 26.5% |
| 純利益前年比 | -6.6% | 21.6% |
| EPS(希薄化後) | $4.13 | $0.99 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $597.1M | ||
| Q3 25 | $1.1B | $555.0M | ||
| Q2 25 | $1.1B | $564.6M | ||
| Q1 25 | $1.1B | $463.8M | ||
| Q4 24 | $1.4B | $472.0M | ||
| Q3 24 | $1.1B | $474.2M | ||
| Q2 24 | $1.1B | $490.4M |
| Q1 26 | $139.8M | — | ||
| Q4 25 | — | $60.8M | ||
| Q3 25 | $139.3M | $68.1M | ||
| Q2 25 | $131.1M | $71.4M | ||
| Q1 25 | $149.7M | $46.3M | ||
| Q4 24 | $169.4M | $50.0M | ||
| Q3 24 | $146.9M | $53.9M | ||
| Q2 24 | $142.0M | $60.8M |
| Q1 26 | 40.4% | — | ||
| Q4 25 | — | 28.4% | ||
| Q3 25 | 40.1% | 29.1% | ||
| Q2 25 | 40.3% | 30.0% | ||
| Q1 25 | 39.8% | 28.2% | ||
| Q4 24 | 39.2% | 28.1% | ||
| Q3 24 | 39.2% | 29.6% | ||
| Q2 24 | 39.8% | 29.4% |
| Q1 26 | 20.0% | — | ||
| Q4 25 | — | 14.0% | ||
| Q3 25 | 19.5% | 16.9% | ||
| Q2 25 | 19.7% | 17.3% | ||
| Q1 25 | 18.9% | 14.2% | ||
| Q4 24 | 19.0% | 14.9% | ||
| Q3 24 | 18.4% | 16.0% | ||
| Q2 24 | 17.9% | 16.5% |
| Q1 26 | 12.2% | — | ||
| Q4 25 | — | 10.2% | ||
| Q3 25 | 12.1% | 12.3% | ||
| Q2 25 | 11.4% | 12.6% | ||
| Q1 25 | 13.5% | 10.0% | ||
| Q4 24 | 11.7% | 10.6% | ||
| Q3 24 | 13.6% | 11.4% | ||
| Q2 24 | 12.9% | 12.4% |
| Q1 26 | $4.13 | — | ||
| Q4 25 | — | $0.99 | ||
| Q3 25 | $4.08 | $1.11 | ||
| Q2 25 | $3.81 | $1.16 | ||
| Q1 25 | $4.33 | $0.75 | ||
| Q4 24 | $4.89 | $0.80 | ||
| Q3 24 | $4.19 | $0.87 | ||
| Q2 24 | $4.03 | $0.99 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $232.9M | $63.7M |
| 総負債低いほど良い | $4.9B | $564.6M |
| 株主資本純資産 | — | $1.4B |
| 総資産 | $1.8B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.41× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $232.9M | — | ||
| Q4 25 | — | $63.7M | ||
| Q3 25 | $139.7M | $54.4M | ||
| Q2 25 | $272.9M | $64.7M | ||
| Q1 25 | $304.3M | $57.5M | ||
| Q4 24 | $186.1M | $91.1M | ||
| Q3 24 | $189.1M | $73.7M | ||
| Q2 24 | $283.7M | $48.6M |
| Q1 26 | $4.9B | — | ||
| Q4 25 | — | $564.6M | ||
| Q3 25 | $4.8B | $201.2M | ||
| Q2 25 | $3.8B | $258.3M | ||
| Q1 25 | $3.8B | $266.9M | ||
| Q4 24 | $3.8B | $204.4M | ||
| Q3 24 | $5.0B | $223.3M | ||
| Q2 24 | $5.0B | $248.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $-4.0B | $1.3B | ||
| Q2 25 | $-4.0B | $1.3B | ||
| Q1 25 | $-3.9B | $1.2B | ||
| Q4 24 | $-4.0B | $1.2B | ||
| Q3 24 | $-4.0B | $1.1B | ||
| Q2 24 | $-3.9B | $1.1B |
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $2.4B | ||
| Q3 25 | $1.7B | $1.9B | ||
| Q2 25 | $1.8B | $1.9B | ||
| Q1 25 | $1.9B | $1.9B | ||
| Q4 24 | $1.7B | $1.8B | ||
| Q3 24 | $1.8B | $1.7B | ||
| Q2 24 | $1.9B | $1.7B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.41× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.23× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $162.0M | $97.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $147.0M | $89.5M |
| FCFマージンFCF / 売上 | 12.8% | 15.0% |
| 設備投資強度設備投資 / 売上 | 1.3% | 1.3% |
| キャッシュ転換率営業CF / 純利益 | 1.16× | 1.60× |
| 直近12ヶ月FCF直近4四半期 | $625.3M | $227.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $162.0M | — | ||
| Q4 25 | — | $97.2M | ||
| Q3 25 | $185.4M | $61.1M | ||
| Q2 25 | $187.8M | $59.7M | ||
| Q1 25 | $179.1M | $36.7M | ||
| Q4 24 | $178.0M | $90.6M | ||
| Q3 24 | $172.7M | $68.8M | ||
| Q2 24 | $150.7M | $40.6M |
| Q1 26 | $147.0M | — | ||
| Q4 25 | — | $89.5M | ||
| Q3 25 | $164.0M | $54.1M | ||
| Q2 25 | $167.3M | $52.4M | ||
| Q1 25 | $164.3M | $31.1M | ||
| Q4 24 | $135.9M | $82.1M | ||
| Q3 24 | $145.6M | $60.9M | ||
| Q2 24 | $127.2M | $24.8M |
| Q1 26 | 12.8% | — | ||
| Q4 25 | — | 15.0% | ||
| Q3 25 | 14.3% | 9.7% | ||
| Q2 25 | 14.6% | 9.3% | ||
| Q1 25 | 14.8% | 6.7% | ||
| Q4 24 | 9.4% | 17.4% | ||
| Q3 24 | 13.5% | 12.8% | ||
| Q2 24 | 11.6% | 5.1% |
| Q1 26 | 1.3% | — | ||
| Q4 25 | — | 1.3% | ||
| Q3 25 | 1.9% | 1.3% | ||
| Q2 25 | 1.8% | 1.3% | ||
| Q1 25 | 1.3% | 1.2% | ||
| Q4 24 | 2.9% | 1.8% | ||
| Q3 24 | 2.5% | 1.7% | ||
| Q2 24 | 2.1% | 3.2% |
| Q1 26 | 1.16× | — | ||
| Q4 25 | — | 1.60× | ||
| Q3 25 | 1.33× | 0.90× | ||
| Q2 25 | 1.43× | 0.84× | ||
| Q1 25 | 1.20× | 0.79× | ||
| Q4 24 | 1.05× | 1.81× | ||
| Q3 24 | 1.18× | 1.28× | ||
| Q2 24 | 1.06× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |