vs
ドミノ・ピザ(DPZ)とRB GLOBAL INC.(RBA)の財務データ比較。上の社名をクリックして会社を切り替えられます
RB GLOBAL INC.の直近四半期売上が大きい($1.2B vs $1.2B、ドミノ・ピザの約1.0倍)。ドミノ・ピザの純利益率が高く(12.2% vs 9.1%、差は3.0%)。RB GLOBAL INC.の前年同期比売上増加率が高い(5.4% vs 3.5%)。RB GLOBAL INC.の直近四半期フリーキャッシュフローが多い($186.5M vs $147.0M)。過去8四半期でRB GLOBAL INC.の売上複合成長率が高い(6.3% vs 2.4%)
ドミノ・ピザは1960年に設立されたアメリカ発祥の多国籍ピザチェーン企業です。法人登記はデラウェア州、本社はミシガン州アナーボー近郊のアナーボー郡にあるドミノ・ファームズオフィスパークに所在します。2018年時点で全世界83か国・5701都市に約1万5000店舗を展開し、米国、インド、英国にそれぞれ5649店、1500店、1249店を構えています。
リッチーブラザーズオークショニア(証券コードRBA)はカナダに登記されている上場企業で、本社は米国イリノイ州ウェストチェスターに所在し、普通株式はトロント証券取引所とニューヨーク証券取引所の両方で取引されています。
DPZ vs RBA — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.2B | $1.2B |
| 純利益 | $139.8M | $109.7M |
| 粗利率 | 40.4% | — |
| 営業利益率 | 20.0% | 14.7% |
| 純利益率 | 12.2% | 9.1% |
| 売上前年比 | 3.5% | 5.4% |
| 純利益前年比 | -6.6% | -7.4% |
| EPS(希薄化後) | $4.13 | $0.53 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.1B | $981.8M | ||
| Q2 24 | $1.1B | $1.1B |
| Q1 26 | $139.8M | — | ||
| Q4 25 | — | $109.7M | ||
| Q3 25 | $139.3M | $95.5M | ||
| Q2 25 | $131.1M | $109.8M | ||
| Q1 25 | $149.7M | $113.4M | ||
| Q4 24 | $169.4M | $118.5M | ||
| Q3 24 | $146.9M | $76.1M | ||
| Q2 24 | $142.0M | $111.1M |
| Q1 26 | 40.4% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.3% | — | ||
| Q1 25 | 39.8% | — | ||
| Q4 24 | 39.2% | — | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 39.8% | — |
| Q1 26 | 20.0% | — | ||
| Q4 25 | — | 14.7% | ||
| Q3 25 | 19.5% | 14.5% | ||
| Q2 25 | 19.7% | 15.9% | ||
| Q1 25 | 18.9% | 17.1% | ||
| Q4 24 | 19.0% | 18.1% | ||
| Q3 24 | 18.4% | 15.6% | ||
| Q2 24 | 17.9% | 18.4% |
| Q1 26 | 12.2% | — | ||
| Q4 25 | — | 9.1% | ||
| Q3 25 | 12.1% | 8.7% | ||
| Q2 25 | 11.4% | 9.3% | ||
| Q1 25 | 13.5% | 10.2% | ||
| Q4 24 | 11.7% | 10.4% | ||
| Q3 24 | 13.6% | 7.8% | ||
| Q2 24 | 12.9% | 10.1% |
| Q1 26 | $4.13 | — | ||
| Q4 25 | — | $0.53 | ||
| Q3 25 | $4.08 | $0.43 | ||
| Q2 25 | $3.81 | $0.53 | ||
| Q1 25 | $4.33 | $0.55 | ||
| Q4 24 | $4.89 | $0.58 | ||
| Q3 24 | $4.19 | $0.36 | ||
| Q2 24 | $4.03 | $0.54 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $232.9M | $531.5M |
| 総負債低いほど良い | $4.9B | $2.3B |
| 株主資本純資産 | — | $5.6B |
| 総資産 | $1.8B | $12.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.42× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $232.9M | — | ||
| Q4 25 | — | $531.5M | ||
| Q3 25 | $139.7M | $674.7M | ||
| Q2 25 | $272.9M | $710.2M | ||
| Q1 25 | $304.3M | $578.1M | ||
| Q4 24 | $186.1M | $533.9M | ||
| Q3 24 | $189.1M | $650.7M | ||
| Q2 24 | $283.7M | $599.5M |
| Q1 26 | $4.9B | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | $4.8B | $2.6B | ||
| Q2 25 | $3.8B | $2.6B | ||
| Q1 25 | $3.8B | $2.6B | ||
| Q4 24 | $3.8B | $2.6B | ||
| Q3 24 | $5.0B | $2.7B | ||
| Q2 24 | $5.0B | $2.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | $5.6B | ||
| Q3 25 | $-4.0B | $5.5B | ||
| Q2 25 | $-4.0B | $5.5B | ||
| Q1 25 | $-3.9B | $5.3B | ||
| Q4 24 | $-4.0B | $5.2B | ||
| Q3 24 | $-4.0B | $5.2B | ||
| Q2 24 | $-3.9B | $5.2B |
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $12.1B | ||
| Q3 25 | $1.7B | $12.2B | ||
| Q2 25 | $1.8B | $12.2B | ||
| Q1 25 | $1.9B | $11.9B | ||
| Q4 24 | $1.7B | $11.8B | ||
| Q3 24 | $1.8B | $11.9B | ||
| Q2 24 | $1.9B | $12.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.55× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $162.0M | $255.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $147.0M | $186.5M |
| FCFマージンFCF / 売上 | 12.8% | 15.5% |
| 設備投資強度設備投資 / 売上 | 1.3% | 5.7% |
| キャッシュ転換率営業CF / 純利益 | 1.16× | 2.33× |
| 直近12ヶ月FCF直近4四半期 | $625.3M | $719.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $162.0M | — | ||
| Q4 25 | — | $255.2M | ||
| Q3 25 | $185.4M | $239.7M | ||
| Q2 25 | $187.8M | $326.5M | ||
| Q1 25 | $179.1M | $156.8M | ||
| Q4 24 | $178.0M | $184.5M | ||
| Q3 24 | $172.7M | $285.4M | ||
| Q2 24 | $150.7M | $337.3M |
| Q1 26 | $147.0M | — | ||
| Q4 25 | — | $186.5M | ||
| Q3 25 | $164.0M | $188.5M | ||
| Q2 25 | $167.3M | $241.7M | ||
| Q1 25 | $164.3M | $102.5M | ||
| Q4 24 | $135.9M | $127.9M | ||
| Q3 24 | $145.6M | $248.5M | ||
| Q2 24 | $127.2M | $308.6M |
| Q1 26 | 12.8% | — | ||
| Q4 25 | — | 15.5% | ||
| Q3 25 | 14.3% | 17.3% | ||
| Q2 25 | 14.6% | 20.4% | ||
| Q1 25 | 14.8% | 9.2% | ||
| Q4 24 | 9.4% | 11.2% | ||
| Q3 24 | 13.5% | 25.3% | ||
| Q2 24 | 11.6% | 28.2% |
| Q1 26 | 1.3% | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | 1.9% | 4.7% | ||
| Q2 25 | 1.8% | 7.2% | ||
| Q1 25 | 1.3% | 4.9% | ||
| Q4 24 | 2.9% | 5.0% | ||
| Q3 24 | 2.5% | 3.8% | ||
| Q2 24 | 2.1% | 2.6% |
| Q1 26 | 1.16× | — | ||
| Q4 25 | — | 2.33× | ||
| Q3 25 | 1.33× | 2.51× | ||
| Q2 25 | 1.43× | 2.97× | ||
| Q1 25 | 1.20× | 1.38× | ||
| Q4 24 | 1.05× | 1.56× | ||
| Q3 24 | 1.18× | 3.75× | ||
| Q2 24 | 1.06× | 3.04× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |