vs
Everus Construction Group, Inc.（ECG）とEPAM Systems（EPAM）の財務データ比較。上の社名をクリックして会社を切り替えられます
EPAM Systemsの直近四半期売上が大きい（$1.4B vs $1.0B、Everus Construction Group, Inc.の約1.4倍）。EPAM Systemsの純利益率が高く（5.9% vs 5.5%、差は0.4%）。Everus Construction Group, Inc.の前年同期比売上増加率が高い（33.2% vs 7.6%）。過去8四半期でEverus Construction Group, Inc.の売上複合成長率が高い（27.1% vs 10.5%）
EPAM Systems, Inc.は米国ペンシルベニア州ニュータウンに本社を置く企業で、ソフトウェアエンジニアリングサービス、デジタルプラットフォーム開発、デジタルプロダクトデザインを主力事業としており、MACHアライアンスの創設メンバーの1社でもあります。
ECG vs EPAM — 直接比較
売上が大きい
EPAM
1.4倍大きい
$1.0B
売上成長率が高い
ECG
+25.6%の差
7.6%
純利益率が高い
EPAM
純利益率が0.4%高い
5.5%
2年売上CAGRが高い
ECG
2年複合成長率
10.5%
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.0B | $1.4B |
| 純利益 | $55.3M | $82.5M |
| 粗利率 | 11.6% | — |
| 営業利益率 | 6.8% | 8.3% |
| 純利益率 | 5.5% | 5.9% |
| 売上前年比 | 33.2% | 7.6% |
| 純利益前年比 | 60.4% | 12.3% |
| EPS（希薄化後） | $1.09 | $1.52 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上ECGEPAM
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $986.8M | $1.4B | ||
| Q2 25 | $921.5M | $1.4B | ||
| Q1 25 | $826.6M | $1.3B | ||
| Q4 24 | $759.6M | $1.2B | ||
| Q3 24 | $761.0M | $1.2B | ||
| Q2 24 | $703.4M | $1.1B |
純利益ECGEPAM
| Q1 26 | — | $82.5M | ||
| Q4 25 | $55.3M | $109.4M | ||
| Q3 25 | $57.0M | $106.8M | ||
| Q2 25 | $52.8M | $88.0M | ||
| Q1 25 | $36.7M | $73.5M | ||
| Q4 24 | $34.5M | $103.3M | ||
| Q3 24 | $41.8M | $136.3M | ||
| Q2 24 | $39.0M | $98.6M |
粗利率ECGEPAM
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 30.1% | ||
| Q3 25 | 12.6% | 29.5% | ||
| Q2 25 | 13.0% | 28.8% | ||
| Q1 25 | 11.2% | 26.9% | ||
| Q4 24 | 11.4% | 30.4% | ||
| Q3 24 | 11.8% | 34.6% | ||
| Q2 24 | 12.6% | 29.3% |
営業利益率ECGEPAM
| Q1 26 | — | 8.3% | ||
| Q4 25 | 6.8% | 10.6% | ||
| Q3 25 | 7.3% | 10.4% | ||
| Q2 25 | 7.9% | 9.3% | ||
| Q1 25 | 6.2% | 7.6% | ||
| Q4 24 | 6.1% | 10.9% | ||
| Q3 24 | 7.1% | 15.2% | ||
| Q2 24 | 7.3% | 10.5% |
純利益率ECGEPAM
| Q1 26 | — | 5.9% | ||
| Q4 25 | 5.5% | 7.8% | ||
| Q3 25 | 5.8% | 7.7% | ||
| Q2 25 | 5.7% | 6.5% | ||
| Q1 25 | 4.4% | 5.6% | ||
| Q4 24 | 4.5% | 8.3% | ||
| Q3 24 | 5.5% | 11.7% | ||
| Q2 24 | 5.5% | 8.6% |
EPS（希薄化後）ECGEPAM
| Q1 26 | — | $1.52 | ||
| Q4 25 | $1.09 | $1.97 | ||
| Q3 25 | $1.11 | $1.91 | ||
| Q2 25 | $1.03 | $1.56 | ||
| Q1 25 | $0.72 | $1.28 | ||
| Q4 24 | $0.68 | $1.80 | ||
| Q3 24 | $0.82 | $2.37 | ||
| Q2 24 | $0.76 | $1.70 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.0B |
| 総負債低いほど良い | $281.5M | $165.0M |
| 株主資本純資産 | $629.8M | $3.4B |
| 総資産 | $1.7B | $4.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 0.05× |
8四半期トレンド — 暦四半期で整列
現金・短期投資ECGEPAM
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $553.0K | $2.1B | ||
| Q2 24 | — | $1.8B |
総負債ECGEPAM
| Q1 26 | — | $165.0M | ||
| Q4 25 | $281.5M | — | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
株主資本ECGEPAM
| Q1 26 | — | $3.4B | ||
| Q4 25 | $629.8M | $3.7B | ||
| Q3 25 | $573.0M | $3.7B | ||
| Q2 25 | $514.4M | $3.7B | ||
| Q1 25 | $460.2M | $3.6B | ||
| Q4 24 | $422.6M | $3.6B | ||
| Q3 24 | $453.3M | $3.6B | ||
| Q2 24 | $490.0M | $3.4B |
総資産ECGEPAM
| Q1 26 | — | $4.7B | ||
| Q4 25 | $1.7B | $4.9B | ||
| Q3 25 | $1.6B | $4.8B | ||
| Q2 25 | $1.5B | $4.7B | ||
| Q1 25 | $1.4B | $4.7B | ||
| Q4 24 | $1.3B | $4.8B | ||
| Q3 24 | $1.3B | $4.5B | ||
| Q2 24 | — | $4.2B |
負債/資本比率ECGEPAM
| Q1 26 | — | 0.05× | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $48.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $23.5M | — |
| FCFマージンFCF / 売上 | 2.3% | — |
| 設備投資強度設備投資 / 売上 | 2.4% | — |
| キャッシュ転換率営業CF / 純利益 | 0.87× | — |
| 直近12ヶ月FCF直近4四半期 | $90.0M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローECGEPAM
| Q1 26 | — | — | ||
| Q4 25 | $48.2M | $282.9M | ||
| Q3 25 | $76.2M | $294.7M | ||
| Q2 25 | $25.3M | $53.2M | ||
| Q1 25 | $7.1M | $24.2M | ||
| Q4 24 | — | $130.3M | ||
| Q3 24 | $78.9M | $242.0M | ||
| Q2 24 | — | $57.0M |
フリーキャッシュフローECGEPAM
| Q1 26 | — | — | ||
| Q4 25 | $23.5M | $268.1M | ||
| Q3 25 | $65.7M | $286.4M | ||
| Q2 25 | $12.3M | $43.4M | ||
| Q1 25 | $-11.4M | $14.8M | ||
| Q4 24 | — | $114.5M | ||
| Q3 24 | $60.9M | $237.0M | ||
| Q2 24 | — | $52.3M |
FCFマージンECGEPAM
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | 19.0% | ||
| Q3 25 | 6.7% | 20.5% | ||
| Q2 25 | 1.3% | 3.2% | ||
| Q1 25 | -1.4% | 1.1% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | 8.0% | 20.3% | ||
| Q2 24 | — | 4.6% |
設備投資強度ECGEPAM
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 1.1% | ||
| Q3 25 | 1.1% | 0.6% | ||
| Q2 25 | 1.4% | 0.7% | ||
| Q1 25 | 2.2% | 0.7% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | 2.4% | 0.4% | ||
| Q2 24 | — | 0.4% |
キャッシュ転換率ECGEPAM
| Q1 26 | — | — | ||
| Q4 25 | 0.87× | 2.59× | ||
| Q3 25 | 1.34× | 2.76× | ||
| Q2 25 | 0.48× | 0.60× | ||
| Q1 25 | 0.19× | 0.33× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | 1.89× | 1.77× | ||
| Q2 24 | — | 0.58× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
EPAM
セグメントデータなし
