vs
Everus Construction Group, Inc.（ECG）とLGI Homes, Inc.（LGIH）の財務データ比較。上の社名をクリックして会社を切り替えられます
Everus Construction Group, Inc.の直近四半期売上が大きい（$1.0B vs $474.0M、LGI Homes, Inc.の約2.1倍）。Everus Construction Group, Inc.の純利益率が高く（5.5% vs 3.7%、差は1.8%）。Everus Construction Group, Inc.の前年同期比売上増加率が高い（33.2% vs -15.0%）。過去8四半期でEverus Construction Group, Inc.の売上複合成長率が高い（27.1% vs 10.1%）
LGI Homesはアメリカ合衆国テキサス州を本拠とする新築住宅開発業者で、事業は主に米南西部に集中しています。『ビルダーマガジン』の統計によると、同社は米国で10番目に規模の大きい住宅建設業者です。2019年には前年比18.1%増の7690戸の住宅を引き渡し、同年の住宅販売収益は18億ドルに達しています。
ECG vs LGIH — 直接比較
売上が大きい
ECG
2.1倍大きい
$474.0M
売上成長率が高い
ECG
+48.1%の差
-15.0%
純利益率が高い
ECG
純利益率が1.8%高い
3.7%
2年売上CAGRが高い
ECG
2年複合成長率
10.1%
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $1.0B | $474.0M |
| 純利益 | $55.3M | $17.3M |
| 粗利率 | 11.6% | 17.7% |
| 営業利益率 | 6.8% | 3.9% |
| 純利益率 | 5.5% | 3.7% |
| 売上前年比 | 33.2% | -15.0% |
| 純利益前年比 | 60.4% | -66.0% |
| EPS（希薄化後） | $1.09 | $0.74 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上ECGLGIH
| Q4 25 | $1.0B | $474.0M | ||
| Q3 25 | $986.8M | $396.6M | ||
| Q2 25 | $921.5M | $483.5M | ||
| Q1 25 | $826.6M | $351.4M | ||
| Q4 24 | $759.6M | $557.4M | ||
| Q3 24 | $761.0M | $651.9M | ||
| Q2 24 | $703.4M | $602.5M | ||
| Q1 24 | $625.7M | $390.9M |
純利益ECGLGIH
| Q4 25 | $55.3M | $17.3M | ||
| Q3 25 | $57.0M | $19.7M | ||
| Q2 25 | $52.8M | $31.5M | ||
| Q1 25 | $36.7M | $4.0M | ||
| Q4 24 | $34.5M | $50.9M | ||
| Q3 24 | $41.8M | $69.6M | ||
| Q2 24 | $39.0M | $58.6M | ||
| Q1 24 | $28.2M | $17.1M |
粗利率ECGLGIH
| Q4 25 | 11.6% | 17.7% | ||
| Q3 25 | 12.6% | 21.5% | ||
| Q2 25 | 13.0% | 22.9% | ||
| Q1 25 | 11.2% | 21.0% | ||
| Q4 24 | 11.4% | 22.9% | ||
| Q3 24 | 11.8% | 25.1% | ||
| Q2 24 | 12.6% | 25.0% | ||
| Q1 24 | 11.9% | 23.4% |
営業利益率ECGLGIH
| Q4 25 | 6.8% | 3.9% | ||
| Q3 25 | 7.3% | 5.4% | ||
| Q2 25 | 7.9% | 8.2% | ||
| Q1 25 | 6.2% | 0.0% | ||
| Q4 24 | 6.1% | 8.2% | ||
| Q3 24 | 7.1% | 12.3% | ||
| Q2 24 | 7.3% | 11.2% | ||
| Q1 24 | 6.2% | 4.8% |
純利益率ECGLGIH
| Q4 25 | 5.5% | 3.7% | ||
| Q3 25 | 5.8% | 5.0% | ||
| Q2 25 | 5.7% | 6.5% | ||
| Q1 25 | 4.4% | 1.1% | ||
| Q4 24 | 4.5% | 9.1% | ||
| Q3 24 | 5.5% | 10.7% | ||
| Q2 24 | 5.5% | 9.7% | ||
| Q1 24 | 4.5% | 4.4% |
EPS（希薄化後）ECGLGIH
| Q4 25 | $1.09 | $0.74 | ||
| Q3 25 | $1.11 | $0.85 | ||
| Q2 25 | $1.03 | $1.36 | ||
| Q1 25 | $0.72 | $0.17 | ||
| Q4 24 | $0.68 | $2.15 | ||
| Q3 24 | $0.82 | $2.95 | ||
| Q2 24 | $0.76 | $2.48 | ||
| Q1 24 | $0.55 | $0.72 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | — |
| 総負債低いほど良い | $281.5M | $1.7B |
| 株主資本純資産 | $629.8M | $2.1B |
| 総資産 | $1.7B | $3.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 0.79× |
8四半期トレンド — 暦四半期で整列
現金・短期投資ECGLGIH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $53.2M | ||
| Q3 24 | $553.0K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
総負債ECGLGIH
| Q4 25 | $281.5M | $1.7B | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
株主資本ECGLGIH
| Q4 25 | $629.8M | $2.1B | ||
| Q3 25 | $573.0M | $2.1B | ||
| Q2 25 | $514.4M | $2.1B | ||
| Q1 25 | $460.2M | $2.0B | ||
| Q4 24 | $422.6M | $2.0B | ||
| Q3 24 | $453.3M | $2.0B | ||
| Q2 24 | $490.0M | $1.9B | ||
| Q1 24 | $464.3M | $1.9B |
総資産ECGLGIH
| Q4 25 | $1.7B | $3.9B | ||
| Q3 25 | $1.6B | $4.0B | ||
| Q2 25 | $1.5B | $4.0B | ||
| Q1 25 | $1.4B | $3.9B | ||
| Q4 24 | $1.3B | $3.8B | ||
| Q3 24 | $1.3B | $3.8B | ||
| Q2 24 | — | $3.7B | ||
| Q1 24 | — | $3.5B |
負債/資本比率ECGLGIH
| Q4 25 | 0.45× | 0.79× | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | 0.73× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $48.2M | $86.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $23.5M | — |
| FCFマージンFCF / 売上 | 2.3% | — |
| 設備投資強度設備投資 / 売上 | 2.4% | 0.0% |
| キャッシュ転換率営業CF / 純利益 | 0.87× | 5.01× |
| 直近12ヶ月FCF直近4四半期 | $90.0M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローECGLGIH
| Q4 25 | $48.2M | $86.8M | ||
| Q3 25 | $76.2M | $-13.2M | ||
| Q2 25 | $25.3M | $-86.4M | ||
| Q1 25 | $7.1M | $-127.1M | ||
| Q4 24 | — | $57.0M | ||
| Q3 24 | $78.9M | $-17.8M | ||
| Q2 24 | — | $-83.5M | ||
| Q1 24 | $21.9M | $-99.5M |
フリーキャッシュフローECGLGIH
| Q4 25 | $23.5M | — | ||
| Q3 25 | $65.7M | $-13.3M | ||
| Q2 25 | $12.3M | $-86.4M | ||
| Q1 25 | $-11.4M | $-128.0M | ||
| Q4 24 | — | $56.4M | ||
| Q3 24 | $60.9M | $-17.8M | ||
| Q2 24 | — | $-83.8M | ||
| Q1 24 | $12.6M | $-100.5M |
FCFマージンECGLGIH
| Q4 25 | 2.3% | — | ||
| Q3 25 | 6.7% | -3.3% | ||
| Q2 25 | 1.3% | -17.9% | ||
| Q1 25 | -1.4% | -36.4% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | 8.0% | -2.7% | ||
| Q2 24 | — | -13.9% | ||
| Q1 24 | 2.0% | -25.7% |
設備投資強度ECGLGIH
| Q4 25 | 2.4% | 0.0% | ||
| Q3 25 | 1.1% | 0.0% | ||
| Q2 25 | 1.4% | 0.0% | ||
| Q1 25 | 2.2% | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 2.4% | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | 1.5% | 0.3% |
キャッシュ転換率ECGLGIH
| Q4 25 | 0.87× | 5.01× | ||
| Q3 25 | 1.34× | -0.67× | ||
| Q2 25 | 0.48× | -2.74× | ||
| Q1 25 | 0.19× | -31.83× | ||
| Q4 24 | — | 1.12× | ||
| Q3 24 | 1.89× | -0.26× | ||
| Q2 24 | — | -1.43× | ||
| Q1 24 | 0.77× | -5.83× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
LGIH
| West Reportable Segment | $128.2M | 27% |
| Southeast Reportable Segment | $118.9M | 25% |
| Central Reportable Segment | $105.8M | 22% |
| Florida Reportable Segment | $69.2M | 15% |
| Northwest Reportable Segment | $51.8M | 11% |
