vs
Everus Construction Group, Inc.（ECG）とMonolithic Power Systems（MPWR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Everus Construction Group, Inc.の直近四半期売上が大きい（$1.0B vs $804.2M、Monolithic Power Systemsの約1.3倍）。Monolithic Power Systemsの純利益率が高く（24.0% vs 5.5%、差は18.6%）。Everus Construction Group, Inc.の前年同期比売上増加率が高い（33.2% vs 26.1%）。過去8四半期でEverus Construction Group, Inc.の売上複合成長率が高い（27.1% vs 25.9%）
モノリシックパワーシステムズ（略称MPS）は米国の上場企業で、本社をワシントン州カークランドに置き、高性能電源管理向け半導体の開発・製造・販売を主力事業としています。現在世界15カ所以上に拠点を設け、世界各地の顧客にサービスを提供しています。
ECG vs MPWR — 直接比較
売上が大きい
ECG
1.3倍大きい
$804.2M
売上成長率が高い
ECG
+7.0%の差
26.1%
純利益率が高い
MPWR
純利益率が18.6%高い
5.5%
2年売上CAGRが高い
ECG
2年複合成長率
25.9%
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.0B | $804.2M |
| 純利益 | $55.3M | $193.2M |
| 粗利率 | 11.6% | 55.3% |
| 営業利益率 | 6.8% | 30.0% |
| 純利益率 | 5.5% | 24.0% |
| 売上前年比 | 33.2% | 26.1% |
| 純利益前年比 | 60.4% | 43.1% |
| EPS（希薄化後） | $1.09 | $3.92 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上ECGMPWR
| Q1 26 | — | $804.2M | ||
| Q4 25 | $1.0B | $751.2M | ||
| Q3 25 | $986.8M | $737.2M | ||
| Q2 25 | $921.5M | $664.6M | ||
| Q1 25 | $826.6M | $637.6M | ||
| Q4 24 | $759.6M | $621.7M | ||
| Q3 24 | $761.0M | $620.1M | ||
| Q2 24 | $703.4M | $507.4M |
純利益ECGMPWR
| Q1 26 | — | $193.2M | ||
| Q4 25 | $55.3M | $171.7M | ||
| Q3 25 | $57.0M | $179.8M | ||
| Q2 25 | $52.8M | $135.0M | ||
| Q1 25 | $36.7M | $135.1M | ||
| Q4 24 | $34.5M | $1.3B | ||
| Q3 24 | $41.8M | $144.4M | ||
| Q2 24 | $39.0M | $100.4M |
粗利率ECGMPWR
| Q1 26 | — | 55.3% | ||
| Q4 25 | 11.6% | 55.2% | ||
| Q3 25 | 12.6% | 55.1% | ||
| Q2 25 | 13.0% | 55.1% | ||
| Q1 25 | 11.2% | 55.4% | ||
| Q4 24 | 11.4% | 55.4% | ||
| Q3 24 | 11.8% | 55.4% | ||
| Q2 24 | 12.6% | 55.3% |
営業利益率ECGMPWR
| Q1 26 | — | 30.0% | ||
| Q4 25 | 6.8% | 26.6% | ||
| Q3 25 | 7.3% | 26.5% | ||
| Q2 25 | 7.9% | 24.8% | ||
| Q1 25 | 6.2% | 26.5% | ||
| Q4 24 | 6.1% | 26.3% | ||
| Q3 24 | 7.1% | 26.5% | ||
| Q2 24 | 7.3% | 23.0% |
純利益率ECGMPWR
| Q1 26 | — | 24.0% | ||
| Q4 25 | 5.5% | 22.9% | ||
| Q3 25 | 5.8% | 24.4% | ||
| Q2 25 | 5.7% | 20.3% | ||
| Q1 25 | 4.4% | 21.2% | ||
| Q4 24 | 4.5% | 201.8% | ||
| Q3 24 | 5.5% | 23.3% | ||
| Q2 24 | 5.5% | 19.8% |
EPS（希薄化後）ECGMPWR
| Q1 26 | — | $3.92 | ||
| Q4 25 | $1.09 | $3.50 | ||
| Q3 25 | $1.11 | $3.74 | ||
| Q2 25 | $1.03 | $2.81 | ||
| Q1 25 | $0.72 | $2.81 | ||
| Q4 24 | $0.68 | $25.71 | ||
| Q3 24 | $0.82 | $2.95 | ||
| Q2 24 | $0.76 | $2.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.4B |
| 総負債低いほど良い | $281.5M | — |
| 株主資本純資産 | $629.8M | $3.7B |
| 総資産 | $1.7B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資ECGMPWR
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $862.9M | ||
| Q3 24 | $553.0K | $1.5B | ||
| Q2 24 | — | $1.3B |
総負債ECGMPWR
| Q1 26 | — | — | ||
| Q4 25 | $281.5M | — | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
株主資本ECGMPWR
| Q1 26 | — | $3.7B | ||
| Q4 25 | $629.8M | $3.5B | ||
| Q3 25 | $573.0M | $3.4B | ||
| Q2 25 | $514.4M | $3.2B | ||
| Q1 25 | $460.2M | $3.1B | ||
| Q4 24 | $422.6M | $3.0B | ||
| Q3 24 | $453.3M | $2.4B | ||
| Q2 24 | $490.0M | $2.2B |
総資産ECGMPWR
| Q1 26 | — | $4.4B | ||
| Q4 25 | $1.7B | $4.2B | ||
| Q3 25 | $1.6B | $4.1B | ||
| Q2 25 | $1.5B | $3.9B | ||
| Q1 25 | $1.4B | $3.7B | ||
| Q4 24 | $1.3B | $3.5B | ||
| Q3 24 | $1.3B | $2.9B | ||
| Q2 24 | — | $2.6B |
負債/資本比率ECGMPWR
| Q1 26 | — | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $48.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $23.5M | — |
| FCFマージンFCF / 売上 | 2.3% | — |
| 設備投資強度設備投資 / 売上 | 2.4% | — |
| キャッシュ転換率営業CF / 純利益 | 0.87× | — |
| 直近12ヶ月FCF直近4四半期 | $90.0M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローECGMPWR
| Q1 26 | — | — | ||
| Q4 25 | $48.2M | $104.9M | ||
| Q3 25 | $76.2M | $239.3M | ||
| Q2 25 | $25.3M | $237.6M | ||
| Q1 25 | $7.1M | $256.4M | ||
| Q4 24 | — | $167.7M | ||
| Q3 24 | $78.9M | $231.7M | ||
| Q2 24 | — | $141.0M |
フリーキャッシュフローECGMPWR
| Q1 26 | — | — | ||
| Q4 25 | $23.5M | $63.9M | ||
| Q3 25 | $65.7M | $196.8M | ||
| Q2 25 | $12.3M | $189.5M | ||
| Q1 25 | $-11.4M | $216.0M | ||
| Q4 24 | — | $102.9M | ||
| Q3 24 | $60.9M | $197.9M | ||
| Q2 24 | — | $109.5M |
FCFマージンECGMPWR
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | 8.5% | ||
| Q3 25 | 6.7% | 26.7% | ||
| Q2 25 | 1.3% | 28.5% | ||
| Q1 25 | -1.4% | 33.9% | ||
| Q4 24 | — | 16.5% | ||
| Q3 24 | 8.0% | 31.9% | ||
| Q2 24 | — | 21.6% |
設備投資強度ECGMPWR
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 5.5% | ||
| Q3 25 | 1.1% | 5.8% | ||
| Q2 25 | 1.4% | 7.2% | ||
| Q1 25 | 2.2% | 6.3% | ||
| Q4 24 | — | 10.4% | ||
| Q3 24 | 2.4% | 5.5% | ||
| Q2 24 | — | 6.2% |
キャッシュ転換率ECGMPWR
| Q1 26 | — | — | ||
| Q4 25 | 0.87× | 0.61× | ||
| Q3 25 | 1.34× | 1.33× | ||
| Q2 25 | 0.48× | 1.76× | ||
| Q1 25 | 0.19× | 1.90× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | 1.89× | 1.60× | ||
| Q2 24 | — | 1.40× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
MPWR
セグメントデータなし
