vs
Ecovyst Inc.（ECVT）とNETSCOUT SYSTEMS INC（NTCT）の財務データ比較。上の社名をクリックして会社を切り替えられます
NETSCOUT SYSTEMS INCの直近四半期売上が大きい（$250.7M vs $199.4M、Ecovyst Inc.の約1.3倍）。Ecovyst Inc.の前年同期比売上増加率が高い（34.0% vs -0.5%）。NETSCOUT SYSTEMS INCの直近四半期フリーキャッシュフローが多い（$59.3M vs $22.9M）。過去8四半期でEcovyst Inc.の売上複合成長率が高い（18.7% vs 11.0%）
Ecovyst Inc.は持続可能な特殊材料をグローバルに提供する企業で、高性能触媒と機能性添加剤の開発・製造を行っています。産業製造、消費財、環境保護などの分野の顧客に対し、業務効率化と炭素排出削減を支援するソリューションを提供しています。
NETSCOUT Systems, Inc.は1984年にアニル・シンハルとナレンドラ・ポパットによって設立された米国のテクノロジー企業で、旧社名はFrontier Software、本社はマサチューセッツ州ウェストフォードに所在します。ソフトウェア可観測性、ディープパケットインスペクション、DDoS緩和、AIOpsを主力事業として展開しています。
ECVT vs NTCT — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $199.4M | $250.7M |
| 純利益 | — | $55.1M |
| 粗利率 | 23.4% | 81.6% |
| 営業利益率 | 10.9% | 25.7% |
| 純利益率 | — | 22.0% |
| 売上前年比 | 34.0% | -0.5% |
| 純利益前年比 | — | 13.0% |
| EPS（希薄化後） | $0.06 | $0.75 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $199.4M | $250.7M | ||
| Q3 25 | $204.9M | $219.0M | ||
| Q2 25 | $176.1M | $186.7M | ||
| Q1 25 | $143.1M | $205.0M | ||
| Q4 24 | $148.9M | $252.0M | ||
| Q3 24 | $153.9M | $191.1M | ||
| Q2 24 | $154.0M | $174.6M | ||
| Q1 24 | $141.6M | $203.4M |
| Q4 25 | — | $55.1M | ||
| Q3 25 | $-79.3M | $25.8M | ||
| Q2 25 | $6.0M | $-3.7M | ||
| Q1 25 | $-3.6M | $18.6M | ||
| Q4 24 | — | $48.8M | ||
| Q3 24 | $14.3M | $9.0M | ||
| Q2 24 | $8.3M | $-443.4M | ||
| Q1 24 | $1.2M | $-32.4M |
| Q4 25 | 23.4% | 81.6% | ||
| Q3 25 | 25.4% | 80.1% | ||
| Q2 25 | 22.8% | 76.7% | ||
| Q1 25 | 13.3% | 77.7% | ||
| Q4 24 | 28.9% | 81.5% | ||
| Q3 24 | 29.3% | 78.0% | ||
| Q2 24 | 27.3% | 74.6% | ||
| Q1 24 | 23.5% | 75.3% |
| Q4 25 | 10.9% | 25.7% | ||
| Q3 25 | 13.8% | 14.8% | ||
| Q2 25 | 9.0% | -3.5% | ||
| Q1 25 | -0.7% | 9.7% | ||
| Q4 24 | 15.1% | 24.5% | ||
| Q3 24 | 17.9% | 7.4% | ||
| Q2 24 | 14.1% | -265.4% | ||
| Q1 24 | 9.5% | -18.2% |
| Q4 25 | — | 22.0% | ||
| Q3 25 | -38.7% | 11.8% | ||
| Q2 25 | 3.4% | -2.0% | ||
| Q1 25 | -2.5% | 9.1% | ||
| Q4 24 | — | 19.4% | ||
| Q3 24 | 9.3% | 4.7% | ||
| Q2 24 | 5.4% | -254.0% | ||
| Q1 24 | 0.9% | -15.9% |
| Q4 25 | $0.06 | $0.75 | ||
| Q3 25 | $-0.69 | $0.35 | ||
| Q2 25 | $0.05 | $-0.05 | ||
| Q1 25 | $-0.03 | $0.28 | ||
| Q4 24 | $-0.26 | $0.67 | ||
| Q3 24 | $0.12 | $0.13 | ||
| Q2 24 | $0.07 | $-6.20 | ||
| Q1 24 | $0.01 | $-0.43 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $197.2M | $540.6M |
| 総負債低いほど良い | $392.6M | — |
| 株主資本純資産 | $603.4M | $1.6B |
| 総資産 | $1.3B | $2.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.65× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $197.2M | $540.6M | ||
| Q3 25 | $82.0M | $483.4M | ||
| Q2 25 | $69.6M | $489.6M | ||
| Q1 25 | $127.5M | $457.4M | ||
| Q4 24 | $131.4M | $398.4M | ||
| Q3 24 | $123.5M | $363.4M | ||
| Q2 24 | $83.3M | $362.2M | ||
| Q1 24 | $103.1M | $389.7M |
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — | ||
| Q1 24 | $866.2M | — |
| Q4 25 | $603.4M | $1.6B | ||
| Q3 25 | $607.9M | $1.6B | ||
| Q2 25 | $692.4M | $1.5B | ||
| Q1 25 | $698.7M | $1.6B | ||
| Q4 24 | $700.5M | $1.5B | ||
| Q3 24 | $729.4M | $1.5B | ||
| Q2 24 | $717.3M | $1.4B | ||
| Q1 24 | $711.4M | $1.9B |
| Q4 25 | $1.3B | $2.3B | ||
| Q3 25 | $1.7B | $2.2B | ||
| Q2 25 | $1.8B | $2.2B | ||
| Q1 25 | $1.8B | $2.2B | ||
| Q4 24 | $1.8B | $2.2B | ||
| Q3 24 | $1.8B | $2.1B | ||
| Q2 24 | $1.8B | $2.1B | ||
| Q1 24 | $1.8B | $2.6B |
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.22× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $41.8M | $62.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.9M | $59.3M |
| FCFマージンFCF / 売上 | 11.5% | 23.6% |
| 設備投資強度設備投資 / 売上 | 9.4% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | — | 1.13× |
| 直近12ヶ月FCF直近4四半期 | $69.9M | $275.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $41.8M | $62.1M | ||
| Q3 25 | $55.3M | $6.7M | ||
| Q2 25 | $33.0M | $73.6M | ||
| Q1 25 | $10.3M | $141.5M | ||
| Q4 24 | $43.5M | $41.5M | ||
| Q3 24 | $59.9M | $-3.7M | ||
| Q2 24 | $10.0M | $38.4M | ||
| Q1 24 | $36.5M | $93.6M |
| Q4 25 | $22.9M | $59.3M | ||
| Q3 25 | $53.2M | $4.4M | ||
| Q2 25 | $7.8M | $71.7M | ||
| Q1 25 | $-14.0M | $140.1M | ||
| Q4 24 | $30.9M | $39.6M | ||
| Q3 24 | $53.6M | $-4.6M | ||
| Q2 24 | $-9.3M | $37.2M | ||
| Q1 24 | $19.1M | $92.0M |
| Q4 25 | 11.5% | 23.6% | ||
| Q3 25 | 26.0% | 2.0% | ||
| Q2 25 | 4.4% | 38.4% | ||
| Q1 25 | -9.8% | 68.4% | ||
| Q4 24 | 20.7% | 15.7% | ||
| Q3 24 | 34.9% | -2.4% | ||
| Q2 24 | -6.1% | 21.3% | ||
| Q1 24 | 13.5% | 45.2% |
| Q4 25 | 9.4% | 1.1% | ||
| Q3 25 | 1.0% | 1.0% | ||
| Q2 25 | 14.4% | 1.0% | ||
| Q1 25 | 16.9% | 0.7% | ||
| Q4 24 | 8.5% | 0.7% | ||
| Q3 24 | 4.1% | 0.5% | ||
| Q2 24 | 12.5% | 0.7% | ||
| Q1 24 | 12.3% | 0.8% |
| Q4 25 | — | 1.13× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | 5.52× | — | ||
| Q1 25 | — | 7.60× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | 4.21× | -0.41× | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 29.90× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
NTCT
| Services | $129.0M | 51% |
| Products | $121.7M | 49% |
