vs
Enhabit, Inc.(EHAB)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
UiPath, Inc.の直近四半期売上が大きい($411.1M vs $270.4M、Enhabit, Inc.の約1.5倍)。UiPath, Inc.の純利益率が高く(48.4% vs -14.3%、差は62.7%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs 4.7%)。UiPath, Inc.の直近四半期フリーキャッシュフローが多い($25.1M vs $3.3M)。過去8四半期でEnhabit, Inc.の売上複合成長率が高い(1.5% vs 0.7%)
Enhabit, Inc.はアメリカ合衆国テキサス州ダラスに本拠を置く在宅医療・終末期ケアサービスプロバイダーです。現在34州に255箇所の在宅医療拠点と110箇所の終末期ケア拠点を展開し、テキサス、アラバマ、フロリダ、ジョージアなどで事業を集中しています。米国で4番目に大きい在宅医療事業者であり、終末期ケア分野でも有数の事業者で、2022年にEncompass Healthから同事業がスピンオフして設立されました。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
EHAB vs PATH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $270.4M | $411.1M |
| 純利益 | $-38.7M | $198.8M |
| 粗利率 | — | 83.3% |
| 営業利益率 | -12.3% | 3.2% |
| 純利益率 | -14.3% | 48.4% |
| 売上前年比 | 4.7% | 15.9% |
| 純利益前年比 | 15.9% | 1966.2% |
| EPS(希薄化後) | $-0.76 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $270.4M | $411.1M | ||
| Q3 25 | $263.6M | $361.7M | ||
| Q2 25 | $266.1M | $356.6M | ||
| Q1 25 | $259.9M | $423.6M | ||
| Q4 24 | $258.2M | $354.7M | ||
| Q3 24 | $253.6M | $316.3M | ||
| Q2 24 | $260.6M | $335.1M | ||
| Q1 24 | $262.4M | $405.3M |
| Q4 25 | $-38.7M | $198.8M | ||
| Q3 25 | $11.1M | $1.6M | ||
| Q2 25 | $5.2M | $-22.6M | ||
| Q1 25 | $17.8M | $51.8M | ||
| Q4 24 | $-46.0M | $-10.7M | ||
| Q3 24 | $-110.2M | $-86.1M | ||
| Q2 24 | $-200.0K | $-28.7M | ||
| Q1 24 | $200.0K | $33.9M |
| Q4 25 | — | 83.3% | ||
| Q3 25 | — | 82.2% | ||
| Q2 25 | — | 82.1% | ||
| Q1 25 | — | 84.8% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 83.5% | ||
| Q1 24 | — | 86.8% |
| Q4 25 | -12.3% | 3.2% | ||
| Q3 25 | 6.4% | -5.6% | ||
| Q2 25 | 6.3% | -4.6% | ||
| Q1 25 | 6.1% | 7.9% | ||
| Q4 24 | -16.0% | -12.2% | ||
| Q3 24 | -38.6% | -32.7% | ||
| Q2 24 | 4.3% | -14.8% | ||
| Q1 24 | 4.9% | 3.7% |
| Q4 25 | -14.3% | 48.4% | ||
| Q3 25 | 4.2% | 0.4% | ||
| Q2 25 | 2.0% | -6.3% | ||
| Q1 25 | 6.8% | 12.2% | ||
| Q4 24 | -17.8% | -3.0% | ||
| Q3 24 | -43.5% | -27.2% | ||
| Q2 24 | -0.1% | -8.6% | ||
| Q1 24 | 0.1% | 8.4% |
| Q4 25 | $-0.76 | $0.37 | ||
| Q3 25 | $0.22 | $0.00 | ||
| Q2 25 | $0.10 | $-0.04 | ||
| Q1 25 | $0.35 | $0.09 | ||
| Q4 24 | $-0.92 | $-0.02 | ||
| Q3 24 | $-2.20 | $-0.15 | ||
| Q2 24 | $0.00 | $-0.05 | ||
| Q1 24 | $0.01 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $43.6M | $1.4B |
| 総負債低いほど良い | $426.0M | — |
| 株主資本純資産 | $534.0M | $1.9B |
| 総資産 | $1.2B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.80× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $43.6M | $1.4B | ||
| Q3 25 | $56.9M | $1.4B | ||
| Q2 25 | $37.1M | $1.6B | ||
| Q1 25 | $39.5M | $1.6B | ||
| Q4 24 | $28.4M | $1.6B | ||
| Q3 24 | $45.7M | $1.7B | ||
| Q2 24 | $28.5M | $1.9B | ||
| Q1 24 | $36.5M | $1.9B |
| Q4 25 | $426.0M | — | ||
| Q3 25 | $441.5M | — | ||
| Q2 25 | $456.9M | — | ||
| Q1 25 | $467.3M | — | ||
| Q4 24 | $492.6M | — | ||
| Q3 24 | $502.9M | — | ||
| Q2 24 | $512.7M | — | ||
| Q1 24 | $526.7M | — |
| Q4 25 | $534.0M | $1.9B | ||
| Q3 25 | $566.8M | $1.7B | ||
| Q2 25 | $552.4M | $1.7B | ||
| Q1 25 | $543.2M | $1.8B | ||
| Q4 24 | $523.5M | $1.7B | ||
| Q3 24 | $566.1M | $1.8B | ||
| Q2 24 | $674.3M | $2.0B | ||
| Q1 24 | $672.3M | $2.0B |
| Q4 25 | $1.2B | $2.9B | ||
| Q3 25 | $1.2B | $2.6B | ||
| Q2 25 | $1.2B | $2.6B | ||
| Q1 25 | $1.2B | $2.9B | ||
| Q4 24 | $1.2B | $2.7B | ||
| Q3 24 | $1.3B | $2.7B | ||
| Q2 24 | $1.4B | $2.8B | ||
| Q1 24 | $1.4B | $3.0B |
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.78× | — | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 0.89× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.78× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $4.4M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $3.3M | $25.1M |
| FCFマージンFCF / 売上 | 1.2% | 6.1% |
| 設備投資強度設備投資 / 売上 | 0.4% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | — | 0.14× |
| 直近12ヶ月FCF直近4四半期 | $65.8M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.4M | $28.3M | ||
| Q3 25 | $37.8M | $41.6M | ||
| Q2 25 | $10.6M | $119.0M | ||
| Q1 25 | $17.9M | $146.1M | ||
| Q4 24 | $-4.1M | $28.1M | ||
| Q3 24 | $28.4M | $46.4M | ||
| Q2 24 | $9.6M | $100.0M | ||
| Q1 24 | $17.3M | $145.6M |
| Q4 25 | $3.3M | $25.1M | ||
| Q3 25 | $36.2M | — | ||
| Q2 25 | $8.7M | $106.2M | ||
| Q1 25 | $17.6M | $138.7M | ||
| Q4 24 | $-4.7M | $23.2M | ||
| Q3 24 | $27.7M | $45.0M | ||
| Q2 24 | $8.9M | $98.8M | ||
| Q1 24 | $15.5M | $141.8M |
| Q4 25 | 1.2% | 6.1% | ||
| Q3 25 | 13.7% | — | ||
| Q2 25 | 3.3% | 29.8% | ||
| Q1 25 | 6.8% | 32.7% | ||
| Q4 24 | -1.8% | 6.5% | ||
| Q3 24 | 10.9% | 14.2% | ||
| Q2 24 | 3.4% | 29.5% | ||
| Q1 24 | 5.9% | 35.0% |
| Q4 25 | 0.4% | 0.8% | ||
| Q3 25 | 0.6% | 0.0% | ||
| Q2 25 | 0.7% | 3.6% | ||
| Q1 25 | 0.1% | 1.7% | ||
| Q4 24 | 0.2% | 1.4% | ||
| Q3 24 | 0.3% | 0.4% | ||
| Q2 24 | 0.3% | 0.4% | ||
| Q1 24 | 0.7% | 0.9% |
| Q4 25 | — | 0.14× | ||
| Q3 25 | 3.41× | 26.25× | ||
| Q2 25 | 2.04× | — | ||
| Q1 25 | 1.01× | 2.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 86.50× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EHAB
| Third Party Payor Medicare | $111.6M | 41% |
| Third Party Payor Medicare Advantage | $67.5M | 25% |
| Hospice Segment | $63.6M | 24% |
| Third Party Payor Managed Care | $24.9M | 9% |
| Third Party Payor Medicaid | $1.7M | 1% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |