vs
ESCO TECHNOLOGIES INC（ESE）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
ESCO TECHNOLOGIES INCの直近四半期売上が大きい（$289.7M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.5倍）。ESCO TECHNOLOGIES INCの純利益率が高く（9.9% vs 8.4%、差は1.5%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 17.3%）。ESCO TECHNOLOGIES INCの直近四半期フリーキャッシュフローが多い（$63.0M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 7.8%）
ESCOはシンガポール発のブランドで、研究室向け製品・サービスの開発、製造、販売を主力事業としています。ライフサイエンス、医療、産業検査などの分野の研究室に対し、ニーズに応じた最適なソリューションとアフターサービスを提供しています。
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
ESE vs PSIX — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $289.7M | $191.2M |
| 純利益 | $28.7M | $16.1M |
| 粗利率 | 41.4% | 21.9% |
| 営業利益率 | 13.2% | 12.7% |
| 純利益率 | 9.9% | 8.4% |
| 売上前年比 | 17.3% | 32.5% |
| 純利益前年比 | 22.2% | -31.0% |
| EPS（希薄化後） | $1.11 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $289.7M | $191.2M | ||
| Q3 25 | $286.5M | $203.8M | ||
| Q2 25 | $296.3M | $191.9M | ||
| Q1 25 | $265.5M | $135.4M | ||
| Q4 24 | $247.0M | $144.3M | ||
| Q3 24 | $298.5M | $125.8M | ||
| Q2 24 | $260.8M | $110.6M | ||
| Q1 24 | $249.1M | $95.2M |
| Q4 25 | $28.7M | $16.1M | ||
| Q3 25 | $218.7M | $27.6M | ||
| Q2 25 | $26.1M | $51.2M | ||
| Q1 25 | $31.0M | $19.1M | ||
| Q4 24 | $23.5M | $23.3M | ||
| Q3 24 | $34.3M | $17.3M | ||
| Q2 24 | $29.2M | $21.5M | ||
| Q1 24 | $23.2M | $7.1M |
| Q4 25 | 41.4% | 21.9% | ||
| Q3 25 | 45.9% | 23.9% | ||
| Q2 25 | 41.2% | 28.2% | ||
| Q1 25 | 41.1% | 29.7% | ||
| Q4 24 | 39.8% | 29.9% | ||
| Q3 24 | 40.1% | 28.9% | ||
| Q2 24 | 39.6% | 31.8% | ||
| Q1 24 | 38.8% | 27.0% |
| Q4 25 | 13.2% | 12.7% | ||
| Q3 25 | 17.2% | 13.9% | ||
| Q2 25 | 11.2% | 16.9% | ||
| Q1 25 | 15.3% | 18.2% | ||
| Q4 24 | 11.4% | 17.5% | ||
| Q3 24 | 14.8% | 16.3% | ||
| Q2 24 | 14.3% | 22.9% | ||
| Q1 24 | 11.7% | 11.2% |
| Q4 25 | 9.9% | 8.4% | ||
| Q3 25 | 76.3% | 13.5% | ||
| Q2 25 | 8.8% | 26.7% | ||
| Q1 25 | 11.7% | 14.1% | ||
| Q4 24 | 9.5% | 16.1% | ||
| Q3 24 | 11.5% | 13.8% | ||
| Q2 24 | 11.2% | 19.5% | ||
| Q1 24 | 9.3% | 7.5% |
| Q4 25 | $1.11 | $0.69 | ||
| Q3 25 | $8.43 | $1.20 | ||
| Q2 25 | $1.01 | $2.22 | ||
| Q1 25 | $1.20 | $0.83 | ||
| Q4 24 | $0.91 | $1.01 | ||
| Q3 24 | $1.32 | $0.75 | ||
| Q2 24 | $1.13 | $0.94 | ||
| Q1 24 | $0.90 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $103.8M | $41.3M |
| 総負債低いほど良い | $145.5M | $96.6M |
| 株主資本純資産 | $1.6B | $178.6M |
| 総資産 | $2.4B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.09× | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $103.8M | $41.3M | ||
| Q3 25 | $101.3M | $49.0M | ||
| Q2 25 | $78.7M | $49.5M | ||
| Q1 25 | $57.4M | $50.0M | ||
| Q4 24 | $71.3M | $55.3M | ||
| Q3 24 | $66.0M | $40.5M | ||
| Q2 24 | $63.0M | $28.8M | ||
| Q1 24 | $59.4M | $33.1M |
| Q4 25 | $145.5M | $96.6M | ||
| Q3 25 | $186.0M | $96.7M | ||
| Q2 25 | $525.0M | $1.8M | ||
| Q1 25 | $88.0M | $1.0M | ||
| Q4 24 | $112.0M | $184.0K | ||
| Q3 24 | $122.0M | $238.0K | ||
| Q2 24 | $173.0M | $292.0K | ||
| Q1 24 | $191.0M | $345.0K |
| Q4 25 | $1.6B | $178.6M | ||
| Q3 25 | $1.5B | $162.5M | ||
| Q2 25 | $1.3B | $135.7M | ||
| Q1 25 | $1.3B | $84.3M | ||
| Q4 24 | $1.2B | $65.3M | ||
| Q3 24 | $1.2B | $42.1M | ||
| Q2 24 | $1.2B | $24.8M | ||
| Q1 24 | $1.2B | $3.2M |
| Q4 25 | $2.4B | $424.7M | ||
| Q3 25 | $2.4B | $458.9M | ||
| Q2 25 | $2.5B | $437.7M | ||
| Q1 25 | $1.8B | $372.7M | ||
| Q4 24 | $1.8B | $328.2M | ||
| Q3 24 | $1.8B | $339.1M | ||
| Q2 24 | $1.8B | $307.6M | ||
| Q1 24 | $1.8B | $286.8M |
| Q4 25 | 0.09× | 0.54× | ||
| Q3 25 | 0.12× | 0.60× | ||
| Q2 25 | 0.40× | 0.01× | ||
| Q1 25 | 0.07× | 0.01× | ||
| Q4 24 | 0.09× | 0.00× | ||
| Q3 24 | 0.10× | 0.01× | ||
| Q2 24 | 0.14× | 0.01× | ||
| Q1 24 | 0.16× | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $68.9M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $63.0M | $-7.6M |
| FCFマージンFCF / 売上 | 21.7% | -4.0% |
| 設備投資強度設備投資 / 売上 | 2.0% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 2.40× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $239.6M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $68.9M | $-4.6M | ||
| Q3 25 | $109.9M | $3.3M | ||
| Q2 25 | $73.7M | $16.7M | ||
| Q1 25 | $24.1M | $8.8M | ||
| Q4 24 | $34.2M | $32.7M | ||
| Q3 24 | $72.1M | $12.6M | ||
| Q2 24 | $36.2M | $1.5M | ||
| Q1 24 | $10.5M | $15.6M |
| Q4 25 | $63.0M | $-7.6M | ||
| Q3 25 | $97.8M | $1.7M | ||
| Q2 25 | $64.9M | $14.6M | ||
| Q1 25 | $14.0M | $5.4M | ||
| Q4 24 | $29.0M | $30.0M | ||
| Q3 24 | $60.9M | $12.1M | ||
| Q2 24 | $27.6M | $822.0K | ||
| Q1 24 | $2.0M | $14.8M |
| Q4 25 | 21.7% | -4.0% | ||
| Q3 25 | 34.1% | 0.8% | ||
| Q2 25 | 21.9% | 7.6% | ||
| Q1 25 | 5.3% | 4.0% | ||
| Q4 24 | 11.7% | 20.8% | ||
| Q3 24 | 20.4% | 9.7% | ||
| Q2 24 | 10.6% | 0.7% | ||
| Q1 24 | 0.8% | 15.6% |
| Q4 25 | 2.0% | 1.6% | ||
| Q3 25 | 4.2% | 0.8% | ||
| Q2 25 | 3.0% | 1.1% | ||
| Q1 25 | 3.8% | 2.5% | ||
| Q4 24 | 2.1% | 1.8% | ||
| Q3 24 | 3.8% | 0.3% | ||
| Q2 24 | 3.3% | 0.6% | ||
| Q1 24 | 3.4% | 0.9% |
| Q4 25 | 2.40× | -0.29× | ||
| Q3 25 | 0.50× | 0.12× | ||
| Q2 25 | 2.83× | 0.33× | ||
| Q1 25 | 0.78× | 0.46× | ||
| Q4 24 | 1.46× | 1.40× | ||
| Q3 24 | 2.10× | 0.73× | ||
| Q2 24 | 1.24× | 0.07× | ||
| Q1 24 | 0.45× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
