vs
Element Solutions Inc（ESI）とToast, Inc.（TOST）の財務データ比較。上の社名をクリックして会社を切り替えられます
Toast, Inc.の直近四半期売上が大きい（$1.6B vs $840.0M、Element Solutions Incの約1.9倍）。Element Solutions Incの純利益率が高く（6.7% vs 6.2%、差は0.5%）。Element Solutions Incの前年同期比売上増加率が高い（41.0% vs 22.0%）。Toast, Inc.の直近四半期フリーキャッシュフローが多い（$178.0M vs $-74.2M）。過去8四半期でToast, Inc.の売上複合成長率が高い（23.3% vs 17.1%）
Element Solutions Incはアメリカ合衆国に本社を置く特殊化学品製造企業で、ニューヨーク証券取引所に上場しています。高品質な特殊化学品の開発・製造を手がけ、世界各国の多様な業界の顧客に製品とソリューションを提供しています。
Toast, Inc.はアメリカ合衆国マサチューセッツ州ボストンに本社を置くクラウド型飲食店管理ソフトウェア企業で、Androidを基盤に開発したオールインワンPOSシステムを提供し、飲食店の運営効率向上を支援しています。
ESI vs TOST — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $840.0M | $1.6B |
| 純利益 | $56.0M | $101.0M |
| 粗利率 | 38.4% | 25.9% |
| 営業利益率 | 13.3% | 5.2% |
| 純利益率 | 6.7% | 6.2% |
| 売上前年比 | 41.0% | 22.0% |
| 純利益前年比 | -43.0% | 215.6% |
| EPS（希薄化後） | $0.23 | $0.18 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $840.0M | — | ||
| Q4 25 | $676.2M | $1.6B | ||
| Q3 25 | $656.1M | $1.6B | ||
| Q2 25 | $625.2M | $1.6B | ||
| Q1 25 | $593.7M | $1.3B | ||
| Q4 24 | $624.2M | $1.3B | ||
| Q3 24 | $645.0M | $1.3B | ||
| Q2 24 | $612.7M | $1.2B |
| Q1 26 | $56.0M | — | ||
| Q4 25 | $6.2M | $101.0M | ||
| Q3 25 | $39.3M | $105.0M | ||
| Q2 25 | $47.4M | $80.0M | ||
| Q1 25 | $98.0M | $56.0M | ||
| Q4 24 | $54.7M | $32.0M | ||
| Q3 24 | $40.3M | $56.0M | ||
| Q2 24 | $93.2M | $14.0M |
| Q1 26 | 38.4% | — | ||
| Q4 25 | 40.9% | 25.9% | ||
| Q3 25 | 42.2% | 26.5% | ||
| Q2 25 | 42.6% | 25.3% | ||
| Q1 25 | 42.2% | 25.9% | ||
| Q4 24 | 41.0% | 24.9% | ||
| Q3 24 | 41.5% | 24.7% | ||
| Q2 24 | 43.6% | 23.0% |
| Q1 26 | 13.3% | — | ||
| Q4 25 | 10.3% | 5.2% | ||
| Q3 25 | 15.4% | 5.1% | ||
| Q2 25 | 15.1% | 5.2% | ||
| Q1 25 | 13.0% | 3.2% | ||
| Q4 24 | 12.0% | 2.5% | ||
| Q3 24 | 14.7% | 2.6% | ||
| Q2 24 | 15.7% | 0.4% |
| Q1 26 | 6.7% | — | ||
| Q4 25 | 0.9% | 6.2% | ||
| Q3 25 | 6.0% | 6.4% | ||
| Q2 25 | 7.6% | 5.2% | ||
| Q1 25 | 16.5% | 4.2% | ||
| Q4 24 | 8.8% | 2.4% | ||
| Q3 24 | 6.2% | 4.3% | ||
| Q2 24 | 15.2% | 1.1% |
| Q1 26 | $0.23 | — | ||
| Q4 25 | $0.03 | $0.18 | ||
| Q3 25 | $0.16 | $0.16 | ||
| Q2 25 | $0.20 | $0.13 | ||
| Q1 25 | $0.40 | $0.09 | ||
| Q4 24 | $0.22 | $0.09 | ||
| Q3 24 | $0.17 | $0.07 | ||
| Q2 24 | $0.39 | $0.02 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $177.3M | $1.4B |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $2.7B | $2.1B |
| 総資産 | $5.7B | $3.1B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $177.3M | — | ||
| Q4 25 | $626.5M | $1.4B | ||
| Q3 25 | $594.3M | $1.4B | ||
| Q2 25 | $529.9M | $1.2B | ||
| Q1 25 | $499.2M | $1.0B | ||
| Q4 24 | $359.4M | $903.0M | ||
| Q3 24 | $376.0M | $761.0M | ||
| Q2 24 | $309.3M | $691.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — |
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $2.1B | ||
| Q3 25 | $2.7B | $2.0B | ||
| Q2 25 | $2.6B | $1.8B | ||
| Q1 25 | $2.5B | $1.7B | ||
| Q4 24 | $2.4B | $1.5B | ||
| Q3 24 | $2.4B | $1.4B | ||
| Q2 24 | $2.4B | $1.3B |
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.1B | $3.1B | ||
| Q3 25 | $5.0B | $3.0B | ||
| Q2 25 | $5.0B | $2.8B | ||
| Q1 25 | $4.8B | $2.6B | ||
| Q4 24 | $4.9B | $2.4B | ||
| Q3 24 | $5.1B | $2.2B | ||
| Q2 24 | $5.0B | $2.2B |
| Q1 26 | — | — | ||
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 0.76× | — | ||
| Q3 24 | 0.78× | — | ||
| Q2 24 | 0.81× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $194.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $-74.2M | $178.0M |
| FCFマージンFCF / 売上 | -8.8% | 10.9% |
| 設備投資強度設備投資 / 売上 | 3.0% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | — | 1.92× |
| 直近12ヶ月FCF直近4四半期 | — | $608.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | — | $194.0M | ||
| Q3 25 | $100.1M | $165.0M | ||
| Q2 25 | — | $223.0M | ||
| Q1 25 | $26.0M | $79.0M | ||
| Q4 24 | — | $147.0M | ||
| Q3 24 | $98.5M | $109.0M | ||
| Q2 24 | — | $124.0M |
| Q1 26 | $-74.2M | — | ||
| Q4 25 | — | $178.0M | ||
| Q3 25 | $83.6M | $153.0M | ||
| Q2 25 | — | $208.0M | ||
| Q1 25 | $15.0M | $69.0M | ||
| Q4 24 | — | $134.0M | ||
| Q3 24 | $85.9M | $97.0M | ||
| Q2 24 | — | $108.0M |
| Q1 26 | -8.8% | — | ||
| Q4 25 | — | 10.9% | ||
| Q3 25 | 12.7% | 9.4% | ||
| Q2 25 | — | 13.4% | ||
| Q1 25 | 2.5% | 5.2% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | 13.3% | 7.4% | ||
| Q2 24 | — | 8.7% |
| Q1 26 | 3.0% | — | ||
| Q4 25 | 2.5% | 1.0% | ||
| Q3 25 | 2.5% | 0.7% | ||
| Q2 25 | 2.8% | 1.0% | ||
| Q1 25 | 1.9% | 0.7% | ||
| Q4 24 | 3.6% | 1.0% | ||
| Q3 24 | 2.0% | 0.9% | ||
| Q2 24 | 2.4% | 1.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.92× | ||
| Q3 25 | 2.55× | 1.57× | ||
| Q2 25 | — | 2.79× | ||
| Q1 25 | 0.27× | 1.41× | ||
| Q4 24 | — | 4.59× | ||
| Q3 24 | 2.44× | 1.95× | ||
| Q2 24 | — | 8.86× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ESI
| Electronics ex-Metals | $377.8M | 45% |
| Pass-through Metals | $255.7M | 30% |
| Other | $206.5M | 25% |
TOST
| Technology Service | $1.3B | 82% |
| License | $256.0M | 16% |
| Product And Professional Services | $43.0M | 3% |
