vs
Empire State Realty Trust, Inc.（ESRT）とIngevity Corp（NGVT）の財務データ比較。上の社名をクリックして会社を切り替えられます
Empire State Realty Trust, Inc.の直近四半期売上が大きい（$190.3M vs $185.4M、Ingevity Corpの約1.0倍）。Empire State Realty Trust, Inc.の純利益率が高く（1.6% vs -45.6%、差は47.2%）。Ingevity Corpの前年同期比売上増加率が高い（36.7% vs 5.7%）。過去8四半期でEmpire State Realty Trust, Inc.の売上複合成長率が高い（0.2% vs -26.2%）
エンパイア・ステート・リアルティ・トラストは、ニューヨーク都市圏を中心にオフィス、小売店舗、住宅などの優良不動産を所有・運用する不動産投資信託で、象徴的なエンパイアステートビルもポートフォリオに含みます。持続可能な運用を通じ長期的な資産価値の向上を目指しています。
インジェビティコープは世界的な特殊化学品・先端材料メーカーで、高性能炭素材料、舗装保全ソリューション、特殊化学製品を生産しています。自動車排出ガス制御、工業浄化、道路インフラ、農業資材を主要市場とし、事業は北米、欧州、アジア太平洋地域に展開しています。
ESRT vs NGVT — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $190.3M | $185.4M |
| 純利益 | $3.0M | $-84.6M |
| 粗利率 | — | 41.2% |
| 営業利益率 | 15.5% | -47.7% |
| 純利益率 | 1.6% | -45.6% |
| 売上前年比 | 5.7% | 36.7% |
| 純利益前年比 | -73.7% | -609.6% |
| EPS（希薄化後） | $0.20 | $-2.33 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $190.3M | — | ||
| Q4 25 | $199.2M | $185.4M | ||
| Q3 25 | $197.7M | $333.1M | ||
| Q2 25 | $191.3M | $365.1M | ||
| Q1 25 | $180.1M | $284.0M | ||
| Q4 24 | $197.6M | $135.6M | ||
| Q3 24 | $199.6M | $333.8M | ||
| Q2 24 | $189.5M | $390.6M |
| Q1 26 | $3.0M | — | ||
| Q4 25 | $32.2M | $-84.6M | ||
| Q3 25 | $13.6M | $43.5M | ||
| Q2 25 | $11.4M | $-146.5M | ||
| Q1 25 | $15.8M | $20.5M | ||
| Q4 24 | $18.8M | $16.6M | ||
| Q3 24 | $22.8M | $-107.2M | ||
| Q2 24 | $28.6M | $-283.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | 41.2% | ||
| Q3 25 | — | 40.2% | ||
| Q2 25 | — | 37.8% | ||
| Q1 25 | — | 39.9% | ||
| Q4 24 | — | 81.3% | ||
| Q3 24 | — | 39.4% | ||
| Q2 24 | — | 31.5% |
| Q1 26 | 15.5% | — | ||
| Q4 25 | 17.8% | -47.7% | ||
| Q3 25 | 19.9% | 18.7% | ||
| Q2 25 | 18.4% | -39.1% | ||
| Q1 25 | 14.3% | 9.4% | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 22.7% | 33.0% | ||
| Q2 24 | 20.8% | 25.9% |
| Q1 26 | 1.6% | — | ||
| Q4 25 | 16.1% | -45.6% | ||
| Q3 25 | 6.9% | 13.1% | ||
| Q2 25 | 6.0% | -40.1% | ||
| Q1 25 | 8.8% | 7.2% | ||
| Q4 24 | 9.5% | 12.2% | ||
| Q3 24 | 11.4% | -32.1% | ||
| Q2 24 | 15.1% | -72.6% |
| Q1 26 | $0.20 | — | ||
| Q4 25 | $0.11 | $-2.33 | ||
| Q3 25 | $0.05 | $1.18 | ||
| Q2 25 | $0.04 | $-4.02 | ||
| Q1 25 | $0.05 | $0.56 | ||
| Q4 24 | $0.07 | $0.44 | ||
| Q3 24 | $0.08 | $-2.94 | ||
| Q2 24 | $0.10 | $-7.81 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $68.8M | $78.1M |
| 総負債低いほど良い | — | $1.2B |
| 株主資本純資産 | $1.8B | $29.7M |
| 総資産 | $4.4B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | 39.10× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $68.8M | — | ||
| Q4 25 | $132.7M | $78.1M | ||
| Q3 25 | $154.1M | $83.4M | ||
| Q2 25 | $94.6M | $76.9M | ||
| Q1 25 | $187.8M | $71.5M | ||
| Q4 24 | $385.5M | $68.0M | ||
| Q3 24 | $421.9M | $135.5M | ||
| Q2 24 | $535.5M | $107.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B |
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.1B | $29.7M | ||
| Q3 25 | $1.0B | $138.1M | ||
| Q2 25 | $1.0B | $120.7M | ||
| Q1 25 | $1.0B | $234.6M | ||
| Q4 24 | $1.0B | $195.2M | ||
| Q3 24 | $1.0B | $214.5M | ||
| Q2 24 | $1.0B | $284.8M |
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.5B | $1.7B | ||
| Q3 25 | $4.1B | $1.8B | ||
| Q2 25 | $4.1B | $1.9B | ||
| Q1 25 | $4.1B | $2.1B | ||
| Q4 24 | $4.5B | $2.0B | ||
| Q3 24 | $4.4B | $2.2B | ||
| Q2 24 | $4.4B | $2.3B |
| Q1 26 | — | — | ||
| Q4 25 | — | 39.10× | ||
| Q3 25 | — | 8.39× | ||
| Q2 25 | — | 10.24× | ||
| Q1 25 | — | 5.68× | ||
| Q4 24 | — | 6.86× | ||
| Q3 24 | — | 6.52× | ||
| Q2 24 | — | 4.92× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $97.1M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $73.5M |
| FCFマージンFCF / 売上 | — | 39.6% |
| 設備投資強度設備投資 / 売上 | 10.0% | 12.7% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | — | $273.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $249.1M | $97.1M | ||
| Q3 25 | $105.3M | $129.7M | ||
| Q2 25 | $26.7M | $79.0M | ||
| Q1 25 | $83.1M | $25.4M | ||
| Q4 24 | $260.9M | $64.5M | ||
| Q3 24 | $102.8M | $46.5M | ||
| Q2 24 | $37.1M | $29.7M |
| Q1 26 | — | — | ||
| Q4 25 | $50.6M | $73.5M | ||
| Q3 25 | $72.8M | $117.8M | ||
| Q2 25 | $-55.1M | $66.8M | ||
| Q1 25 | $41.1M | $15.4M | ||
| Q4 24 | $88.0M | $39.6M | ||
| Q3 24 | $-65.1M | $28.5M | ||
| Q2 24 | $19.5M | $11.6M |
| Q1 26 | — | — | ||
| Q4 25 | 25.4% | 39.6% | ||
| Q3 25 | 36.8% | 35.4% | ||
| Q2 25 | -28.8% | 18.3% | ||
| Q1 25 | 22.8% | 5.4% | ||
| Q4 24 | 44.5% | 29.2% | ||
| Q3 24 | -32.6% | 8.5% | ||
| Q2 24 | 10.3% | 3.0% |
| Q1 26 | 10.0% | — | ||
| Q4 25 | 99.6% | 12.7% | ||
| Q3 25 | 16.5% | 3.6% | ||
| Q2 25 | 42.8% | 3.3% | ||
| Q1 25 | 23.4% | 3.5% | ||
| Q4 24 | 87.5% | 18.4% | ||
| Q3 24 | 84.1% | 5.4% | ||
| Q2 24 | 9.3% | 4.6% |
| Q1 26 | — | — | ||
| Q4 25 | 7.74× | — | ||
| Q3 25 | 7.72× | 2.98× | ||
| Q2 25 | 2.35× | — | ||
| Q1 25 | 5.27× | 1.24× | ||
| Q4 24 | 13.88× | 3.89× | ||
| Q3 24 | 4.51× | — | ||
| Q2 24 | 1.30× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ESRT
| Rental revenue (1) | $166.1M | 87% |
| Observatory revenue | $18.5M | 10% |
| Other revenue and fees | $4.1M | 2% |
| Lease termination fees | $1.4M | 1% |
| Third-party management and other fees | $277.0K | 0% |
NGVT
| Performance Materials | $151.2M | 82% |
| Advanced Polymer Technologies Segment | $36.5M | 20% |
