vs
Empire State Realty Trust, Inc.(ESRT)とフォトロニクス(PLAB)の財務データ比較。上の社名をクリックして会社を切り替えられます
フォトロニクスの直近四半期売上が大きい($210.4M vs $190.3M、Empire State Realty Trust, Inc.の約1.1倍)。フォトロニクスの純利益率が高く(10.9% vs 1.6%、差は9.3%)。Empire State Realty Trust, Inc.の前年同期比売上増加率が高い(5.7% vs -5.5%)。過去8四半期でEmpire State Realty Trust, Inc.の売上複合成長率が高い(0.2% vs -3.8%)
エンパイア・ステート・リアルティ・トラストは、ニューヨーク都市圏を中心にオフィス、小売店舗、住宅などの優良不動産を所有・運用する不動産投資信託で、象徴的なエンパイアステートビルもポートフォリオに含みます。持続可能な運用を通じ長期的な資産価値の向上を目指しています。
フォトロニクスは米国の半導体フォトマスクメーカーで、2009年時点で世界第3位のフォトマスクサプライヤーです。電子ビームイニシアチブのメンバーでもあり、半導体製造に不可欠なフォトマスクを供給し、チップ製造の回路パターン転写工程を支えています。
ESRT vs PLAB — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $190.3M | $210.4M |
| 純利益 | $3.0M | $22.9M |
| 粗利率 | — | 33.7% |
| 営業利益率 | 15.5% | 22.9% |
| 純利益率 | 1.6% | 10.9% |
| 売上前年比 | 5.7% | -5.5% |
| 純利益前年比 | -73.7% | -32.4% |
| EPS(希薄化後) | $0.20 | $0.39 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $190.3M | — | ||
| Q4 25 | $199.2M | — | ||
| Q3 25 | $197.7M | $210.4M | ||
| Q2 25 | $191.3M | $211.0M | ||
| Q1 25 | $180.1M | $212.1M | ||
| Q4 24 | $197.6M | $222.6M | ||
| Q3 24 | $199.6M | $211.0M | ||
| Q2 24 | $189.5M | $217.0M |
| Q1 26 | $3.0M | — | ||
| Q4 25 | $32.2M | — | ||
| Q3 25 | $13.6M | $22.9M | ||
| Q2 25 | $11.4M | $8.9M | ||
| Q1 25 | $15.8M | $42.9M | ||
| Q4 24 | $18.8M | $33.9M | ||
| Q3 24 | $22.8M | $34.4M | ||
| Q2 24 | $28.6M | $36.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 35.6% | ||
| Q4 24 | — | 37.0% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 36.5% |
| Q1 26 | 15.5% | — | ||
| Q4 25 | 17.8% | — | ||
| Q3 25 | 19.9% | 22.9% | ||
| Q2 25 | 18.4% | 26.4% | ||
| Q1 25 | 14.3% | 24.6% | ||
| Q4 24 | 21.7% | 25.1% | ||
| Q3 24 | 22.7% | 24.7% | ||
| Q2 24 | 20.8% | 25.8% |
| Q1 26 | 1.6% | — | ||
| Q4 25 | 16.1% | — | ||
| Q3 25 | 6.9% | 10.9% | ||
| Q2 25 | 6.0% | 4.2% | ||
| Q1 25 | 8.8% | 20.2% | ||
| Q4 24 | 9.5% | 15.2% | ||
| Q3 24 | 11.4% | 16.3% | ||
| Q2 24 | 15.1% | 16.7% |
| Q1 26 | $0.20 | — | ||
| Q4 25 | $0.11 | — | ||
| Q3 25 | $0.05 | $0.39 | ||
| Q2 25 | $0.04 | $0.15 | ||
| Q1 25 | $0.05 | $0.68 | ||
| Q4 24 | $0.07 | $0.54 | ||
| Q3 24 | $0.08 | $0.55 | ||
| Q2 24 | $0.10 | $0.58 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $68.8M | $575.8M |
| 総負債低いほど良い | — | $16.0K |
| 株主資本純資産 | $1.8B | $1.1B |
| 総資産 | $4.4B | $1.8B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $68.8M | — | ||
| Q4 25 | $132.7M | — | ||
| Q3 25 | $154.1M | $575.8M | ||
| Q2 25 | $94.6M | $558.4M | ||
| Q1 25 | $187.8M | $642.2M | ||
| Q4 24 | $385.5M | $640.7M | ||
| Q3 24 | $421.9M | $606.4M | ||
| Q2 24 | $535.5M | $559.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $16.0K | ||
| Q2 25 | — | $19.0K | ||
| Q1 25 | — | $21.0K | ||
| Q4 24 | — | $25.0K | ||
| Q3 24 | — | $28.0K | ||
| Q2 24 | — | $2.5M |
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.0B | $1.1B | ||
| Q2 25 | $1.0B | $1.1B | ||
| Q1 25 | $1.0B | $1.1B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.0B | $1.1B | ||
| Q2 24 | $1.0B | $1.0B |
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.1B | $1.8B | ||
| Q2 25 | $4.1B | $1.7B | ||
| Q1 25 | $4.1B | $1.7B | ||
| Q4 24 | $4.5B | $1.7B | ||
| Q3 24 | $4.4B | $1.6B | ||
| Q2 24 | $4.4B | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $50.1M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $25.2M |
| FCFマージンFCF / 売上 | — | 12.0% |
| 設備投資強度設備投資 / 売上 | 10.0% | 11.8% |
| キャッシュ転換率営業CF / 純利益 | — | 2.19× |
| 直近12ヶ月FCF直近4四半期 | — | $64.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $249.1M | — | ||
| Q3 25 | $105.3M | $50.1M | ||
| Q2 25 | $26.7M | $31.5M | ||
| Q1 25 | $83.1M | $78.5M | ||
| Q4 24 | $260.9M | $68.4M | ||
| Q3 24 | $102.8M | $75.1M | ||
| Q2 24 | $37.1M | $76.5M |
| Q1 26 | — | — | ||
| Q4 25 | $50.6M | — | ||
| Q3 25 | $72.8M | $25.2M | ||
| Q2 25 | $-55.1M | $-29.1M | ||
| Q1 25 | $41.1M | $43.3M | ||
| Q4 24 | $88.0M | $25.2M | ||
| Q3 24 | $-65.1M | $50.7M | ||
| Q2 24 | $19.5M | $56.5M |
| Q1 26 | — | — | ||
| Q4 25 | 25.4% | — | ||
| Q3 25 | 36.8% | 12.0% | ||
| Q2 25 | -28.8% | -13.8% | ||
| Q1 25 | 22.8% | 20.4% | ||
| Q4 24 | 44.5% | 11.3% | ||
| Q3 24 | -32.6% | 24.0% | ||
| Q2 24 | 10.3% | 26.0% |
| Q1 26 | 10.0% | — | ||
| Q4 25 | 99.6% | — | ||
| Q3 25 | 16.5% | 11.8% | ||
| Q2 25 | 42.8% | 28.7% | ||
| Q1 25 | 23.4% | 16.6% | ||
| Q4 24 | 87.5% | 19.4% | ||
| Q3 24 | 84.1% | 11.6% | ||
| Q2 24 | 9.3% | 9.2% |
| Q1 26 | — | — | ||
| Q4 25 | 7.74× | — | ||
| Q3 25 | 7.72× | 2.19× | ||
| Q2 25 | 2.35× | 3.55× | ||
| Q1 25 | 5.27× | 1.83× | ||
| Q4 24 | 13.88× | 2.02× | ||
| Q3 24 | 4.51× | 2.18× | ||
| Q2 24 | 1.30× | 2.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ESRT
| Rental revenue (1) | $166.1M | 87% |
| Observatory revenue | $18.5M | 10% |
| Other revenue and fees | $4.1M | 2% |
| Lease termination fees | $1.4M | 1% |
| Third-party management and other fees | $277.0K | 0% |
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |