vs
Entergy（ETR）とPrimoris Services Corp（PRIM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Entergyの直近四半期売上が大きい（$3.0B vs $1.9B、Primoris Services Corpの約1.6倍）。Entergyの純利益率が高く（8.1% vs 2.8%、差は5.3%）。Entergyの前年同期比売上増加率が高い（7.9% vs 6.7%）。Primoris Services Corpの直近四半期フリーキャッシュフローが多い（$121.1M vs $-909.7M）。過去8四半期でPrimoris Services Corpの売上複合成長率が高い（14.7% vs 2.9%）
Entergy社はアメリカ合衆国のエネルギー企業で、電力生産と小売供給事業を営み、本部はルイジアナ州ニューオーリンズに位置する。アーカンソー州、ルイジアナ州、ミシシッピ州、テキサス州の300万顧客に電力を供給し、発電容量約2万4000メガワット、年間売上高110億米ドル、従業員数は1万2000人を超える。
Primoris Services Corporationは米国に本社を置く上場の専門建設・インフラ企業で、天然ガスパイプライン、上下水道管路事業を主力としています。2014年にはフォーチュン1000にランクインしており、北米のエネルギー・生活インフラ分野で豊富な実績を有しています。
ETR vs PRIM — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $3.0B | $1.9B |
| 純利益 | $240.5M | $51.7M |
| 粗利率 | — | 9.4% |
| 営業利益率 | 18.4% | 4.2% |
| 純利益率 | 8.1% | 2.8% |
| 売上前年比 | 7.9% | 6.7% |
| 純利益前年比 | -16.2% | -4.2% |
| EPS（希薄化後） | $0.51 | $0.94 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $3.0B | $1.9B | ||
| Q3 25 | $3.8B | $2.2B | ||
| Q2 25 | $3.3B | $1.9B | ||
| Q1 25 | $2.8B | $1.6B | ||
| Q4 24 | $2.7B | $1.7B | ||
| Q3 24 | $3.4B | $1.6B | ||
| Q2 24 | $3.0B | $1.6B | ||
| Q1 24 | $2.8B | $1.4B |
| Q4 25 | $240.5M | $51.7M | ||
| Q3 25 | $698.4M | $94.6M | ||
| Q2 25 | $472.0M | $84.3M | ||
| Q1 25 | $362.4M | $44.2M | ||
| Q4 24 | $287.2M | $54.0M | ||
| Q3 24 | $645.8M | $58.4M | ||
| Q2 24 | $51.7M | $49.5M | ||
| Q1 24 | $76.5M | $18.9M |
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | — | 9.4% |
| Q4 25 | 18.4% | 4.2% | ||
| Q3 25 | 29.4% | 6.3% | ||
| Q2 25 | 25.2% | 6.7% | ||
| Q1 25 | 24.6% | 4.3% | ||
| Q4 24 | 24.4% | 5.0% | ||
| Q3 24 | 33.2% | 6.0% | ||
| Q2 24 | 20.9% | 5.5% | ||
| Q1 24 | 8.5% | 3.1% |
| Q4 25 | 8.1% | 2.8% | ||
| Q3 25 | 18.3% | 4.3% | ||
| Q2 25 | 14.2% | 4.5% | ||
| Q1 25 | 12.7% | 2.7% | ||
| Q4 24 | 10.5% | 3.1% | ||
| Q3 24 | 19.1% | 3.5% | ||
| Q2 24 | 1.8% | 3.2% | ||
| Q1 24 | 2.7% | 1.3% |
| Q4 25 | $0.51 | $0.94 | ||
| Q3 25 | $1.53 | $1.73 | ||
| Q2 25 | $1.05 | $1.54 | ||
| Q1 25 | $0.82 | $0.81 | ||
| Q4 24 | $0.66 | $0.98 | ||
| Q3 24 | $1.50 | $1.07 | ||
| Q2 24 | $0.11 | $0.91 | ||
| Q1 24 | $0.18 | $0.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.9B | $535.5M |
| 総負債低いほど良い | $30.3B | $469.9M |
| 株主資本純資産 | $16.9B | $1.7B |
| 総資産 | $71.9B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 1.79× | 0.28× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.9B | $535.5M | ||
| Q3 25 | $1.5B | $431.4M | ||
| Q2 25 | $1.2B | $390.3M | ||
| Q1 25 | $1.5B | $351.6M | ||
| Q4 24 | $859.7M | $455.8M | ||
| Q3 24 | $1.4B | $352.7M | ||
| Q2 24 | $1.4B | $207.4M | ||
| Q1 24 | $1.3B | $177.6M |
| Q4 25 | $30.3B | $469.9M | ||
| Q3 25 | $29.0B | $486.0M | ||
| Q2 25 | $29.9B | $603.1M | ||
| Q1 25 | $29.6B | $612.0M | ||
| Q4 24 | $28.0B | $734.8M | ||
| Q3 24 | $27.9B | $903.7M | ||
| Q2 24 | $27.8B | $933.0M | ||
| Q1 24 | $26.5B | $951.7M |
| Q4 25 | $16.9B | $1.7B | ||
| Q3 25 | $16.7B | $1.6B | ||
| Q2 25 | $16.2B | $1.5B | ||
| Q1 25 | $15.2B | $1.4B | ||
| Q4 24 | $15.1B | $1.4B | ||
| Q3 24 | $15.0B | $1.4B | ||
| Q2 24 | $14.6B | $1.3B | ||
| Q1 24 | $14.5B | $1.2B |
| Q4 25 | $71.9B | $4.4B | ||
| Q3 25 | $69.8B | $4.6B | ||
| Q2 25 | $68.4B | $4.5B | ||
| Q1 25 | $66.6B | $4.2B | ||
| Q4 24 | $64.8B | $4.2B | ||
| Q3 24 | $64.5B | $4.2B | ||
| Q2 24 | $62.8B | $4.0B | ||
| Q1 24 | $61.6B | $4.0B |
| Q4 25 | 1.79× | 0.28× | ||
| Q3 25 | 1.74× | 0.30× | ||
| Q2 25 | 1.85× | 0.39× | ||
| Q1 25 | 1.95× | 0.42× | ||
| Q4 24 | 1.86× | 0.52× | ||
| Q3 24 | 1.85× | 0.67× | ||
| Q2 24 | 1.91× | 0.72× | ||
| Q1 24 | 1.83× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.2B | $142.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $-909.7M | $121.1M |
| FCFマージンFCF / 売上 | -30.7% | 6.5% |
| 設備投資強度設備投資 / 売上 | 71.9% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | 5.06× | 2.76× |
| 直近12ヶ月FCF直近4四半期 | $-2.5B | $340.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.2B | $142.9M | ||
| Q3 25 | $2.1B | $182.9M | ||
| Q2 25 | $1.3B | $78.5M | ||
| Q1 25 | $536.2M | $66.2M | ||
| Q4 24 | $1.4B | $298.3M | ||
| Q3 24 | $1.6B | $222.5M | ||
| Q2 24 | $1.0B | $16.1M | ||
| Q1 24 | $521.1M | $-28.5M |
| Q4 25 | $-909.7M | $121.1M | ||
| Q3 25 | $246.0M | $148.4M | ||
| Q2 25 | $-746.6M | $45.3M | ||
| Q1 25 | $-1.1B | $25.6M | ||
| Q4 24 | $-193.8M | $270.0M | ||
| Q3 24 | $421.8M | $158.8M | ||
| Q2 24 | $-137.8M | $-8.1M | ||
| Q1 24 | $-440.1M | $-38.9M |
| Q4 25 | -30.7% | 6.5% | ||
| Q3 25 | 6.5% | 6.8% | ||
| Q2 25 | -22.4% | 2.4% | ||
| Q1 25 | -39.5% | 1.6% | ||
| Q4 24 | -7.1% | 15.5% | ||
| Q3 24 | 12.4% | 9.6% | ||
| Q2 24 | -4.7% | -0.5% | ||
| Q1 24 | -15.7% | -2.8% |
| Q4 25 | 71.9% | 1.2% | ||
| Q3 25 | 49.5% | 1.6% | ||
| Q2 25 | 60.3% | 1.8% | ||
| Q1 25 | 58.3% | 2.5% | ||
| Q4 24 | 57.4% | 1.6% | ||
| Q3 24 | 33.7% | 3.9% | ||
| Q2 24 | 39.4% | 1.5% | ||
| Q1 24 | 34.4% | 0.7% |
| Q4 25 | 5.06× | 2.76× | ||
| Q3 25 | 3.06× | 1.93× | ||
| Q2 25 | 2.67× | 0.93× | ||
| Q1 25 | 1.48× | 1.50× | ||
| Q4 24 | 4.80× | 5.53× | ||
| Q3 24 | 2.42× | 3.81× | ||
| Q2 24 | 19.82× | 0.32× | ||
| Q1 24 | 6.81× | -1.50× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ETR
| Electricity Us Regulated | $2.9B | 100% |
| Other | $13.7M | 0% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
