vs
EverCommerce Inc.（EVCM）とTACTILE SYSTEMS TECHNOLOGY INC（TCMD）の財務データ比較。上の社名をクリックして会社を切り替えられます
EverCommerce Inc.の直近四半期売上が大きい（$151.2M vs $103.6M、TACTILE SYSTEMS TECHNOLOGY INCの約1.5倍）。TACTILE SYSTEMS TECHNOLOGY INCの純利益率が高く（10.3% vs 4.0%、差は6.3%）。TACTILE SYSTEMS TECHNOLOGY INCの前年同期比売上増加率が高い（21.0% vs 5.2%）。EverCommerce Inc.の直近四半期フリーキャッシュフローが多い（$21.0M vs $16.8M）。過去8四半期でTACTILE SYSTEMS TECHNOLOGY INCの売上複合成長率が高い（30.2% vs 4.7%）
EverCommerce Inc.は中小サービス業企業向け統合SaaSソリューションの大手プロバイダーで、主に北米及び一部のグローバル市場で事業を展開しています。業務管理、決済処理、顧客エンゲージメント、マーケティングツールを提供し、宅内サービス、ヘルスケア、フィットネスなどを主要顧客層としています。
Dominion Voting Systems Corporationは北米の企業で、カナダとアメリカ合衆国において、投票機や集計機を含む電子投票用のハードウェアとソフトウェアの開発・販売を行っている、地域内で代表的な電子投票関連事業者です。
EVCM vs TCMD — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $151.2M | $103.6M |
| 純利益 | $6.0M | $10.6M |
| 粗利率 | — | 78.2% |
| 営業利益率 | 8.8% | 18.1% |
| 純利益率 | 4.0% | 10.3% |
| 売上前年比 | 5.2% | 21.0% |
| 純利益前年比 | 149.4% | 9.4% |
| EPS（希薄化後） | $0.04 | $0.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $151.2M | $103.6M | ||
| Q3 25 | $147.5M | $85.8M | ||
| Q2 25 | $148.0M | $78.9M | ||
| Q1 25 | $142.3M | $61.3M | ||
| Q4 24 | $143.7M | $85.6M | ||
| Q3 24 | $140.1M | $73.1M | ||
| Q2 24 | $140.5M | $73.2M | ||
| Q1 24 | $137.9M | $61.1M |
| Q4 25 | $6.0M | $10.6M | ||
| Q3 25 | $11.1M | $8.2M | ||
| Q2 25 | $8.2M | $3.2M | ||
| Q1 25 | $-7.7M | $-3.0M | ||
| Q4 24 | $-12.2M | $9.7M | ||
| Q3 24 | $-9.2M | $5.2M | ||
| Q2 24 | $-3.4M | $4.3M | ||
| Q1 24 | $-16.3M | $-2.2M |
| Q4 25 | — | 78.2% | ||
| Q3 25 | — | 75.8% | ||
| Q2 25 | — | 74.5% | ||
| Q1 25 | — | 74.0% | ||
| Q4 24 | — | 75.2% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 73.9% | ||
| Q1 24 | — | 71.1% |
| Q4 25 | 8.8% | 18.1% | ||
| Q3 25 | 10.8% | 12.8% | ||
| Q2 25 | 10.7% | 5.2% | ||
| Q1 25 | 10.0% | -7.4% | ||
| Q4 24 | 8.8% | 14.6% | ||
| Q3 24 | 7.2% | 9.3% | ||
| Q2 24 | 5.5% | 8.0% | ||
| Q1 24 | -3.1% | -4.9% |
| Q4 25 | 4.0% | 10.3% | ||
| Q3 25 | 7.5% | 9.6% | ||
| Q2 25 | 5.5% | 4.1% | ||
| Q1 25 | -5.4% | -4.9% | ||
| Q4 24 | -8.5% | 11.4% | ||
| Q3 24 | -6.5% | 7.1% | ||
| Q2 24 | -2.4% | 5.9% | ||
| Q1 24 | -11.8% | -3.6% |
| Q4 25 | $0.04 | $0.45 | ||
| Q3 25 | $0.06 | $0.36 | ||
| Q2 25 | $0.04 | $0.14 | ||
| Q1 25 | $-0.04 | $-0.13 | ||
| Q4 24 | $-0.06 | $0.40 | ||
| Q3 24 | $-0.05 | $0.21 | ||
| Q2 24 | $-0.02 | $0.18 | ||
| Q1 24 | $-0.09 | $-0.09 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $129.7M | $83.4M |
| 総負債低いほど良い | $523.4M | $0 |
| 株主資本純資産 | $716.9M | $218.9M |
| 総資産 | $1.4B | $273.9M |
| 負債/資本比率低いほどレバレッジが低い | 0.73× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $129.7M | $83.4M | ||
| Q3 25 | $106.9M | $66.0M | ||
| Q2 25 | $151.1M | $81.5M | ||
| Q1 25 | $148.4M | $83.6M | ||
| Q4 24 | $135.8M | $94.4M | ||
| Q3 24 | $101.6M | $82.1M | ||
| Q2 24 | $86.7M | $73.6M | ||
| Q1 24 | $90.0M | $60.7M |
| Q4 25 | $523.4M | $0 | ||
| Q3 25 | $524.6M | $0 | ||
| Q2 25 | $525.8M | — | ||
| Q1 25 | $526.9M | — | ||
| Q4 24 | $527.9M | — | ||
| Q3 24 | $529.0M | $27.0M | ||
| Q2 24 | $530.1M | $27.8M | ||
| Q1 24 | $531.1M | $28.5M |
| Q4 25 | $716.9M | $218.9M | ||
| Q3 25 | $728.5M | $204.9M | ||
| Q2 25 | $744.0M | $194.9M | ||
| Q1 25 | $739.6M | $205.6M | ||
| Q4 24 | $750.8M | $216.6M | ||
| Q3 24 | $770.7M | $207.9M | ||
| Q2 24 | $784.1M | $200.7M | ||
| Q1 24 | $800.7M | $193.5M |
| Q4 25 | $1.4B | $273.9M | ||
| Q3 25 | $1.4B | $259.2M | ||
| Q2 25 | $1.4B | $273.0M | ||
| Q1 25 | $1.4B | $280.2M | ||
| Q4 24 | $1.4B | $297.9M | ||
| Q3 24 | $1.5B | $287.7M | ||
| Q2 24 | $1.5B | $278.8M | ||
| Q1 24 | $1.5B | $272.0M |
| Q4 25 | 0.73× | 0.00× | ||
| Q3 25 | 0.72× | 0.00× | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | 0.69× | 0.13× | ||
| Q2 24 | 0.68× | 0.14× | ||
| Q1 24 | 0.66× | 0.15× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $21.3M | $17.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $21.0M | $16.8M |
| FCFマージンFCF / 売上 | 13.9% | 16.2% |
| 設備投資強度設備投資 / 売上 | 0.2% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 3.52× | 1.63× |
| 直近12ヶ月FCF直近4四半期 | $109.2M | $40.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $21.3M | $17.3M | ||
| Q3 25 | $32.5M | $10.3M | ||
| Q2 25 | $27.0M | $14.8M | ||
| Q1 25 | $30.7M | $417.0K | ||
| Q4 24 | $48.4M | $16.3M | ||
| Q3 24 | $27.5M | $10.3M | ||
| Q2 24 | $23.9M | $13.1M | ||
| Q1 24 | $13.3M | $924.0K |
| Q4 25 | $21.0M | $16.8M | ||
| Q3 25 | $31.6M | $9.2M | ||
| Q2 25 | $26.5M | $14.4M | ||
| Q1 25 | $30.2M | $38.0K | ||
| Q4 24 | $48.2M | $15.9M | ||
| Q3 24 | $27.4M | $9.3M | ||
| Q2 24 | $23.3M | $12.6M | ||
| Q1 24 | $12.9M | $442.0K |
| Q4 25 | 13.9% | 16.2% | ||
| Q3 25 | 21.4% | 10.8% | ||
| Q2 25 | 17.9% | 18.2% | ||
| Q1 25 | 21.2% | 0.1% | ||
| Q4 24 | 33.5% | 18.5% | ||
| Q3 24 | 19.5% | 12.7% | ||
| Q2 24 | 16.6% | 17.3% | ||
| Q1 24 | 9.4% | 0.7% |
| Q4 25 | 0.2% | 0.5% | ||
| Q3 25 | 0.6% | 1.3% | ||
| Q2 25 | 0.3% | 0.5% | ||
| Q1 25 | 0.3% | 0.6% | ||
| Q4 24 | 0.2% | 0.5% | ||
| Q3 24 | 0.1% | 1.3% | ||
| Q2 24 | 0.5% | 0.7% | ||
| Q1 24 | 0.3% | 0.8% |
| Q4 25 | 3.52× | 1.63× | ||
| Q3 25 | 2.93× | 1.26× | ||
| Q2 25 | 3.31× | 4.59× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | — | 1.99× | ||
| Q2 24 | — | 3.06× | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EVCM
| Transferred Over Time | $146.4M | 97% |
| Transferred At Point In Time | $4.8M | 3% |
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |
