vs
EVERTEC, Inc.(EVTC)とPOWER SOLUTIONS INTERNATIONAL, INC.(PSIX)の財務データ比較。上の社名をクリックして会社を切り替えられます
EVERTEC, Inc.の直近四半期売上が大きい($244.8M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.3倍)。EVERTEC, Inc.の純利益率が高く(15.1% vs 8.4%、差は6.7%)。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い(32.5% vs 13.1%)。EVERTEC, Inc.の直近四半期フリーキャッシュフローが多い($63.7M vs $-7.6M)。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い(41.7% vs 9.2%)
EVERTEC Inc.はプエルトリコを本拠地とするフルサービスの決済テクノロジー・取引処理企業です。主にラテンアメリカ・カリブ海地域の金融機関、小売店、政府顧客に向け、加盟店収納代行、電子資金移動、デジタル決済ソリューション、BPOサービスを提供しています。
アダニ・エナジー・ソリューションズ株式会社(旧称:アダニ送電株式会社)は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
EVTC vs PSIX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $244.8M | $191.2M |
| 純利益 | $37.0M | $16.1M |
| 粗利率 | — | 21.9% |
| 営業利益率 | 17.6% | 12.7% |
| 純利益率 | 15.1% | 8.4% |
| 売上前年比 | 13.1% | 32.5% |
| 純利益前年比 | -8.9% | -31.0% |
| EPS(希薄化後) | $0.57 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $244.8M | $191.2M | ||
| Q3 25 | $228.6M | $203.8M | ||
| Q2 25 | $229.6M | $191.9M | ||
| Q1 25 | $228.8M | $135.4M | ||
| Q4 24 | $216.4M | $144.3M | ||
| Q3 24 | $211.8M | $125.8M | ||
| Q2 24 | $212.0M | $110.6M | ||
| Q1 24 | $205.3M | $95.2M |
| Q4 25 | $37.0M | $16.1M | ||
| Q3 25 | $32.9M | $27.6M | ||
| Q2 25 | $40.5M | $51.2M | ||
| Q1 25 | $32.7M | $19.1M | ||
| Q4 24 | $40.7M | $23.3M | ||
| Q3 24 | $24.7M | $17.3M | ||
| Q2 24 | $31.9M | $21.5M | ||
| Q1 24 | $16.0M | $7.1M |
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.0% |
| Q4 25 | 17.6% | 12.7% | ||
| Q3 25 | 16.5% | 13.9% | ||
| Q2 25 | 24.4% | 16.9% | ||
| Q1 25 | 21.6% | 18.2% | ||
| Q4 24 | 22.2% | 17.5% | ||
| Q3 24 | 19.6% | 16.3% | ||
| Q2 24 | 20.5% | 22.9% | ||
| Q1 24 | 16.0% | 11.2% |
| Q4 25 | 15.1% | 8.4% | ||
| Q3 25 | 14.4% | 13.5% | ||
| Q2 25 | 17.6% | 26.7% | ||
| Q1 25 | 14.3% | 14.1% | ||
| Q4 24 | 18.8% | 16.1% | ||
| Q3 24 | 11.7% | 13.8% | ||
| Q2 24 | 15.0% | 19.5% | ||
| Q1 24 | 7.8% | 7.5% |
| Q4 25 | $0.57 | $0.69 | ||
| Q3 25 | $0.51 | $1.20 | ||
| Q2 25 | $0.62 | $2.22 | ||
| Q1 25 | $0.50 | $0.83 | ||
| Q4 24 | $0.62 | $1.01 | ||
| Q3 24 | $0.38 | $0.75 | ||
| Q2 24 | $0.49 | $0.94 | ||
| Q1 24 | $0.24 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $306.0M | $41.3M |
| 総負債低いほど良い | — | $96.6M |
| 株主資本純資産 | $621.6M | $178.6M |
| 総資産 | $2.2B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $306.0M | $41.3M | ||
| Q3 25 | $474.7M | $49.0M | ||
| Q2 25 | $290.6M | $49.5M | ||
| Q1 25 | $265.9M | $50.0M | ||
| Q4 24 | $273.6M | $55.3M | ||
| Q3 24 | $275.4M | $40.5M | ||
| Q2 24 | $257.7M | $28.8M | ||
| Q1 24 | $293.7M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $621.6M | $178.6M | ||
| Q3 25 | $663.8M | $162.5M | ||
| Q2 25 | $612.3M | $135.7M | ||
| Q1 25 | $542.1M | $84.3M | ||
| Q4 24 | $472.5M | $65.3M | ||
| Q3 24 | $502.6M | $42.1M | ||
| Q2 24 | $483.4M | $24.8M | ||
| Q1 24 | $507.3M | $3.2M |
| Q4 25 | $2.2B | $424.7M | ||
| Q3 25 | $2.1B | $458.9M | ||
| Q2 25 | $2.0B | $437.7M | ||
| Q1 25 | $1.9B | $372.7M | ||
| Q4 24 | $1.9B | $328.2M | ||
| Q3 24 | $1.9B | $339.1M | ||
| Q2 24 | $1.9B | $307.6M | ||
| Q1 24 | $2.0B | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $70.0M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $63.7M | $-7.6M |
| FCFマージンFCF / 売上 | 26.0% | -4.0% |
| 設備投資強度設備投資 / 売上 | 2.6% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 1.89× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $203.7M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $70.0M | $-4.6M | ||
| Q3 25 | $70.9M | $3.3M | ||
| Q2 25 | $48.5M | $16.7M | ||
| Q1 25 | $37.6M | $8.8M | ||
| Q4 24 | $75.2M | $32.7M | ||
| Q3 24 | $53.6M | $12.6M | ||
| Q2 24 | $90.6M | $1.5M | ||
| Q1 24 | $40.7M | $15.6M |
| Q4 25 | $63.7M | $-7.6M | ||
| Q3 25 | $65.3M | $1.7M | ||
| Q2 25 | $43.5M | $14.6M | ||
| Q1 25 | $31.2M | $5.4M | ||
| Q4 24 | $70.8M | $30.0M | ||
| Q3 24 | $49.7M | $12.1M | ||
| Q2 24 | $78.8M | $822.0K | ||
| Q1 24 | $35.3M | $14.8M |
| Q4 25 | 26.0% | -4.0% | ||
| Q3 25 | 28.5% | 0.8% | ||
| Q2 25 | 18.9% | 7.6% | ||
| Q1 25 | 13.7% | 4.0% | ||
| Q4 24 | 32.7% | 20.8% | ||
| Q3 24 | 23.5% | 9.7% | ||
| Q2 24 | 37.2% | 0.7% | ||
| Q1 24 | 17.2% | 15.6% |
| Q4 25 | 2.6% | 1.6% | ||
| Q3 25 | 2.5% | 0.8% | ||
| Q2 25 | 2.2% | 1.1% | ||
| Q1 25 | 2.8% | 2.5% | ||
| Q4 24 | 2.0% | 1.8% | ||
| Q3 24 | 1.8% | 0.3% | ||
| Q2 24 | 5.6% | 0.6% | ||
| Q1 24 | 2.6% | 0.9% |
| Q4 25 | 1.89× | -0.29× | ||
| Q3 25 | 2.16× | 0.12× | ||
| Q2 25 | 1.20× | 0.33× | ||
| Q1 25 | 1.15× | 0.46× | ||
| Q4 24 | 1.85× | 1.40× | ||
| Q3 24 | 2.17× | 0.73× | ||
| Q2 24 | 2.84× | 0.07× | ||
| Q1 24 | 2.55× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EVTC
| Latin America Payments And Solutions | $101.5M | 41% |
| Business Solutions | $58.3M | 24% |
| Merchant Acquiring Net | $48.2M | 20% |
| Payment Services Puerto Rico Caribbean | $36.8M | 15% |
| Transferred At Point In Time | $4.0M | 2% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |