vs
eXp World Holdings, Inc.（EXPI）とPost Holdings, Inc.（POST）の財務データ比較。上の社名をクリックして会社を切り替えられます
Post Holdings, Inc.の直近四半期売上が大きい（$2.2B vs $1.2B、eXp World Holdings, Inc.の約1.8倍）。Post Holdings, Inc.の純利益率が高く（4.5% vs -1.1%、差は5.5%）。Post Holdings, Inc.の前年同期比売上増加率が高い（10.1% vs 8.5%）。Post Holdings, Inc.の直近四半期フリーキャッシュフローが多い（$119.3M vs $11.9M）。過去8四半期でeXp World Holdings, Inc.の売上複合成長率が高い（12.4% vs 4.3%）
eXpワールドホールディングスはグローバルなクラウドベースの不動産サービス企業です。eXp Realty不動産仲介ネットワークを運営し、没入型3Dバーチャルキャンパスを活用してエージェントの協働と業務をサポートし、20カ国以上で住宅・商業不動産向けの関連サービスを提供しています。
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
EXPI vs POST — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.2B | $2.2B |
| 純利益 | $-12.9M | $96.8M |
| 粗利率 | — | 29.4% |
| 営業利益率 | -1.1% | 11.0% |
| 純利益率 | -1.1% | 4.5% |
| 売上前年比 | 8.5% | 10.1% |
| 純利益前年比 | -35.7% | -14.6% |
| EPS（希薄化後） | $-0.08 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.2B | $2.2B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.3B | $2.0B | ||
| Q1 25 | $954.9M | $2.0B | ||
| Q4 24 | $1.1B | $2.0B | ||
| Q3 24 | $1.2B | $2.0B | ||
| Q2 24 | $1.3B | $1.9B | ||
| Q1 24 | $943.1M | $2.0B |
| Q4 25 | $-12.9M | $96.8M | ||
| Q3 25 | $3.5M | $51.0M | ||
| Q2 25 | $-2.3M | $108.8M | ||
| Q1 25 | $-11.0M | $62.6M | ||
| Q4 24 | $-9.5M | $113.3M | ||
| Q3 24 | $-8.5M | $81.6M | ||
| Q2 24 | $12.4M | $99.8M | ||
| Q1 24 | $-15.6M | $97.2M |
| Q4 25 | — | 29.4% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 28.0% | ||
| Q4 24 | — | 30.1% | ||
| Q3 24 | 99.9% | 28.6% | ||
| Q2 24 | 99.9% | 29.6% | ||
| Q1 24 | — | 29.0% |
| Q4 25 | -1.1% | 11.0% | ||
| Q3 25 | 0.3% | 7.5% | ||
| Q2 25 | -0.2% | 11.8% | ||
| Q1 25 | -1.1% | 9.3% | ||
| Q4 24 | -1.0% | 10.8% | ||
| Q3 24 | -0.7% | 9.5% | ||
| Q2 24 | 1.4% | 10.4% | ||
| Q1 24 | -1.9% | 9.5% |
| Q4 25 | -1.1% | 4.5% | ||
| Q3 25 | 0.3% | 2.3% | ||
| Q2 25 | -0.2% | 5.5% | ||
| Q1 25 | -1.2% | 3.2% | ||
| Q4 24 | -0.9% | 5.7% | ||
| Q3 24 | -0.7% | 4.1% | ||
| Q2 24 | 1.0% | 5.1% | ||
| Q1 24 | -1.7% | 4.9% |
| Q4 25 | $-0.08 | $1.71 | ||
| Q3 25 | $0.02 | $0.91 | ||
| Q2 25 | $-0.01 | $1.79 | ||
| Q1 25 | $-0.07 | $1.03 | ||
| Q4 24 | $-0.06 | $1.78 | ||
| Q3 24 | $-0.06 | $1.28 | ||
| Q2 24 | $0.08 | $1.53 | ||
| Q1 24 | $-0.10 | $1.48 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $124.2M | $279.3M |
| 総負債低いほど良い | — | $7.5B |
| 株主資本純資産 | $242.8M | $3.5B |
| 総資産 | $442.5M | $13.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 2.16× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $124.2M | $279.3M | ||
| Q3 25 | $112.8M | $176.7M | ||
| Q2 25 | $94.6M | $1.1B | ||
| Q1 25 | $115.7M | $617.6M | ||
| Q4 24 | $113.6M | $872.9M | ||
| Q3 24 | $130.4M | $787.4M | ||
| Q2 24 | $108.4M | $333.8M | ||
| Q1 24 | $109.2M | $333.4M |
| Q4 25 | — | $7.5B | ||
| Q3 25 | — | $7.4B | ||
| Q2 25 | — | $7.3B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | — | $6.8B | ||
| Q2 24 | — | $6.4B | ||
| Q1 24 | — | $6.4B |
| Q4 25 | $242.8M | $3.5B | ||
| Q3 25 | $235.3M | $3.8B | ||
| Q2 25 | $218.4M | $4.0B | ||
| Q1 25 | $212.0M | $3.8B | ||
| Q4 24 | $204.9M | $3.9B | ||
| Q3 24 | $211.1M | $4.1B | ||
| Q2 24 | $220.3M | $3.9B | ||
| Q1 24 | $222.4M | $4.0B |
| Q4 25 | $442.5M | $13.0B | ||
| Q3 25 | $458.7M | $13.5B | ||
| Q2 25 | $481.2M | $13.4B | ||
| Q1 25 | $435.8M | $12.8B | ||
| Q4 24 | $390.7M | $12.8B | ||
| Q3 24 | $432.6M | $12.9B | ||
| Q2 24 | $457.4M | $12.1B | ||
| Q1 24 | $426.7M | $12.2B |
| Q4 25 | — | 2.16× | ||
| Q3 25 | — | 1.98× | ||
| Q2 25 | — | 1.84× | ||
| Q1 25 | — | 1.81× | ||
| Q4 24 | — | 1.79× | ||
| Q3 24 | — | 1.67× | ||
| Q2 24 | — | 1.62× | ||
| Q1 24 | — | 1.61× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $13.8M | $235.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $11.9M | $119.3M |
| FCFマージンFCF / 売上 | 1.0% | 5.5% |
| 設備投資強度設備投資 / 売上 | 0.2% | 5.4% |
| キャッシュ転換率営業CF / 純利益 | — | 2.43× |
| 直近12ヶ月FCF直近4四半期 | $109.0M | $436.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $13.8M | $235.7M | ||
| Q3 25 | $28.9M | $301.3M | ||
| Q2 25 | $36.1M | $225.9M | ||
| Q1 25 | $39.8M | $160.7M | ||
| Q4 24 | $13.7M | $310.4M | ||
| Q3 24 | $46.0M | $235.4M | ||
| Q2 24 | $71.1M | $272.3M | ||
| Q1 24 | $60.7M | $249.6M |
| Q4 25 | $11.9M | $119.3M | ||
| Q3 25 | $26.6M | $151.6M | ||
| Q2 25 | $33.3M | $94.9M | ||
| Q1 25 | $37.3M | $70.2M | ||
| Q4 24 | $11.6M | $171.4M | ||
| Q3 24 | $44.4M | $96.2M | ||
| Q2 24 | $69.7M | $161.5M | ||
| Q1 24 | $59.3M | $150.9M |
| Q4 25 | 1.0% | 5.5% | ||
| Q3 25 | 2.0% | 6.7% | ||
| Q2 25 | 2.5% | 4.8% | ||
| Q1 25 | 3.9% | 3.6% | ||
| Q4 24 | 1.1% | 8.7% | ||
| Q3 24 | 3.6% | 4.8% | ||
| Q2 24 | 5.4% | 8.3% | ||
| Q1 24 | 6.3% | 7.5% |
| Q4 25 | 0.2% | 5.4% | ||
| Q3 25 | 0.2% | 6.7% | ||
| Q2 25 | 0.2% | 6.6% | ||
| Q1 25 | 0.3% | 4.6% | ||
| Q4 24 | 0.2% | 7.0% | ||
| Q3 24 | 0.1% | 6.9% | ||
| Q2 24 | 0.1% | 5.7% | ||
| Q1 24 | 0.1% | 4.9% |
| Q4 25 | — | 2.43× | ||
| Q3 25 | 8.26× | 5.91× | ||
| Q2 25 | — | 2.08× | ||
| Q1 25 | — | 2.57× | ||
| Q4 24 | — | 2.74× | ||
| Q3 24 | — | 2.88× | ||
| Q2 24 | 5.75× | 2.73× | ||
| Q1 24 | — | 2.57× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EXPI
| North American Realty | $1.1B | 96% |
| International Realty | $42.2M | 4% |
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |
