vs
EZCORP INC（EZPW）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
EZCORP INCの直近四半期売上が大きい（$382.0M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約2.0倍）。EZCORP INCの純利益率が高く（11.6% vs 8.4%、差は3.2%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 19.3%）。EZCORP INCの直近四半期フリーキャッシュフローが多い（$31.7M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 15.6%）
EZCORPはアメリカ合衆国テキサス州オースティンを本拠とする質屋運営企業です。アメリカ全土およびラテンアメリカで事業を展開しており、Cash America Internationalに次いでアメリカで2番目に規模の大きい質屋運営業者で、ナスダックに上場しています。
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
EZPW vs PSIX — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $382.0M | $191.2M |
| 純利益 | $44.3M | $16.1M |
| 粗利率 | 58.4% | 21.9% |
| 営業利益率 | 15.9% | 12.7% |
| 純利益率 | 11.6% | 8.4% |
| 売上前年比 | 19.3% | 32.5% |
| 純利益前年比 | 42.8% | -31.0% |
| EPS（希薄化後） | $0.55 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $382.0M | $191.2M | ||
| Q3 25 | $336.8M | $203.8M | ||
| Q2 25 | $311.0M | $191.9M | ||
| Q1 25 | $306.3M | $135.4M | ||
| Q4 24 | $320.2M | $144.3M | ||
| Q3 24 | $294.6M | $125.8M | ||
| Q2 24 | $281.4M | $110.6M | ||
| Q1 24 | $285.6M | $95.2M |
| Q4 25 | $44.3M | $16.1M | ||
| Q3 25 | $26.7M | $27.6M | ||
| Q2 25 | $26.5M | $51.2M | ||
| Q1 25 | $25.4M | $19.1M | ||
| Q4 24 | $31.0M | $23.3M | ||
| Q3 24 | $15.2M | $17.3M | ||
| Q2 24 | $17.9M | $21.5M | ||
| Q1 24 | $21.5M | $7.1M |
| Q4 25 | 58.4% | 21.9% | ||
| Q3 25 | 59.0% | 23.9% | ||
| Q2 25 | 59.1% | 28.2% | ||
| Q1 25 | 58.3% | 29.7% | ||
| Q4 24 | 57.9% | 29.9% | ||
| Q3 24 | 59.5% | 28.9% | ||
| Q2 24 | 59.2% | 31.8% | ||
| Q1 24 | 58.7% | 27.0% |
| Q4 25 | 15.9% | 12.7% | ||
| Q3 25 | 11.0% | 13.9% | ||
| Q2 25 | 11.6% | 16.9% | ||
| Q1 25 | 11.2% | 18.2% | ||
| Q4 24 | 13.1% | 17.5% | ||
| Q3 24 | 8.8% | 16.3% | ||
| Q2 24 | 7.9% | 22.9% | ||
| Q1 24 | 9.6% | 11.2% |
| Q4 25 | 11.6% | 8.4% | ||
| Q3 25 | 7.9% | 13.5% | ||
| Q2 25 | 8.5% | 26.7% | ||
| Q1 25 | 8.3% | 14.1% | ||
| Q4 24 | 9.7% | 16.1% | ||
| Q3 24 | 5.2% | 13.8% | ||
| Q2 24 | 6.4% | 19.5% | ||
| Q1 24 | 7.5% | 7.5% |
| Q4 25 | $0.55 | $0.69 | ||
| Q3 25 | $0.35 | $1.20 | ||
| Q2 25 | $0.34 | $2.22 | ||
| Q1 25 | $0.33 | $0.83 | ||
| Q4 24 | $0.40 | $1.01 | ||
| Q3 24 | $0.20 | $0.75 | ||
| Q2 24 | $0.25 | $0.94 | ||
| Q1 24 | $0.29 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $465.9M | $41.3M |
| 総負債低いほど良い | $518.6M | $96.6M |
| 株主資本純資産 | $1.1B | $178.6M |
| 総資産 | $2.0B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.48× | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $465.9M | $41.3M | ||
| Q3 25 | $469.5M | $49.0M | ||
| Q2 25 | $472.1M | $49.5M | ||
| Q1 25 | $505.2M | $50.0M | ||
| Q4 24 | $174.5M | $55.3M | ||
| Q3 24 | $170.5M | $40.5M | ||
| Q2 24 | $218.0M | $28.8M | ||
| Q1 24 | $229.1M | $33.1M |
| Q4 25 | $518.6M | $96.6M | ||
| Q3 25 | $518.1M | $96.7M | ||
| Q2 25 | $517.6M | $1.8M | ||
| Q1 25 | $620.5M | $1.0M | ||
| Q4 24 | $327.7M | $184.0K | ||
| Q3 24 | $327.3M | $238.0K | ||
| Q2 24 | $361.3M | $292.0K | ||
| Q1 24 | $360.9M | $345.0K |
| Q4 25 | $1.1B | $178.6M | ||
| Q3 25 | $1.0B | $162.5M | ||
| Q2 25 | $990.1M | $135.7M | ||
| Q1 25 | $851.6M | $84.3M | ||
| Q4 24 | $823.9M | $65.3M | ||
| Q3 24 | $804.6M | $42.1M | ||
| Q2 24 | $801.5M | $24.8M | ||
| Q1 24 | $800.4M | $3.2M |
| Q4 25 | $2.0B | $424.7M | ||
| Q3 25 | $2.0B | $458.9M | ||
| Q2 25 | $1.9B | $437.7M | ||
| Q1 25 | $1.8B | $372.7M | ||
| Q4 24 | $1.5B | $328.2M | ||
| Q3 24 | $1.5B | $339.1M | ||
| Q2 24 | $1.5B | $307.6M | ||
| Q1 24 | $1.5B | $286.8M |
| Q4 25 | 0.48× | 0.54× | ||
| Q3 25 | 0.51× | 0.60× | ||
| Q2 25 | 0.52× | 0.01× | ||
| Q1 25 | 0.73× | 0.01× | ||
| Q4 24 | 0.40× | 0.00× | ||
| Q3 24 | 0.41× | 0.01× | ||
| Q2 24 | 0.45× | 0.01× | ||
| Q1 24 | 0.45× | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $39.1M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $31.7M | $-7.6M |
| FCFマージンFCF / 売上 | 8.3% | -4.0% |
| 設備投資強度設備投資 / 売上 | 2.0% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 0.88× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $121.7M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $39.1M | $-4.6M | ||
| Q3 25 | $51.3M | $3.3M | ||
| Q2 25 | $34.8M | $16.7M | ||
| Q1 25 | $36.9M | $8.8M | ||
| Q4 24 | $26.0M | $32.7M | ||
| Q3 24 | $43.3M | $12.6M | ||
| Q2 24 | $33.7M | $1.5M | ||
| Q1 24 | $15.1M | $15.6M |
| Q4 25 | $31.7M | $-7.6M | ||
| Q3 25 | $35.7M | $1.7M | ||
| Q2 25 | $25.7M | $14.6M | ||
| Q1 25 | $28.6M | $5.4M | ||
| Q4 24 | $20.4M | $30.0M | ||
| Q3 24 | $24.4M | $12.1M | ||
| Q2 24 | $30.5M | $822.0K | ||
| Q1 24 | $8.6M | $14.8M |
| Q4 25 | 8.3% | -4.0% | ||
| Q3 25 | 10.6% | 0.8% | ||
| Q2 25 | 8.3% | 7.6% | ||
| Q1 25 | 9.3% | 4.0% | ||
| Q4 24 | 6.4% | 20.8% | ||
| Q3 24 | 8.3% | 9.7% | ||
| Q2 24 | 10.8% | 0.7% | ||
| Q1 24 | 3.0% | 15.6% |
| Q4 25 | 2.0% | 1.6% | ||
| Q3 25 | 4.6% | 0.8% | ||
| Q2 25 | 2.9% | 1.1% | ||
| Q1 25 | 2.7% | 2.5% | ||
| Q4 24 | 1.8% | 1.8% | ||
| Q3 24 | 6.4% | 0.3% | ||
| Q2 24 | 1.1% | 0.6% | ||
| Q1 24 | 2.3% | 0.9% |
| Q4 25 | 0.88× | -0.29× | ||
| Q3 25 | 1.92× | 0.12× | ||
| Q2 25 | 1.31× | 0.33× | ||
| Q1 25 | 1.45× | 0.46× | ||
| Q4 24 | 0.84× | 1.40× | ||
| Q3 24 | 2.85× | 0.73× | ||
| Q2 24 | 1.88× | 0.07× | ||
| Q1 24 | 0.70× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
