vs
First American Financial Corp（FAF）とTapestry, Inc.（TPR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Tapestry, Inc.の直近四半期売上が大きい（$2.5B vs $2.0B、First American Financial Corpの約1.2倍）。Tapestry, Inc.の純利益率が高く（22.4% vs 10.3%、差は12.1%）。First American Financial Corpの前年同期比売上増加率が高い（21.6% vs 14.0%）。Tapestry, Inc.の直近四半期フリーキャッシュフローが多い（$1.0B vs $324.5M）。過去8四半期でTapestry, Inc.の売上複合成長率が高い（29.9% vs 19.9%）
ファーストアメリカン・ファイナンシャル・コーポレーションは米国発の金融サービス企業で、不動産業界及び住宅ローン業界を対象に所有権保険や不動産取引関連の決済サービスを提供している。同社は長年の実績に基づく高品質なサービスで、国際的な不動産金融分野で高い知名度と信頼を獲得している。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
FAF vs TPR — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $2.0B | $2.5B |
| 純利益 | $211.9M | $561.3M |
| 粗利率 | — | 75.5% |
| 営業利益率 | 14.0% | 28.6% |
| 純利益率 | 10.3% | 22.4% |
| 売上前年比 | 21.6% | 14.0% |
| 純利益前年比 | 192.7% | 80.8% |
| EPS（希薄化後） | $2.04 | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.0B | $2.5B | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $1.8B | $1.7B | ||
| Q1 25 | $1.6B | $1.6B | ||
| Q4 24 | $1.7B | $2.2B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.6B | $1.6B | ||
| Q1 24 | $1.4B | $1.5B |
| Q4 25 | $211.9M | $561.3M | ||
| Q3 25 | $189.6M | $274.8M | ||
| Q2 25 | $146.1M | $-517.1M | ||
| Q1 25 | $74.2M | $203.3M | ||
| Q4 24 | $72.4M | $310.4M | ||
| Q3 24 | $-104.0M | $186.6M | ||
| Q2 24 | $116.0M | $159.3M | ||
| Q1 24 | $46.7M | $139.4M |
| Q4 25 | — | 75.5% | ||
| Q3 25 | — | 76.3% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 76.1% | ||
| Q4 24 | — | 74.4% | ||
| Q3 24 | — | 75.3% | ||
| Q2 24 | — | 74.9% | ||
| Q1 24 | — | 74.7% |
| Q4 25 | 14.0% | 28.6% | ||
| Q3 25 | 12.5% | 19.3% | ||
| Q2 25 | 10.6% | -33.9% | ||
| Q1 25 | 6.1% | 16.0% | ||
| Q4 24 | 5.9% | 22.4% | ||
| Q3 24 | -10.3% | 16.7% | ||
| Q2 24 | 9.4% | 14.8% | ||
| Q1 24 | 4.1% | 13.8% |
| Q4 25 | 10.3% | 22.4% | ||
| Q3 25 | 9.6% | 16.1% | ||
| Q2 25 | 7.9% | -30.0% | ||
| Q1 25 | 4.7% | 12.8% | ||
| Q4 24 | 4.3% | 14.1% | ||
| Q3 24 | -7.4% | 12.4% | ||
| Q2 24 | 7.2% | 10.0% | ||
| Q1 24 | 3.3% | 9.4% |
| Q4 25 | $2.04 | $2.68 | ||
| Q3 25 | $1.84 | $1.28 | ||
| Q2 25 | $1.41 | $-2.30 | ||
| Q1 25 | $0.71 | $0.95 | ||
| Q4 24 | $0.70 | $1.38 | ||
| Q3 24 | $-1.00 | $0.79 | ||
| Q2 24 | $1.11 | $0.67 | ||
| Q1 24 | $0.45 | $0.60 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.4B | $1.1B |
| 総負債低いほど良い | — | $2.4B |
| 株主資本純資産 | $5.5B | $551.2M |
| 総資産 | $16.2B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | — | 4.32× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | $2.9B | $743.2M | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $2.0B | $1.1B | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $3.0B | $7.3B | ||
| Q2 24 | $2.0B | $7.2B | ||
| Q1 24 | $1.5B | $7.4B |
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $7.0B | ||
| Q2 24 | — | $6.9B | ||
| Q1 24 | — | $7.7B |
| Q4 25 | $5.5B | $551.2M | ||
| Q3 25 | $5.3B | $399.5M | ||
| Q2 25 | $5.1B | $857.8M | ||
| Q1 25 | $5.0B | $1.5B | ||
| Q4 24 | $4.9B | $1.3B | ||
| Q3 24 | $5.1B | $3.0B | ||
| Q2 24 | $4.8B | $2.9B | ||
| Q1 24 | $4.8B | $2.8B |
| Q4 25 | $16.2B | $6.5B | ||
| Q3 25 | $17.6B | $6.4B | ||
| Q2 25 | $16.3B | $6.6B | ||
| Q1 25 | $15.5B | $7.3B | ||
| Q4 24 | $14.9B | $7.3B | ||
| Q3 24 | $16.6B | $13.7B | ||
| Q2 24 | $15.2B | $13.4B | ||
| Q1 24 | $14.7B | $13.7B |
| Q4 25 | — | 4.32× | ||
| Q3 25 | — | 5.95× | ||
| Q2 25 | — | 2.77× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 2.35× | ||
| Q2 24 | — | 2.39× | ||
| Q1 24 | — | 2.77× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $369.3M | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $324.5M | $1.0B |
| FCFマージンFCF / 売上 | 15.8% | 41.5% |
| 設備投資強度設備投資 / 売上 | 2.2% | 1.7% |
| キャッシュ転換率営業CF / 純利益 | 1.74× | 1.93× |
| 直近12ヶ月FCF直近4四半期 | $762.5M | $1.6B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $369.3M | $1.1B | ||
| Q3 25 | $272.5M | $112.6M | ||
| Q2 25 | $361.8M | $446.8M | ||
| Q1 25 | $-52.8M | $144.3M | ||
| Q4 24 | $324.6M | $506.0M | ||
| Q3 24 | $236.9M | $119.5M | ||
| Q2 24 | $266.7M | $256.0M | ||
| Q1 24 | $69.3M | $97.8M |
| Q4 25 | $324.5M | $1.0B | ||
| Q3 25 | $223.1M | $80.2M | ||
| Q2 25 | $309.4M | $411.5M | ||
| Q1 25 | $-94.5M | $113.4M | ||
| Q4 24 | $266.2M | $475.1M | ||
| Q3 24 | $185.4M | $93.9M | ||
| Q2 24 | $210.0M | $209.8M | ||
| Q1 24 | $17.6M | $78.8M |
| Q4 25 | 15.8% | 41.5% | ||
| Q3 25 | 11.3% | 4.7% | ||
| Q2 25 | 16.8% | 23.9% | ||
| Q1 25 | -6.0% | 7.2% | ||
| Q4 24 | 15.8% | 21.6% | ||
| Q3 24 | 13.2% | 6.2% | ||
| Q2 24 | 13.0% | 13.2% | ||
| Q1 24 | 1.2% | 5.3% |
| Q4 25 | 2.2% | 1.7% | ||
| Q3 25 | 2.5% | 1.9% | ||
| Q2 25 | 2.8% | 2.0% | ||
| Q1 25 | 2.6% | 2.0% | ||
| Q4 24 | 3.5% | 1.4% | ||
| Q3 24 | 3.7% | 1.7% | ||
| Q2 24 | 3.5% | 2.9% | ||
| Q1 24 | 3.6% | 1.3% |
| Q4 25 | 1.74× | 1.93× | ||
| Q3 25 | 1.44× | 0.41× | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | -0.71× | 0.71× | ||
| Q4 24 | 4.48× | 1.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | 2.30× | 1.61× | ||
| Q1 24 | 1.48× | 0.70× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FAF
| Title Insurance And Services | $1.9B | 94% |
| Home Warranty | $110.3M | 5% |
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |
