vs
フレッシュ・デルモンテ・プロデュース（FDP）とInstalled Building Products, Inc.（IBP）の財務データ比較。上の社名をクリックして会社を切り替えられます
フレッシュ・デルモンテ・プロデュースの直近四半期売上が大きい（$1.0B vs $747.5M、Installed Building Products, Inc.の約1.4倍）。Installed Building Products, Inc.の純利益率が高く（10.2% vs 3.2%、差は7.1%）。フレッシュ・デルモンテ・プロデュースの前年同期比売上増加率が高い（0.6% vs -0.4%）。Installed Building Products, Inc.の直近四半期フリーキャッシュフローが多い（$49.3M vs $-17.2M）。過去8四半期でInstalled Building Products, Inc.の売上複合成長率が高い（3.9% vs -4.1%）
フレッシュ・デルモンテ・プロデュース社は世界をリードする垂直統合型の生鮮・カット生鮮野菜・果物、加工青果物の生産・流通・販売企業であり、ケイマン諸島ジョージタウンに登記され、米国の行政本部はフロリダ州コーラルゲーブルズのセビリアアベニュー241号に位置する。
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
FDP vs IBP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.0B | $747.5M |
| 純利益 | $32.3M | $76.6M |
| 粗利率 | 10.4% | 35.0% |
| 営業利益率 | 4.5% | 14.6% |
| 純利益率 | 3.2% | 10.2% |
| 売上前年比 | 0.6% | -0.4% |
| 純利益前年比 | 59.1% | 14.5% |
| EPS（希薄化後） | $0.67 | $2.81 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $747.5M | ||
| Q3 25 | $1.0B | $778.2M | ||
| Q2 25 | $1.2B | $760.3M | ||
| Q1 25 | $1.1B | $684.8M | ||
| Q4 24 | $1.0B | $750.2M | ||
| Q3 24 | $1.0B | $760.6M | ||
| Q2 24 | $1.1B | $737.6M | ||
| Q1 24 | $1.1B | $692.9M |
| Q4 25 | $32.3M | $76.6M | ||
| Q3 25 | $-29.1M | $74.4M | ||
| Q2 25 | $56.8M | $69.0M | ||
| Q1 25 | $31.1M | $45.4M | ||
| Q4 24 | $20.3M | $66.9M | ||
| Q3 24 | $42.1M | $68.6M | ||
| Q2 24 | $53.6M | $65.2M | ||
| Q1 24 | $26.1M | $55.9M |
| Q4 25 | 10.4% | 35.0% | ||
| Q3 25 | 7.9% | 34.0% | ||
| Q2 25 | 10.2% | 34.2% | ||
| Q1 25 | 8.4% | 32.7% | ||
| Q4 24 | 6.8% | 33.6% | ||
| Q3 24 | 9.2% | 33.8% | ||
| Q2 24 | 9.9% | 34.1% | ||
| Q1 24 | 7.4% | 33.8% |
| Q4 25 | 4.5% | 14.6% | ||
| Q3 25 | -2.1% | 13.7% | ||
| Q2 25 | 5.8% | 13.3% | ||
| Q1 25 | 4.1% | 10.2% | ||
| Q4 24 | 3.0% | 13.1% | ||
| Q3 24 | 5.3% | 13.3% | ||
| Q2 24 | 6.0% | 12.9% | ||
| Q1 24 | 4.0% | 12.7% |
| Q4 25 | 3.2% | 10.2% | ||
| Q3 25 | -2.8% | 9.6% | ||
| Q2 25 | 4.8% | 9.1% | ||
| Q1 25 | 2.8% | 6.6% | ||
| Q4 24 | 2.0% | 8.9% | ||
| Q3 24 | 4.1% | 9.0% | ||
| Q2 24 | 4.7% | 8.8% | ||
| Q1 24 | 2.4% | 8.1% |
| Q4 25 | $0.67 | $2.81 | ||
| Q3 25 | $-0.61 | $2.74 | ||
| Q2 25 | $1.18 | $2.52 | ||
| Q1 25 | $0.64 | $1.64 | ||
| Q4 24 | $0.41 | $2.39 | ||
| Q3 24 | $0.88 | $2.44 | ||
| Q2 24 | $1.12 | $2.30 | ||
| Q1 24 | $0.55 | $1.97 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $35.7M | $321.9M |
| 総負債低いほど良い | $176.2M | $886.6M |
| 株主資本純資産 | $2.0B | $709.9M |
| 総資産 | $3.1B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.09× | 1.25× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $35.7M | $321.9M | ||
| Q3 25 | $97.2M | $333.3M | ||
| Q2 25 | $85.5M | $305.2M | ||
| Q1 25 | $34.4M | $298.7M | ||
| Q4 24 | $32.6M | $327.6M | ||
| Q3 24 | $50.8M | $406.2M | ||
| Q2 24 | $37.8M | $380.3M | ||
| Q1 24 | $42.2M | $399.9M |
| Q4 25 | $176.2M | $886.6M | ||
| Q3 25 | $176.7M | $880.8M | ||
| Q2 25 | $205.2M | $876.1M | ||
| Q1 25 | $237.4M | $872.4M | ||
| Q4 24 | $248.9M | $874.8M | ||
| Q3 24 | $274.8M | $872.3M | ||
| Q2 24 | $290.4M | $875.8M | ||
| Q1 24 | $405.8M | $875.0M |
| Q4 25 | $2.0B | $709.9M | ||
| Q3 25 | $2.0B | $678.6M | ||
| Q2 25 | $2.1B | $664.5M | ||
| Q1 25 | $2.0B | $660.9M | ||
| Q4 24 | $2.0B | $705.3M | ||
| Q3 24 | $2.0B | $716.4M | ||
| Q2 24 | $2.0B | $685.3M | ||
| Q1 24 | $1.9B | $679.2M |
| Q4 25 | $3.1B | $2.1B | ||
| Q3 25 | $3.1B | $2.1B | ||
| Q2 25 | $3.2B | $2.0B | ||
| Q1 25 | $3.2B | $2.0B | ||
| Q4 24 | $3.1B | $2.1B | ||
| Q3 24 | $3.2B | $2.1B | ||
| Q2 24 | $3.1B | $2.0B | ||
| Q1 24 | $3.2B | $2.0B |
| Q4 25 | 0.09× | 1.25× | ||
| Q3 25 | 0.09× | 1.30× | ||
| Q2 25 | 0.10× | 1.32× | ||
| Q1 25 | 0.12× | 1.32× | ||
| Q4 24 | 0.13× | 1.24× | ||
| Q3 24 | 0.14× | 1.22× | ||
| Q2 24 | 0.15× | 1.28× | ||
| Q1 24 | 0.21× | 1.29× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $10.9M | $64.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $-17.2M | $49.3M |
| FCFマージンFCF / 売上 | -1.7% | 6.6% |
| 設備投資強度設備投資 / 売上 | 2.8% | 2.1% |
| キャッシュ転換率営業CF / 純利益 | 0.34× | 0.85× |
| 直近12ヶ月FCF直近4四半期 | $181.3M | $300.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $10.9M | $64.9M | ||
| Q3 25 | $75.0M | $124.0M | ||
| Q2 25 | $113.1M | $90.4M | ||
| Q1 25 | $46.1M | $92.1M | ||
| Q4 24 | $-4.7M | $74.8M | ||
| Q3 24 | $43.5M | $101.4M | ||
| Q2 24 | $125.0M | $79.0M | ||
| Q1 24 | $18.7M | $84.8M |
| Q4 25 | $-17.2M | $49.3M | ||
| Q3 25 | $60.9M | $104.8M | ||
| Q2 25 | $101.5M | $74.8M | ||
| Q1 25 | $36.1M | $71.9M | ||
| Q4 24 | $-22.3M | $52.9M | ||
| Q3 24 | $30.1M | $77.3M | ||
| Q2 24 | $117.0M | $58.2M | ||
| Q1 24 | $6.0M | $63.0M |
| Q4 25 | -1.7% | 6.6% | ||
| Q3 25 | 6.0% | 13.5% | ||
| Q2 25 | 8.6% | 9.8% | ||
| Q1 25 | 3.3% | 10.5% | ||
| Q4 24 | -2.2% | 7.1% | ||
| Q3 24 | 3.0% | 10.2% | ||
| Q2 24 | 10.3% | 7.9% | ||
| Q1 24 | 0.5% | 9.1% |
| Q4 25 | 2.8% | 2.1% | ||
| Q3 25 | 1.4% | 2.5% | ||
| Q2 25 | 1.0% | 2.1% | ||
| Q1 25 | 0.9% | 2.9% | ||
| Q4 24 | 1.7% | 2.9% | ||
| Q3 24 | 1.3% | 3.2% | ||
| Q2 24 | 0.7% | 2.8% | ||
| Q1 24 | 1.1% | 3.1% |
| Q4 25 | 0.34× | 0.85× | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | 1.99× | 1.31× | ||
| Q1 25 | 1.48× | 2.03× | ||
| Q4 24 | -0.23× | 1.12× | ||
| Q3 24 | 1.03× | 1.48× | ||
| Q2 24 | 2.33× | 1.21× | ||
| Q1 24 | 0.72× | 1.52× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
