vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とUiPath, Inc.（PATH）の財務データ比較。上の社名をクリックして会社を切り替えられます
UiPath, Inc.の直近四半期売上が大きい（$411.1M vs $208.7M、FORUM ENERGY TECHNOLOGIES, INC.の約2.0倍）。UiPath, Inc.の純利益率が高く（48.4% vs 2.2%、差は46.2%）。UiPath, Inc.の前年同期比売上増加率が高い（15.9% vs 3.2%）。UiPath, Inc.の直近四半期フリーキャッシュフローが多い（$25.1M vs $1.4M）。過去8四半期でFORUM ENERGY TECHNOLOGIES, INC.の売上複合成長率が高い（0.8% vs 0.7%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
UiPath Inc.は人工知能（AI）、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
FET vs PATH — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $208.7M | $411.1M |
| 純利益 | $4.5M | $198.8M |
| 粗利率 | 29.2% | 83.3% |
| 営業利益率 | 5.3% | 3.2% |
| 純利益率 | 2.2% | 48.4% |
| 売上前年比 | 3.2% | 15.9% |
| 純利益前年比 | 300.4% | 1966.2% |
| EPS（希薄化後） | $0.39 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $208.7M | — | ||
| Q4 25 | $202.2M | $411.1M | ||
| Q3 25 | $196.2M | $361.7M | ||
| Q2 25 | $199.8M | $356.6M | ||
| Q1 25 | $193.3M | $423.6M | ||
| Q4 24 | $201.0M | $354.7M | ||
| Q3 24 | $207.8M | $316.3M | ||
| Q2 24 | $205.2M | $335.1M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $2.1M | $198.8M | ||
| Q3 25 | $-20.6M | $1.6M | ||
| Q2 25 | $7.7M | $-22.6M | ||
| Q1 25 | $1.1M | $51.8M | ||
| Q4 24 | $-103.5M | $-10.7M | ||
| Q3 24 | $-14.8M | $-86.1M | ||
| Q2 24 | $-6.7M | $-28.7M |
| Q1 26 | 29.2% | — | ||
| Q4 25 | 30.2% | 83.3% | ||
| Q3 25 | 20.5% | 82.2% | ||
| Q2 25 | 29.7% | 82.1% | ||
| Q1 25 | 30.2% | 84.8% | ||
| Q4 24 | 31.1% | 82.0% | ||
| Q3 24 | 31.6% | 80.0% | ||
| Q2 24 | 30.7% | 83.5% |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 6.3% | 3.2% | ||
| Q3 25 | -3.1% | -5.6% | ||
| Q2 25 | 7.4% | -4.6% | ||
| Q1 25 | 4.6% | 7.9% | ||
| Q4 24 | -53.1% | -12.2% | ||
| Q3 24 | 4.3% | -32.7% | ||
| Q2 24 | 3.9% | -14.8% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.0% | 48.4% | ||
| Q3 25 | -10.5% | 0.4% | ||
| Q2 25 | 3.9% | -6.3% | ||
| Q1 25 | 0.6% | 12.2% | ||
| Q4 24 | -51.5% | -3.0% | ||
| Q3 24 | -7.1% | -27.2% | ||
| Q2 24 | -3.3% | -8.6% |
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.25 | $0.37 | ||
| Q3 25 | $-1.76 | $0.00 | ||
| Q2 25 | $0.61 | $-0.04 | ||
| Q1 25 | $0.09 | $0.09 | ||
| Q4 24 | $-8.41 | $-0.02 | ||
| Q3 24 | $-1.20 | $-0.15 | ||
| Q2 24 | $-0.54 | $-0.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $37.5M | $1.4B |
| 総負債低いほど良い | $153.7M | — |
| 株主資本純資産 | $280.7M | $1.9B |
| 総資産 | $763.1M | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.55× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $37.5M | — | ||
| Q4 25 | $34.7M | $1.4B | ||
| Q3 25 | $31.7M | $1.4B | ||
| Q2 25 | $39.0M | $1.6B | ||
| Q1 25 | $31.1M | $1.6B | ||
| Q4 24 | $44.7M | $1.6B | ||
| Q3 24 | $33.3M | $1.7B | ||
| Q2 24 | $31.8M | $1.9B |
| Q1 26 | $153.7M | — | ||
| Q4 25 | $135.9M | — | ||
| Q3 25 | $140.0M | — | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | — | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $252.9M | — |
| Q1 26 | $280.7M | — | ||
| Q4 25 | $291.1M | $1.9B | ||
| Q3 25 | $297.3M | $1.7B | ||
| Q2 25 | $334.2M | $1.7B | ||
| Q1 25 | $320.0M | $1.8B | ||
| Q4 24 | $319.9M | $1.7B | ||
| Q3 24 | $443.5M | $1.8B | ||
| Q2 24 | $442.0M | $2.0B |
| Q1 26 | $763.1M | — | ||
| Q4 25 | $752.5M | $2.9B | ||
| Q3 25 | $770.1M | $2.6B | ||
| Q2 25 | $810.1M | $2.6B | ||
| Q1 25 | $790.1M | $2.9B | ||
| Q4 24 | $816.0M | $2.7B | ||
| Q3 24 | $973.7M | $2.7B | ||
| Q2 24 | $976.8M | $2.8B |
| Q1 26 | 0.55× | — | ||
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.57× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.6M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.4M | $25.1M |
| FCFマージンFCF / 売上 | 0.7% | 6.1% |
| 設備投資強度設備投資 / 売上 | 0.1% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 0.36× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | $58.5M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $1.6M | — | ||
| Q4 25 | $22.4M | $28.3M | ||
| Q3 25 | $22.9M | $41.6M | ||
| Q2 25 | $15.8M | $119.0M | ||
| Q1 25 | $9.3M | $146.1M | ||
| Q4 24 | $38.5M | $28.1M | ||
| Q3 24 | $25.6M | $46.4M | ||
| Q2 24 | $23.1M | $100.0M |
| Q1 26 | $1.4M | — | ||
| Q4 25 | $20.9M | $25.1M | ||
| Q3 25 | $21.5M | — | ||
| Q2 25 | $14.8M | $106.2M | ||
| Q1 25 | $7.2M | $138.7M | ||
| Q4 24 | $36.1M | $23.2M | ||
| Q3 24 | $24.3M | $45.0M | ||
| Q2 24 | $21.6M | $98.8M |
| Q1 26 | 0.7% | — | ||
| Q4 25 | 10.3% | 6.1% | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 7.4% | 29.8% | ||
| Q1 25 | 3.7% | 32.7% | ||
| Q4 24 | 18.0% | 6.5% | ||
| Q3 24 | 11.7% | 14.2% | ||
| Q2 24 | 10.5% | 29.5% |
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.8% | 0.8% | ||
| Q3 25 | 0.7% | 0.0% | ||
| Q2 25 | 0.5% | 3.6% | ||
| Q1 25 | 1.1% | 1.7% | ||
| Q4 24 | 1.2% | 1.4% | ||
| Q3 24 | 0.6% | 0.4% | ||
| Q2 24 | 0.7% | 0.4% |
| Q1 26 | 0.36× | — | ||
| Q4 25 | 10.83× | 0.14× | ||
| Q3 25 | — | 26.25× | ||
| Q2 25 | 2.05× | — | ||
| Q1 25 | 8.31× | 2.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |
